Koss Corporation
NASDAQ:KOSS
6.63 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.42 | -0.11 | -0.314 | -0.269 | -0.258 | -0.263 | -0.233 | -1.147 | 9.945 | 0.386 | 0.403 | 0.579 | -0.099 | 0.332 | -0.474 | 0.509 | 0.127 | 0.158 | -0.097 | -0.216 | -0.311 | 0.06 | 0.172 | 0.134 | 0.067 | 0.347 | -0.813 | -2.938 | 0.018 | -0.07 | -1.118 | 0.14 | 0.084 | 0.233 | 0.87 | 0.387 | -0.101 | 0.355 | 0.057 | 0.166 | -0.095 | -2.155 | -0.025 | -3.453 | 0.079 | 4.607 | 0.115 | 0.833 | 0.003 | 0.141 | -0.02 | -0.275 | 0.281 | -2.483 | 0.641 | 1.382 | 0.563 | -0.423 | 0.293 | -4.008 | 0.566 | 0.603 | 0.138 | 0.322 | 0.914 | 1.264 | 0.648 | 1.247 | 1.336 | 1.426 | 0.753 | 1.284 | 1.694 | 1.25 | 1.5 | 2.031 | 1.441 | 1.498 | 0.886 | 1.219 | 0.89 | 1.898 | 1.158 | 1.295 | 1.021 | 1.384 | 0.99 | 1.046 | 1.101 | 1.613 | 1.243 | 1.154 | 1.031 | 1.693 | 1.236 | 1.375 | 1.384 | 1.528 | 1.125 | 1.1 | 1.2 | 1.2 | 0.8 | 1 | 1.3 | 2.4 | 0.6 | 1.1 | 1.4 | 0.7 | 0.6 | 1.5 | 0.8 | 0.6 | 0.2 | 0.8 | 0.8 | 0.2 | 0.2 | 1 | 0.7 | 0.4 | 0.5 | 1 | 0.9 | 0.8 | 0.6 |
Depreciation & Amortization
| 0.053 | 0.05 | 0.048 | 0.048 | 0.046 | 0.044 | 0.05 | 0.068 | 0.068 | 0.068 | 0.064 | 0.081 | 0.08 | 0.08 | 0.069 | 0.079 | 0.074 | 0.072 | 0.069 | 0.095 | 0.094 | 0.093 | 0.088 | 0.123 | 0.126 | 0.141 | 0.122 | 0.132 | 0.131 | 0.128 | 0.121 | 0.131 | 0.124 | 0.12 | 0.115 | 0.128 | 0.124 | 0.122 | 0.109 | 0.167 | 0.162 | 0.166 | 0.147 | 0.212 | 0.574 | 0.61 | 0.593 | 0.616 | 0.58 | 0.333 | 0.167 | 0.177 | 0.166 | 0.114 | 0.133 | 0.159 | 0.158 | 0.133 | 0.156 | 0.094 | 0.252 | 0.169 | 0.173 | 0.186 | 0.29 | 0.118 | 0.281 | 0.281 | 0.281 | 0.125 | 0.283 | 0.283 | 0.283 | 0.199 | 0.253 | 0.254 | 0.249 | 0.266 | 0.376 | 0.206 | 0.196 | 1.203 | -0.893 | 0.175 | 0.175 | 0.172 | 0.158 | 0.104 | 0.15 | 0.113 | 0.155 | 0.155 | 0.155 | 0.132 | 0.107 | 0.18 | 0.181 | 0.028 | 0.235 | 0.2 | 0.2 | 0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.4 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | -0.1 | 0.6 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Deferred Income Tax
| 0 | 0.649 | 0 | 0.009 | -0.658 | -0.155 | -0.264 | -1.25 | 0 | 0 | 0.028 | 0.009 | 0.052 | 0.261 | -0.046 | -0.04 | -0.027 | 0.028 | 0.002 | 0.008 | 0.003 | 0 | -0.013 | -0.05 | 0.005 | -0.045 | -0.031 | 2.987 | 0.055 | -0.02 | 0.114 | 0.009 | 0.067 | 0.399 | 0.256 | -0.013 | 0.06 | -0.025 | 0.171 | 0.042 | 0.097 | -0.174 | -0.363 | -2.143 | 0.071 | 0.319 | -0.01 | 0.143 | 0.277 | 0.445 | -0.747 | 0.657 | 0.214 | 1.276 | 0.056 | 0.056 | 0.056 | 0.053 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.2 | 0 | 0.1 | 0 | -0.2 |
