Kemper Corporation
NYSE:KMPR
67.82 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 70.1 | 75.4 | 71.3 | 51.3 | -146.4 | -97.1 | -80.1 | -55.5 | -76.2 | -74.7 | -94.8 | -105.8 | -75.3 | -62.6 | 123.2 | 97.5 | 122.3 | 126.1 | 64 | 124.7 | 129 | 122.1 | 155.3 | 6.5 | 92.2 | 37.6 | 53.8 | 36.9 | 47.7 | 36.6 | -0.3 | 31.2 | -16.3 | 4 | -2.1 | 4.6 | 37.9 | 29.7 | 13.5 | 65.4 | 4.7 | 9.3 | 35.1 | 55.2 | 70.1 | 34 | 58.4 | 1.9 | 55.6 | 2.3 | 43.6 | 25.4 | 4.7 | -0.5 | 54.1 | 62.9 | 35.7 | 37.8 | 48.2 | 66.3 | 62.1 | 41.9 | -5.6 | -9.9 | -39.3 | -2.9 | 22.5 | 18.9 | 64.3 | 62.2 | 72.4 | 61.6 | 86.1 | 69.4 | 66 | 86.7 | 22.7 | 78.2 | 67.9 | 73.3 | 56.5 | 62.4 | 48 | 44.4 | 43.1 | 22.7 | 13.4 | -3.7 | -18.1 | 4.4 | 9.2 | -12.1 | 20.1 | 356.3 | 16.6 | 27.9 | -4.3 | 25.5 | 41.9 | 60.6 | 51.7 | 36.5 | 52.2 | 46.7 | 351.9 | 36.2 | 76 | 46 | 37 | 1.2 | 33.7 | 39.5 | 38.1 | 29.5 | 25.4 | 37.8 | 40 | 41.6 | 31.2 | 44.9 | 49.9 | 28.3 | 25.3 | 4.5 | 14.3 | 36.9 | 39.3 | 37.5 | 56.6 | 29.8 | 39.4 | 45 | 33.3 | 13.8 | 45.1 | 44.7 | 41.4 |
Depreciation & Amortization
| 13.1 | 13.1 | 14.6 | 8.5 | 16 | 17.9 | 16.2 | 16 | 17.2 | 18.1 | 19.6 | 20.6 | 26.4 | 38.5 | 14.3 | 14.3 | 14.4 | 13.6 | 12.7 | 16.5 | 14.5 | 19.7 | 11.8 | 53.6 | 108.3 | 4.7 | 5.3 | 4.5 | 4.9 | 4.4 | 4.4 | 4.5 | 4.7 | 4.7 | 5.6 | 6.1 | 11.8 | 6.2 | 4.8 | 4.8 | 5.9 | 6.4 | 6.1 | 6.7 | 6.2 | 6.5 | 6.3 | 12.2 | 4.9 | 2.9 | 3.3 | 0.5 | 3.6 | 3.4 | 3.4 | 308.2 | 17.9 | 3.2 | 3 | 331.4 | 3.7 | -0.1 | 9.3 | 332 | 6.3 | 7.3 | 7.9 | 7 | 6.7 | 11.6 | 1.8 | 2 | 1.2 | 1.8 | 2.2 | 2.8 | 2.6 | 3.2 | 3 | 3.1 | 3.2 | 3.1 | 3.2 | 2.8 | 3 | 2.7 | 2.9 | 2.8 | 1.9 | 1.8 | 1.8 | 0.8 | -0.7 | -0.3 | 1.3 | 1.5 | 1.6 | 4 | 5 | 145.7 | 5.9 | 5.8 | 5.7 | 131.8 | 6.1 | 0 | 0 | 150.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0.8 | -0.4 | -0.2 | -0.2 | -17.1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.7 | 0 | 0 | -24.9 | 0 | -29.8 | 22.6 | 15.7 | 2.4 | -23.2 | 26.4 | -18.2 | -58.8 | -55.1 | -21.3 | 1.8 | 0 | 0 | 1 | -17.6 | 0.5 | 0 | 0 | -83.1 | 6 | 176.8 | -8.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.8 |
Stock Based Compensation
| -0.3 | 0.2 | 0.1 | 28.1 | 0.4 | 0.2 | 0.2 | 11.6 | 1 | 0.2 | 0.2 | 26.4 | 0.2 | 0.2 | 0.2 | 24.4 | 0.2 | 0.3 | 0 | 25.3 | 0.1 | -0.1 | 0 | 18.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.7 | 0 | 0 | 0 | 6.5 | 0 | 0 | 2.2 | 0.6 | 1.3 | 1.9 | 2.6 | 1.1 | 1.4 | 2.2 | 0.8 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 158.2 | -78.3 | -38.9 | -74.4 | -4.6 | -51.5 | 79.2 | -3.4 | -56.9 | -42 | 6.8 | 137.3 | 115.8 | 191.2 | 67.8 | 145.7 | -88.4 | 116.5 | -118.3 | 69.6 | 42.5 | 40.7 | -8.6 | 71.8 | -48.8 | 76.8 | 15.8 | 41.8 | 12 | 33.1 | 48.7 | 39.9 | 61.3 | 25.8 | 50.6 | 26.2 | 27.8 | 28.2 | -14.7 | -33.6 | -42 | 6.1 | -10.5 | -21 | -31.1 | -59.1 | 33.8 | -62.9 | -4.9 | 9.9 | 15.6 | -62 | -82.3 | -16.7 | 49 | -59 | 4.4 | -17.1 | -27.4 | -0.2 | -13.4 | -7.9 | -48.8 | -171.7 | -36.8 | 24.1 | -32.2 | -321 | -14.7 | 13.7 | 6.9 | -362 | -5.4 | 95.9 | -14.1 | -325.2 | 22.8 | 30.6 | 26.6 | -332.2 | 44.7 | -42.9 | 247.8 | 0.7 | -268.3 | 477.3 | 162.9 | -672.2 | -109.3 | -37.9 | 120.3 | -278.1 | 82.7 | -28 | 91.9 | -112.5 | 61.9 | 61.8 | 31.6 | -150.2 | 119.9 | -151 | 46.4 | -91.8 | 67.8 | -185.5 | 114.9 | -127.3 | -2.9 | -27.9 | 2.5 | -145.9 | 17.2 | 2.8 | 19.6 | -18.5 | -19.7 | 58.5 | -15.7 | 4.9 | 32.2 | 0.4 | 1.3 | 32.7 | 1.6 | -9.7 | 14 | 121.5 | 56 | 5.8 | 16.3 | 43.3 | 31.4 | -62.4 | 24 | -207.8 | 19 |
Accounts Receivables
| 32.6 | -34.7 | 6.2 | 142.9 | 143.7 | 105.2 | -53.3 | 59.7 | 23.9 | 30 | 13.9 | 58.7 | 1.9 | -53.5 | -61.7 | 57.8 | -84 | 46.1 | -94.3 | 22.7 | -37.8 | -38.9 | -56.1 | 21.6 | -63.6 | -24.2 | -14.5 | 0 | -18 | 13 | -22.2 | 23.8 | -17.7 | 4 | -10.1 | -29.4 | 21.5 | 16.3 | -8.4 | -21 | -7.9 | 42.5 | -13.6 | -13.5 | 4.5 | 0.3 | 8.7 | -4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.3 | -35.6 | 34 | -19.7 | 103.1 | -67.6 | 21.5 | 12.1 | 33.2 | 2.9 | 43.5 | 17.9 | 66.2 | -86.9 | -5.3 | 29.7 | 57.9 | -45.1 | 59.4 | 8.3 | 39 | -21 | 0.8 | 37.6 | 27.5 | -177.1 | -22 | -13.4 | -2.7 | -6 | -24.8 | -4 | -187.3 | 64.2 | 0 | 0 | -4.6 | 0 | 0 | 0 | 53.6 | 54 | 0 | 0 | 30.