Stock Based Compensation
| 0.014 | 0.036 | 0.036 | 0.037 | 0.047 | 0.046 | 0.077 | 0.079 | 0.088 | 0.082 | 0.119 | 0.124 | 0.139 | 0.155 | 0.154 | 0.157 | 0.153 | 0.121 | 0.143 | 0.137 | 0.148 | 0.095 | 0.098 | 0.098 | 0.097 | 0.083 | 0.083 | 0.083 | 0.083 | 0.084 | 0.089 | 0.089 | 0.089 | 0.078 | 0.121 | 0.129 | 0.116 | 0.156 | 0.156 | 0.156 | 0.163 | 0.168 | 0.172 | 0.172 | 0.173 | 0.143 | 0.147 | 0.145 | 0.149 | 0.118 | 0.101 | 0.137 | 0.125 | 0.111 | 0.111 | 0.111 | 0.111 | 0.105 | 0.105 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.596 | -0.028 | 0.589 | 0.545 | -0.217 | 0.485 | 0.137 | -0.049 | 1.68 | -0.417 | -0.898 | 0.486 | -0.933 | -0.006 | -0.912 | 0.769 | -0.351 | 1.12 | -0.086 | 1.005 | -0.378 | -0.618 | 0.212 | 0.341 | 0.437 | -0.977 | 1.779 | 0.065 | 0.023 | -0.334 | 0.813 | 0.148 | -0.083 | -0.793 | -2.563 | 2.001 | -1.094 | -0.536 | -0.175 | 1.418 | -2.896 | -0.012 | 0.437 | -0.259 | 3.8 | -4.792 | 0.786 | 0.595 | -2.406 | 0.165 | 1.049 | 0.234 | -1.395 | 0.588 | -1.309 | 0.143 | -2.099 | 4.55 | -1.013 | -3.236 | -1.363 | -0.907 | -0.713 | 0 | 0.98 | -0.132 | -0.255 | -0.425 | 0.794 | 0.249 | -0.193 | 1.834 | -3.757 | -0.259 | 0.274 | -1.343 | -0.116 | -0.977 | 0.467 | 0.745 | 2.015 | -1.835 | 1.162 | -1.376 | -0.111 | -1.054 | 0.586 | -1.401 | 0.018 | 2.651 | -0.355 | 0.186 | -0.243 | 0 | 0 | -1.152 | 0.636 | 0 | 0 | -0.4 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | -1.5 |
Accounts Receivables
| -0.18 | 0.104 | 0.251 | -0.183 | 0.052 | -0.108 | 0.013 | 0.492 | 0.066 | 0.47 | -0.859 | 0.698 | 0.121 | -0.27 | 0.59 | 0.689 | -0.923 | 1.171 | -1.09 | 0.68 | 0.52 | -0.862 | 0.224 | 0.59 | 1.08 | -1.693 | 0.67 | 0.28 | -0.03 | -0.985 | 0.732 | -0.416 | 0.27 | -0.044 | -1.016 | 0.397 | -0.073 | -0.03 | 0.195 | -0.233 | 0.379 | -0.732 | 1.912 | -0.849 | 8.875 | -8.581 | -0.335 | 1.532 | 0.511 | 0 | 0 | 0.876 | 0.75 | -1.342 | 0.171 | 0 | 0 | -0.126 | 2.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.261 | 0.187 | 0.506 | 0.612 | 0.645 | 0.656 | 0.75 | 0.069 | 0.733 | -0.881 | -0.004 | -0.454 | -1.391 | 0.956 | -1.054 | -0.506 | 0.242 | -0.547 | 1.71 | 0.157 | -0.007 | -0.122 | 0.456 | -0.789 | -0.258 | 0.218 | 1.079 | 0.937 | -0.027 | -0.391 | 0.026 | -0.593 | 1.208 | -0.688 | -0.867 | -0.122 | 0.265 | -1.112 | 0.188 | 0.92 | -0.124 | 0.921 | -0.581 | -1.086 | 0.74 | -0.512 | -0.172 | -0.697 | 0.276 | 0 | 0 | -0.899 | -0.846 | 1.809 | -0.648 | 0 | 0 | 0.21 | 1.