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 6.7 | -35.9 | 29.1 | -136.6 | 45.5 | -20.8 | -10 | -59.1 | -22.4 | 4.1 | -10.4 | -123.7 | 179.1 | 43.3 | 3.9 | -83.9 | 133.7 | -48.1 | 138.7 | -4.5 | 21.2 | 194.3 | 102.4 | -373 | 296 | -27.1 | 110.6 | -113.1 | 70 | 44.4 | 67.5 | 128.6 | 8.2 | 18.6 | 14.9 | 6.7 | 49.4 | -78.7 | 23.1 | -16.6 | -15.7 | -45.3 | 54.5 | -24.2 | -3.1 | 0 | 0 | -25.8 | 8.6 | 1.4 | 9.8 | -28.4 | -11.9 | 28 | -7.8 | -0.7 | 14 | 0 | 0 | 0 | 0 | 0 | 5.9 | -19.2 | 28.4 | 4.9 | 7.4 | 14.9 | 15.7 | -31.2 | 12 | -28.7 | 9.5 |
Other Working Capital
| 128.4 | -48.7 | 52.2 | -217.3 | -148.3 | -156.7 | 132.5 | -63.1 | -80.8 | -45.4 | -7.1 | 78.6 | 113.9 | 244.7 | 129.5 | 87.9 | -88.4 | 116.5 | -118.3 | 69.6 | 42.5 | 40.7 | -8.6 | 71.8 | -48.8 | 76.8 | 15.8 | 41.8 | 12 | 33.1 | 48.7 | 39.9 | 61.3 | 25.8 | 50.6 | 26.2 | 27.8 | 28.2 | -14.7 | -33.6 | -42 | 6.1 | -10.5 | -21 | -31.1 | -59.1 | 33.8 | 0 | 0 | 0 | 0 | -62 | 0 | -16.7 | 49 | -59 | 0 | 0 | 0 | -0.2 | 0 | 0 | -48.8 | -193.1 | -7.9 | 26 | -41.6 | -287.5 | 7.4 | 13 | 4.8 | -336.1 | 14.1 | 48.3 | -21.6 | -267.7 | -69.4 | -7.4 | -7 | -306.2 | -43.9 | -54.2 | 100.8 | -33.8 | -268.5 | 282.2 | 22.9 | -326.7 | -228.2 | 11.2 | 23.1 | -162.3 | 18.7 | -47.6 | 28.4 | -53.8 | -10.5 | 43.2 | 16.7 | -152.3 | 70.5 | -72.3 | 23.3 | -128.8 | 29.5 | -140.2 | 60.4 | -133.6 | 0.2 | 0 | 0 | -120.1 | 8.6 | 1.4 | 9.8 | 9.9 | -7.8 | 30.5 | -7.9 | 5.6 | 18.2 | 0 | 0 | 0 | 0 | 0 | 8.1 | 140.7 | 27.6 | 0.9 | 8.9 | 28.4 | 15.7 | -31.2 | 12 | -179.1 | 9.5 |
Other Non Cash Items
| -99.2 | 38.9 | 25.2 | -15.1 | 96.4 | 59.6 | -10.1 | 2.7 | 35.8 | -26.8 | 50.2 | -9 | 3 | -70 | -64.7 | -83.7 | -60.8 | 9.4 | 103.9 | -39.2 | -56 | -35 | -69.5 | 62 | 2.2 | 0.1 | -0.9 | -7.1 | -4.1 | -18.4 | -4.5 | -5.6 | 3.9 | 5.2 | 23.1 | 10.5 | 9.4 | -12.4 | 25.4 | -2.4 | 58.2 | 13.7 | 6.4 | -11.7 | -28.9 | 13.9 | -17.2 | 14.9 | -12.7 | -14 | -6.9 | 21.2 | 42.7 | -38.2 | -33.3 | -313.8 | -47.8 | 0.6 | 1.7 | -374.1 | 0.8 | 26.4 | 71.7 | -195.6 | 120.4 | -16 | 53.1 | 317.9 | -22.8 | -36.7 | 24.4 | 371.5 | -9.5 | -67.1 | 20.3 | 316.6 | 83.8 | -13 | 3 | 417.4 | -5 | 47.5 | -100 | 86.7 | 310.8 | -270.2 | -18.2 | 831.1 | 269.4 | 5.7 | -7.5 | 968.2 | -15.8 | -502.8 | -31.5 | 85.2 | -3.4 | -117.2 | -32 | -49.8 | -168 | 111.9 | -111.3 | -59.5 | -371.9 | 139.9 | -125.3 | -40.8 | 7.9 | 50.2 | 23.7 | 142.8 | 10 | -28.4 | 20 | 31.2 | 4 | -78.2 | 34 | -21.3 | -24.5 | -8.3 | 40.4 | 15.8 | 41.8 | -6.9 | 3.8 | -122 | -59.2 | 8.2 | 5.3 | -53.2 | -13.9 | 62.9 | -16.7 | 173.8 | 44.2 |