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.402 | 0.114 | -0.047 | 0.034 | -0.039 | -0.086 | 0.068 | -0.236 | -0.275 | 0.022 | -0.092 | -0.157 | 0.625 | -0.552 | -0.16 | 0.171 | 0.111 | 0.419 | -0.42 | 0.257 | -0.864 | 0.229 | -0.583 | 0.657 | -0.297 | 0.601 | -0.415 | -1.19 | 0.19 | 0.828 | -0.583 | 1.364 | -1.332 | 0.086 | 0.254 | 0.394 | -0.94 | 0.795 | 0.153 | -0.286 | -0.954 | 0.437 | -1.149 | 1.171 | -0.926 | -0.454 | -0.899 | 1.643 | -2.208 | 0 | 0 | 0.154 | 0.056 | 0.071 | -0.823 | 0 | 0 | 2.492 | -4.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.635 | -0.433 | -0.121 | 0.081 | -0.875 | 0.023 | -0.694 | -0.374 | 1.156 | -0.028 | 0.057 | 0.399 | -0.287 | -0.14 | -0.288 | 0.415 | 0.219 | 0.078 | -0.286 | -0.09 | -0.026 | 0.137 | 0.114 | -0.116 | -0.088 | -0.103 | 0.446 | 0.038 | -0.11 | 0.213 | 0.639 | -0.207 | -0.229 | -0.147 | -0.934 | 1.332 | -0.346 | -0.189 | -0.712 | 1.017 | -2.196 | -0.637 | 0.255 | 0.505 | -4.889 | 4.754 | 2.193 | -1.883 | -0.984 | 0 | 0 | 0.103 | -1.355 | 0.05 | -0.008 | 0 | -2.099 | 1.973 | -0.692 | 0 | 0 | 0 | 0 | 0 | 0.98 | -0.132 | -0.255 | -0.425 | 0.794 | 0.249 | -0.193 | 1.834 | -3.757 | 0 | 0.274 | -1.343 | -0.116 | 0 | 0.467 | 0.745 | 2.015 | 0 | 1.162 | -1.376 | -0.111 | 0.796 | 0.586 | -1.401 | 0.018 | 2.651 | -0.355 | 0.186 | -0.243 | 0 | 0 | -1.152 | 0.636 | 0 | 0 | -0.4 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.042 | -0.391 | -0.608 | -0.002 | 0.327 | -0.038 | 0.311 | 1.145 | -0.088 | -0.388 | -0.009 | -0.731 | -0.167 | -0.038 | -0.011 | -0.508 | -0.157 | -0.038 | -0.044 | -0.054 | -0.18 | -0.055 | -0.074 | -0 | -0.024 | -0.037 | -0.009 | -0.038 | -0.214 | -0.071 | -0.041 | -0.039 | -0.218 | -0.062 | 0.02 | -0.068 | -0.148 | -0.053 | 0.016 | 0.02 | -0.093 | 1.657 | -0.026 | 4.554 | -0.182 | 0.066 | -0.017 | -0.365 | 0.36 | 0.829 | 0.888 | 1.114 | 0.003 | 3.833 | 0.319 | 0.169 | 0.14 | -0.456 | 2.03 | 3.093 | 0 | -0.177 | 0.1 | 0.2 | 0 | -0.509 | 0.136 | 0.273 | 0 | 0.644 | 0 | 0 | 0 | -0.25 | 0.343 | 0 | 0 | 0.174 | 0 | 0 | 0 | 0.684 | -0.082 | 0.027 | 0 | 0.144 | 0 | 0 | -0.026 | -0.055 | -0.058 | 0.029 | 0.029 | 0.761 | 2.334 | 0.029 | 0.029 | 0.206 | 2.232 | 0 | 0.1 | 2.5 | 2.5 | 0.2 | 0 | 0.3 | -2.9 | -2.1 | 0.3 | -0.2 | 0.5 | -1.5 | -3.2 | 1.2 | -0.4 | 0.5 | -2.6 | 1.1 | 1.6 | -0.9 | -2.8 | -1.3 | 0.5 | -0.5 | -1.6 | 0.1 | -0.1 |