Operating Cash Flow
| 141.9 | 22.9 | 43 | -29.7 | -38.6 | -71.1 | 5.2 | -40.2 | -80.1 | -71.8 | -18.2 | 43.1 | 69.9 | 97.1 | 140.6 | 173.8 | -12.5 | 201.5 | 62.3 | 171.6 | 130 | 147.5 | 89 | 193.9 | 153.9 | 117.4 | 74 | 76.1 | 60.5 | 55.7 | 48.3 | 70 | 53.6 | 39.7 | 77.2 | 47.4 | 86.9 | 51.7 | 29 | 34.2 | 26.8 | 35.5 | 37.1 | 29.2 | 16.3 | -4.7 | 81.3 | -33.9 | 42.9 | 1.1 | 55.6 | -14.9 | -31.3 | -52 | 73.2 | -1.7 | 10.2 | 24.5 | 25.5 | 23.4 | 53.2 | 60.3 | 26.6 | -45.2 | 50.6 | 12.5 | 51.3 | 22.8 | 73 | 50.8 | 105.5 | 66.8 | 72.4 | 70.2 | 97 | 39.7 | 134.3 | 75.8 | 126.9 | 64.9 | 40.6 | 15 | 177.7 | 102.5 | 88.6 | 232.5 | 162 | 153.7 | 144.4 | -26 | 123.8 | 27.5 | 92.3 | 2 | 70 | 2.1 | 55.8 | -25.9 | 46.5 | 6.3 | 9.5 | 3.2 | -7 | 27.2 | 53.9 | -9.4 | 65.6 | 28.2 | 42 | 23.5 | 59.9 | 36.4 | 65.3 | 3.9 | 65 | 50.5 | 24.3 | 21.9 | 49.5 | 28.5 | 57.6 | 20.4 | 67 | 53 | 57.7 | 20.3 | 64.5 | 37 | 53.4 | 43.8 | 61 | 35.1 | 50.8 | 14.3 | 52.4 | 10.7 | 107.4 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 33 | -17.7 | -15.3 | -14.7 | -13.7 | -15.4 | -10 | -3.7 | -3.4 | -7.7 | -16 | -13.9 | -18.4 | -16.3 | -9.2 | -7.2 | -6.8 | -19.3 | -20.1 | -30.1 | -23.1 | -21.4 | -9.3 | -11.4 | -21.1 | -10.7 | -22.1 | -6.7 | -7.5 | -11.3 | -10 | -8.8 | -4.9 | -2.6 | -1.3 | -1.5 | -1.8 | -2.7 | -2.9 | -2.8 | -2.9 | -2.6 | -3 | -2.7 | -2.7 | -3.2 | -6.6 | -17.2 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 80.3 | 268.9 | 0 | 0 | 97.2 | 108.5 | 149.4 | 0 | 7.4 | 0 | 7.4 | -7.4 | -8.6 | -9.9 | -4.2 | -1.5 | -29.6 | -5.3 | -2.5 | -1.8 | -64.9 | -24.5 | -4.5 | -5 | -3.1 | -2.1 | -8.1 | -16.5 | 29.8 | -10.3 | -1.3 | -18.2 | 17.7 | -5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.1 | 35.