Operating Cash Flow
| 0.202 | -0.174 | 0.329 | 0.368 | -0.713 | 0.119 | 0.078 | -1.154 | 11.692 | -0.27 | -0.292 | 0.547 | -0.928 | 0.784 | -1.22 | 0.966 | -0.181 | 1.462 | -0.013 | 0.975 | -0.622 | -0.425 | 0.482 | 0.646 | 0.708 | -0.488 | 1.131 | 0.292 | 0.097 | -0.283 | -0.022 | 0.477 | 0.062 | -0.025 | -1.181 | 2.564 | -1.044 | 0.019 | 0.334 | 1.969 | -2.662 | -0.351 | 0.343 | -0.916 | 4.516 | 0.952 | 1.614 | 1.967 | -1.038 | 2.031 | 1.439 | 2.045 | -0.606 | 3.439 | -0.048 | 2.02 | -1.07 | 3.961 | 1.624 | -4.057 | -0.545 | -0.212 | -0.302 | 0.708 | 2.184 | 0.741 | 0.81 | 1.375 | 2.41 | 2.443 | 0.843 | 3.401 | -1.78 | 0.941 | 2.37 | 0.942 | 1.574 | 0.962 | 1.729 | 2.171 | 3.101 | 1.951 | 1.345 | 0.122 | 1.085 | 0.646 | 1.735 | -0.25 | 1.242 | 4.322 | 0.985 | 1.524 | 0.971 | 2.586 | 3.677 | 0.432 | 2.23 | 1.762 | 3.592 | 0.9 | 1.8 | 3.7 | 3.5 | 1.4 | 1.5 | 2.8 | -2.1 | -0.8 | 1.9 | 0.7 | 1.2 | 0.2 | -2.2 | 2.2 | -0.1 | 1.4 | -1.6 | 1.4 | 2 | 0.9 | -1.6 | -0.8 | 1 | 0.7 | -0.4 | 0.2 | -1 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.357 | -0.001 | -0.059 | -0.089 | -0.313 | -0.03 | -0.018 | -0.039 | -0.012 | -0.01 | -0.023 | -0.018 | -0.057 | -0.053 | -0.172 | -0.11 | -0.265 | -0.033 | -0.152 | -0.076 | -0.164 | -0.069 | -0.006 | -0.098 | -0.015 | 0 | -0.02 | -0.073 | -0.157 | -0.038 | -0.03 | -0.129 | -0.206 | -0.158 | -0.032 | -0.213 | -0.047 | -0.063 | -0.04 | -0.043 | -0.181 | -0.055 | -0.045 | -0.201 | -0.235 | -0.155 | -0.101 | -0.083 | -0.317 | -0.157 | -0.258 | -0.453 | -0.631 | -0.768 | -0.636 | -0.453 | -0.424 | -0.473 | -0.233 | -0.189 | -0.542 | -0.346 | -0.479 | -0.381 | -0.941 | -0.417 | -0.399 | -0.119 | -0.244 | -0.129 | -0.133 | -0.091 | -0.073 | -0.126 | -0.098 | -0.438 | -0.26 | -0.144 | -0.209 | -0.423 | -0.395 | -0.584 | -0.488 | -0.235 | -0.038 | -0.058 | -0.146 | -0.317 | -0.107 | -0.143 | -0.152 | -0.21 | -0.159 | -0.297 | -0.037 | -0.361 | -0.119 | -0.07 | -0.079 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | -0.1 | -0.2 | -0.2 | -0.3 | -0.5 | 0 | -0.1 | -0.1 | -0.2 | -0.1 | -0.3 | -0.2 | -0.1 | 0 | -0.2 | -0.1 | -0.1 | -0.1 |
Acquisitions Net
| 0 | 0.225 | 0 | -0.225 | 0 | -2.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -4.999 | 13.986 | -6.989 | -4.998 | -1.999 | -1.975 | -1.999 | -14.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.257 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 5.034 | -14.331 | 7.108 | 5.223 | 2 | 2.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.071 | -0.143 | 0.119 | 0.225 | -0.082 | 2.022 | 0 | -0 | -0.088 | 0 | 2.014 | -0 | -0.096 | -0 | -0 | -0 | -0.104 | -0 | -0 | -0 | -0.113 | -0 | -0 | -0 | -0.123 | -0 | -0 | -0 | -0.131 | -0 | -0.002 | -0 | -0.132 | -0 | -0 | -0 | -0.129 | -0 | -0 | -0 | -0.231 | -0.001 | -0.001 | -0.001 | -0.242 | -0.001 | -0.001 | -0.001 | -0.28 | 0 | -0.001 | -0.001 | -0.347 | -0.001 | 0 | 0 | -0.349 | 0 | 0 | -0.324 | 0 | 0.075 | 0 | 0 | 0 | 0.725 | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.1 | -0.1 | -0.1 | 0 |
Investing Cash Flow
| -0.393 | -0.001 | 0.06 | 0.136 | -0.394 | 0.016 | -2.017 | -14.924 | -0.1 | -0.01 | 1.991 | -0.018 | -0.153 | -0.054 | -0.172 | -0.11 | -0.369 | -0.033 | -0.152 | -0.076 | -0.277 | -0.069 | -0.006 | -0.098 | -0.138 | -0 | -0.021 | -0.073 | -0.288 | -0.039 | -0.032 | -0.129 | -0.338 | -0.158 | -0.032 | -0.213 | -0.176 | -0.063 | -0.041 | -0.043 | -0.412 | -0.056 | -0.045 | -0.201 | -0.477 | -0.156 | -0.102 | -0.083 | -0.574 | -0.157 | -0.258 | -0.454 | -0.978 | -0.768 | -0.636 | -0.453 | -0.772 | -0.473 | -0.233 | -0.512 | -0.542 | -0.271 | -0.479 | -0.381 | -0.941 | 0.308 | -0.399 | -0.119 | -0.244 | 0.121 | -0.133 | -0.091 | -0.073 | -0.126 | -0.098 | -0.438 | -0.26 | -0.262 | -0.209 | -0.423 | -0.395 | -0.584 | -0.488 | -0.235 | -0.038 | -0.049 | -0.146 | -0.317 | -0.107 | -0.143 | -0.152 | -0.21 | -0.159 | -0.297 | -0.037 | -0.361 | -0.119 | -0.07 | -0.079 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | -0.1 | -0.2 | -0.2 | -0.3 | -0.5 | 0 | -0.1 | -0.1 | -0.2 | -0.1 | -0.3 | -0.2 | 0.1 | -0.2 | -0.1 | -0.2 | -0.2 | -0.1 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | -1.2 | -1 | 2.2 | -1.5 | -0.8 | -1.2 | 2.1 | -2.2 | 1.045 | -1.075 | 2.325 | -4.613 | 0 | 3.113 | 2.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.426 | -0.586 | 3.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.3 | -1.4 | -3.6 | 3.7 | 1.2 | 0.2 | -0.8 | -1.2 | -0.3 | 3.1 | -0.6 | 0.2 | -1.3 | 1.6 | -1.8 | -2 | 0.5 | 1.8 | -0.3 | -0.6 | -0.8 | 0.5 | 0.1 | 1 |
Common Stock Issued