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 14.7 | 13.7 | 15.4 | 0 | 14.8 | 4.9 | 0 | 0 | -316.5 | -0.1 | 16.3 | 9.2 | 0.4 | 6.8 | 4.8 | -5.2 | -8.2 | 1.8 | -26.4 | -11.5 | -18.9 | -564.3 | -4.5 | -1.9 | -1.6 | -1.1 | 2.7 | 20.2 | 4 | 2.3 | 9.6 | -9.5 | -7.9 | -2.1 | -58.7 | 11.6 | 16.2 | 7.2 | 7.8 | 11.5 | -7.4 | 4.6 | 5.6 | 11.8 | 28.7 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 1.9 | 0 | 0 | 15.1 | -1.9 | -3.7 | -199.3 | -212.9 | 254.8 | -174.4 | 25.9 | -82.8 | 22.8 | -29.1 | 46.1 | -17.5 | 0 | 4.8 | 12.7 | 0 | 0 | 0 | 0 | -251.9 | 14.9 | 215.7 | 4.2 | -8 | 0 | 0 | 0 | -31.6 | -11.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.8 | 0 | 4.3 | -103.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 499.3 | -356.2 | -327.2 | -194.8 | -55.7 | -188.3 | -311.2 | -362.4 | -455.4 | -519.5 | -550.4 | -534.3 | -442 | -512.5 | -565.8 | -578.9 | -358.6 | -457 | -684.3 | -543.8 | -311.8 | -395.8 | -586.6 | -677.7 | -1,522.5 | -235.9 | -458.3 | -420.7 | -180.9 | -225.9 | -236.8 | -292.6 | -236.7 | -221.4 | -234.4 | -177.3 | -233.4 | -398.5 | -120.3 | -329.2 | -41.8 | -157.8 | -392.2 | -157.1 | -171.2 | -252.2 | -386.5 | -333.1 | -471.2 | -16 | -282.4 | -104.6 | -349.1 | -215 | -226 | -290.1 | -138.5 | -168.6 | -167.1 | -300.1 | -286.5 | -103.8 | -204.7 | -320.1 | -271.5 | -377.9 | -424.2 | 27.2 | 63.2 | -517.9 | -324.1 | -656.9 | -189.4 | -258.3 | -227.1 | -741.9 | -142.7 | -285.1 | -410.2 | -814.8 | -307.2 | -336.3 | -622 | -690 | -503.3 | -722.1 | -702.8 | -719.1 | -585.2 | -267.7 | -465 | -613.9 | -440.5 | -534.9 | -417.8 | -443.3 | -282.2 | -450.3 | -487.5 | -611.2 | -101.6 | -71.4 | -181.2 | -434.5 | -77.4 | -168.7 | -236.5 | -369.6 | -167.2 | -60.5 | -210.5 | -464.8 | -52.2 | -42.1 | -54.5 | -37.7 | -44.5 | -135.5 | -161.6 | -41.2 | -102.6 | -82.7 | -119.3 | -105.4 | -113.5 | -57.7 | -130.9 | -101.8 | -750.5 | -105 | -187.3 | -361.5 | -234.5 | -252.4 | -323.2 | -377.3 | -357.5 |
Sales Maturities Of Investments