| 0.105 | 0.099 | 0 | 0.036 | 0 | 0.034 | 0.048 | 0.019 | 0.07 | 0 | 0 | 0.026 | 1.364 | 0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.096 | 0.205 | 1.113 | 0 | 0 | 0.477 | 0.024 | 0.798 | 0 | 0 | 0 | 0.437 | 0.017 | 0.042 | 0.081 | 0.051 | 0 | 0 | 0.309 | 0.594 | 0 | 0 | 0 | 0.375 | 0 | 0 | 0.112 | 0.363 | 0.044 | 0.053 | 0.076 | 0.292 | 0.282 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0.9 | 0 | 0.2 | 2.7 | 0.2 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0.3 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.002 | 0 | 0 | -0.015 | 0 | -0.23 | -1.039 | -0.243 | -0.104 | -1.182 | -0.308 | -0.534 | -4.84 | -0.992 | -0.24 | -0.087 | 0 | -0.2 | -1.931 | -0.111 | -0.016 | 0 | -0.878 | -0.16 | -0.701 | 0 | 0 | -0.722 | 0 | -0.459 | -4.236 | -3.115 | -3.466 | -1.06 | -3.987 | -1.094 | -2.793 | -1.8 | -0.8 | -3.2 | 0 | 0 | 0 | 0 | -1.7 | -0.5 | -4.8 | 0 | 0 | -0.1 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.443 | -0.443 | -0.443 | -0.443 | -0.443 | 0 | -0.886 | -0.443 | -0.443 | -0.443 | -0.443 | -0.443 | -0.443 | -0.443 | -0.443 | -0.443 | -0.443 | -0.443 | -0.48 | -0.48 | -0.48 | -0.48 | -0.48 | -0.48 | -0.476 | -0.481 | -4.158 | -0.476 | -4.199 | -0.478 | -0.483 | -0.481 | -4.203 | -0.479 | -0.479 | -0.487 | -0.487 | -0.48 | -0.48 | -0.481 | -0.49 | -0.488 | -0.492 | -0.489 | -0.475 | -0.915 | -0.037 | -0.44 | -0.438 | -0.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.105 | 0.099 | 0 | 0.036 | 0 | 0.034 | 0.048 | 0.019 | 0.07 | 0 | 0 | 0.026 | 1.364 | 0.191 | 3.027 | 0.089 | 0 | 0.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.621 | 0 | 0 | 0 | -0.042 | 0 | -0.286 | 0 | 0 | 0 | 0.289 | 0 | 0 | 0 | 4.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.167 | 0 | -0.34 | 0 | -2.454 | 0 | -0.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.7 | 0 | 0 | 0.1 | 0.1 | -0.1 | 0 | -0.1 | 0 | 0 | 0.1 | 0.1 | -0.1 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0.105 | 0.099 | 0 | 0.036 | 0 | 0.034 | 0.048 | 0.019 | 0.07 | 0 | 0 | 0.026 | 1.364 | 0.191 | 3.027 | 0.089 | 0 | 0.507 | 0 | 0 | 0 | -0.047 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0.4 | 0 | 0 | -1.3 | 1.3 | -0.443 | -0.443 | -0.443 | -0.443 | -0.443 | -1.2 | -1.886 | 1.757 | -1.943 | -1.243 | -1.643 | 1.657 | -2.643 | 0.602 | -1.518 | 1.882 | -5.056 | -0.443 | 2.633 | 2.27 | -0.48 | -0.481 | -0.522 | -0.48 | -0.777 | -0.385 | -4.183 | -0.402 | -4.154 | -0.582 | -1.188 | -0.766 | 0.468 | -2.247 | -1.471 | -0.727 | -0.137 | -0.463 | -0.638 | -2.33 | -0.55 | -0.504 | -0.492 | -1.057 | -0.04 | -1.392 | -0.377 | -0.44 | -3.238 | -0.864 | -1.508 | -0.658 | -2.752 | -3.422 | -1.007 | -3.911 | -0.801 | -2.511 | -1.7 | -0.7 | -3.1 | -2.7 | -1.3 | -1.4 | -2.6 | 2.1 | 0.8 | -1.9 | -0.7 | -0.9 | -0.4 | 2.9 | -1.7 | 0.1 | -1.3 | 1.7 | -1.3 | -2 | 0.6 | 1.8 | 0.4 | -0.7 | -0.8 | 0.8 | 0.1 | 1 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.307 | -1.