| -729 | 352.4 | 376.6 | 327.6 | 224.3 | 213.8 | 176.8 | 365.2 | 465 | 620.4 | 439.1 | 530.1 | 438.8 | 468.4 | 1,002.9 | 314.1 | -21.8 | 292.4 | 899.4 | 460.2 | 367.8 | 299.4 | 388.9 | 727.6 | 1,522.3 | 320.6 | 477.4 | 271.2 | 105 | 380.7 | 194.9 | 183.3 | 213.6 | 182.9 | 183.6 | 160.5 | 241 | 429.2 | 140.4 | 284.5 | 125.8 | 191.7 | 223.9 | 162.8 | 121.8 | 281.8 | 321.9 | 154.6 | 533.8 | 191.5 | 122 | -3.1 | 436.1 | 450.1 | 228.3 | 256.9 | 236.7 | 130.5 | 157.2 | 316.7 | 304 | 237.7 | 202.5 | 310.2 | 185.6 | 470.2 | 467.6 | 410 | 144.2 | 189.3 | 114.8 | 934.4 | 116.8 | 202.6 | 141.2 | 785.5 | 64.4 | 224.2 | 204.8 | 557.7 | 927.8 | 70.3 | 384.6 | 1,375.3 | 310 | 428.6 | 545.6 | 865.5 | 320.6 | 372.8 | 466.1 | 628.4 | 404 | 242.9 | 371 | 494.2 | 207.2 | 486.5 | 430.8 | 621.7 | 113 | 187.5 | 387.7 | 628.2 | 145.4 | 165 | 278.9 | 418.3 | 172.8 | 69 | 118.9 | 432.7 | 32.2 | 142.5 | 32.9 | 103.2 | 265.1 | 164.6 | 202.9 | 52.8 | 320.1 | 83.9 | 72.1 | 90.5 | 70.5 | 64.4 | 79.7 | 94.1 | 758.3 | 31.1 | 110.4 | 354.9 | 240.7 | 277.3 | 271.2 | 399.9 | 273.8 |
Other Investing Activites
| 74.5 | 14.8 | 5.2 | -130.1 | -28.3 | 77.6 | 6.2 | 7.3 | -8.2 | 2.2 | -97.8 | 315.4 | 0.6 | -345.5 | -125.4 | -16.1 | -12.1 | 8.3 | -95.8 | -130.3 | -2.3 | -49.7 | -1.2 | -0.5 | 0.7 | 0.7 | 2.9 | 1.9 | 10.4 | 11.1 | -1 | -1.4 | -5.7 | 3.3 | -1.4 | 7.2 | -9.2 | -1.1 | -1.1 | -0.7 | -34.9 | -2.6 | -2.4 | -5 | 93.2 | -3.2 | -0.9 | -6.1 | -7.4 | -20.6 | 13.7 | -12.3 | 240.5 | 53.4 | 66.3 | -17 | -200.5 | 63.7 | 102.8 | -22.6 | -10.1 | -47.3 | 36.5 | 482.3 | -85.9 | 89.5 | -70.4 | -252.2 | -4 | -3.1 | -3.1 | -115.4 | 10.6 | -2.2 | -3.2 | -5.3 | -5.1 | -1.8 | -7.3 | 579.6 | -586.7 | -8.9 | -5.6 | -642.2 | 7.4 | -4 | -3.2 | -273.2 | 8.6 | -41.1 | -10.2 | -6.5 | -174 | 170.6 | 2.3 | -6.1 | -3.6 | -0.6 | -5 | 20.5 | 6.8 | -169 | -21.9 | -31.4 | -111.4 | -14.1 | 27.3 | -10.1 | 7.3 | -11.9 | -22.6 | 63.1 | -33.5 | -18.6 | -28.5 | -124.6 | -22.4 | -34.6 | -32.7 | -32.6 | -22.7 | -25.4 | -23.2 | -17.2 | -17.2 | -13.7 | -10.7 | 3.6 | -49.5 | 30.2 | 18.6 | -3 | -9.3 | -10.5 | -5.2 | -3.8 | -14 |
Investing Cash Flow
| -122.2 | -6.7 | 39.3 | 2.7 | 140.3 | 103.1 | -138.2 | 21.2 | 2.9 | 92.6 | -225.1 | -19.2 | -21.1 | -389.6 | 311.7 | -287.7 | -392.5 | -170.8 | 94 | -252.2 | 32.4 | -193.9 | -219.7 | 19.1 | -584.9 | 70.2 | -2 | -155.9 | -74.1 | 157.3 | -32.7 | -115.5 | -31.4 | -28.2 | -63 | -19 | -5.5 | -31.8 | 27.7 | -32 | 53.4 | 36.5 | -162.2 | -9.4 | 45.7 | 28.8 | -60.3 | -173.1 | 58.7 | 154.9 | -146.7 | -120 | 327.5 | 288.5 | 68.6 | 32.3 | 168.5 | 25.6 | 92.9 | 106.3 | 114 | 232.3 | -165 | 266.9 | 83 | 14.8 | -8.5 | 93.6 | 216.3 | -365 | -167.8 | 115 | -67.3 | -55.6 | -78.2 | -26.6 | -107.9 | -67.2 | -217.7 | 67.5 | 46.7 | -67.3 | -255.3 | 64.9 | -196.2 | -298.8 | -178.6 | -140.7 | -273.3 | 64 | -9.1 | 8 | -210.5 | -121.4 | -44.5 | 44.8 | -49.8 | 35.6 | -57.4 | 26.7 | 53.8 | -52.9 | 184.6 | 162.3 | -43.4 | -17.8 | 69.7 | 38.6 | 12.9 | -3.4 | -114.2 | 31 | -53.5 | 81.8 | -50.1 | -59.1 | 198.2 | -5.5 | 8.6 | -21 | 194.8 | -24.2 | -70.4 | -32.1 | -60.2 | -7 | -61.9 | -4.1 | -41.7 | -43.7 | -58.3 | -9.6 | -3.1 | 14.4 | -57.2 | 18.8 | -97.7 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -280 | 0 | 0 | -280 | -50 | 0 | 0 | -50 | -1.2 | 0 | -125.4 | 0 | -258 | -294.1 | -138.9 | -10 | -215 | -0.4 | -249.4 | -10 | -360 | 0 | -360 | 0 | -10 | 0 | 0 | -10 | -57 | 0 | -21 | -279.3 | -0.2 | 0 | 0 | -144.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65 | 0 | 0 | 0 | -340.1 | 0 | 0 | 0 | -220.1 | -0.1 | -195 | -25 | -124 | -124 | 0 | 0 | -0.2 | -655 | -354.9 | 0 | -20 | -0.1 | -20 | -20 | -60.1 | 0 | 0 | -20 | -0.1 | 0 | 0 | 0 | -160 | -40 | -40 | -40 | 0 | -216 | -413 | -183.8 | -285.2 | -276.8 | -159 | -35.2 | -297.8 | -136.4 | -200.4 | -58.9 | -118.1 | -159.8 | -45.3 | -113.9 | -83 | -96.5 | -92.7 | -85.2 | -148.3 | -292.1 | -48.2 | -5.2 | -116.5 | -0.1 | -93.1 | -0.3 | -56 | -190 | -35 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.9 | -4.2 |
Common Stock Issued
| -2 | 1.1 | 0.9 | 1 | 1.1 | 1.2 | 1 | 1.1 | 1.3 | 1.2 | 1.3 | 1.5 | 1.4 | 1.3 | 1.2 | 0 | 0 | 127.2 | 0 | 127.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 58.8 | 0 | 21.3 | 269.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 388.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 51 | 0 | 0.4 | 1.8 | 1.8 | 1.4 | 0.1 | 2.8 | 0.2 | 1.8 | 2 | 0.5 | 6.7 | 5.2 | 3.3 | 8.1 | 2.1 | 4.9 | 13.3 | 216.6 | 0 | 0 | 40 | 0 | 296.8 | 375 | 0 | 332 | 307 | 192 | 0 | 266 | 146 | 192.2 | 152.5 | 156 | 108.5 | 123 | 48.8 | 13.7 | 0 | 0 | 10 | 0 | 0 | 0 | 67 | 48 | 5 | 117 | 0 | 93 | 0 | 56 | 252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.8 | 0 |