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.086 | -0.076 | 0.388 | 0.54 | -1.107 | 0.169 | -1.891 | -16.059 | 11.663 | -0.28 | 1.699 | 0.556 | 0.283 | 0.921 | 1.634 | 0.945 | -0.549 | 1.935 | -0.165 | 0.9 | -0.899 | -0.495 | 0.476 | 0.548 | 0.617 | -0.488 | 1.11 | 0.219 | -0.191 | -0.322 | -0.054 | 0.348 | -0.275 | -0.183 | -1.213 | 1.951 | -0.819 | -0.044 | 0.293 | 0.626 | -1.774 | -0.85 | -0.145 | -1.561 | 3.595 | 0.354 | 0.313 | -0.002 | 0.145 | -0.069 | -0.063 | -0.052 | 0.073 | 0.028 | -0.081 | 0.049 | 0.04 | -1.569 | 0.949 | -2.102 | 1.183 | -0.963 | -1.263 | -0.195 | 0.762 | 0.272 | 0.027 | -2.927 | 1.764 | -1.589 | 1.435 | 0.814 | -2.619 | 1.282 | 0.025 | -0.967 | 0.587 | 0.564 | 1.057 | 1.11 | 0.376 | 0.817 | 0.353 | -0.606 | -0.01 | 0.557 | 0.197 | -0.943 | 0.695 | 0.941 | -0.031 | -0.194 | 0.155 | -0.463 | 0.217 | -0.937 | -1.801 | 0.891 | 1.074 | -0.9 | 0.9 | 0.5 | 0.7 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | -0.1 | 0.1 | -0.4 | 0.4 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 1.2 | 0 | -0.3 | 0.1 | -0.2 | 0.2 | 0.1 | -0.1 |
Cash At End Of Period
| 2.751 | 2.837 | 2.913 | 2.524 | 1.984 | 3.091 | 2.922 | 4.812 | 20.871 | 9.208 | 9.488 | 7.789 | 7.233 | 6.95 | 6.029 | 4.395 | 3.45 | 3.999 | 2.064 | 2.229 | 1.329 | 2.228 | 2.723 | 2.247 | 1.698 | 1.082 | 1.57 | 0.46 | 0.241 | 0.432 | 0.754 | 0.808 | 0.46 | 0.735 | 0.918 | 2.131 | 0.181 | 1 | 1.045 | 0.751 | 0.125 | 1.899 | 2.749 | 2.894 | 4.455 | 0.86 | 0.506 | 0.193 | 0.195 | 0.05 | 0.119 | 0.182 | 0.234 | 0.161 | 0.133 | 0.214 | 0.165 | 0.125 | 1.694 | 0.746 | 2.848 | 1.664 | 2.627 | 3.89 | 4.085 | 3.323 | 3.051 | 3.024 | 5.952 | 4.188 | 5.777 | 4.342 | 3.528 | 6.147 | 4.864 | 4.839 | 5.806 | 5.219 | 4.655 | 3.597 | 2.487 | 2.111 | 1.294 | 0.941 | 1.547 | 1.557 | 1 | 0.804 | 1.747 | 1.052 | 0.112 | 0.143 | 0.336 | 0.182 | 0.645 | 0.427 | 1.364 | 3.164 | 2.274 | 1.2 | 2.1 | 1.2 | 0.7 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | -0.1 | 0.1 | -0.4 | 0.4 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 1.2 | 0 | -0.3 | 0.1 | -0.2 | 0.4 | 0.1 | 0 |