Common Stock Repurchased
| -25 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 | 0 | 0 | 0 | 0 | -10 | -109.6 | -42.1 | 0 | 0 | -14.5 | -95.9 | -516 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.8 | -3.8 | -16 | -1.8 | -23.4 | -7.5 | -36.4 | -62.4 | -7.7 | -17.5 | -37.8 | -38.6 | -6.5 | -3 | -18.4 | -21.4 | -17.9 | -5.7 | 0 | -3.4 | -18.3 | -9.9 | -12.3 | 0 | 0 | 0 | 0 | 0 | 0 | -1.3 | -10.3 | -5.2 | -52.2 | -23.2 | -41.5 | -46.8 | -28 | -17.3 | -43.4 | -25.2 | -4 | -24.8 | 0 | 0 | 20 | -32.4 | 0 | 0 | 0 | 1.4 | 0 | 0 | -1.4 | -2.4 | -6.5 | -0.5 | 0 | -0.6 | -8.1 | -7.9 | -10 | -14.4 | -14.6 | -22.7 | -70.6 | -61.5 | -2.9 | -32.2 | -94.8 | -117.5 | 0 | 0 | -1.2 | 0 | 0 | 0 | -20.7 | -0.5 | -10.6 | -35.4 | -14.6 | -36.2 | -29.8 | -40.6 | -309.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.5 | -41.5 | -24.7 | -14.3 | -17.7 | 0 |
Dividends Paid
| -20.3 | -20.3 | -19.5 | -20.3 | -20.2 | -20.2 | -19.4 | -19.8 | -19.9 | -20.2 | -19.8 | -19.8 | -19.6 | -20.2 | -21 | -19.6 | -19.6 | -19.7 | -20 | -18.7 | -16.3 | -16.4 | -16.4 | -15.7 | -15.8 | -12.4 | -12.5 | -12.4 | -12.4 | -12.4 | -12.3 | -12.3 | -12.4 | -12.3 | -12.2 | -12.4 | -12.5 | -12.5 | -12.3 | -12.6 | -12.6 | -13.3 | -13.3 | -13.4 | -13.6 | -13.9 | -14 | -14 | -14.1 | -14.3 | -14.5 | -14.5 | -14.5 | -14.5 | -14.7 | -13.5 | -13.6 | -13.8 | -13.7 | -12.4 | -12.4 | -12.5 | -29.3 | -29.3 | -29.4 | -29.5 | -30.2 | -29.5 | -29.7 | -30.2 | -30.5 | -29.5 | -29.9 | -30.2 | -30.2 | -29.2 | -29.6 | -29.3 | -29.3 | -28.5 | -28.4 | -28.4 | -28.2 | -28.1 | -28 | -28 | -28.1 | -28.1 | -28.1 | -28.1 | -28.1 | -26.9 | -27 | -27 | -27.1 | -25.4 | -25.5 | -25.9 | -26.3 | -25.1 | -25.4 | -25.4 | -25.8 | -25.6 | -26.2 | -24.4 | -24.5 | -22.6 | -22.5 | -22.4 | -22.4 | -20.5 | -20.5 | -20.9 | -21.1 | -19.3 | -19.8 | -20.2 | -21.4 | -18.8 | -20.8 | -18.1 | -18.1 | -18.1 | -18.2 | -15.6 | -15.5 | -15.5 | -15.5 | -12.9 | -13 | -13 | -13.1 | -10.8 | -10.8 | -10.9 | -11.1 |
Other Financing Activities
| 97 | -16.3 | -1.1 | -2 | -43.8 | 1.2 | -0.4 | 278.9 | -0.5 | 49.5 | 692.2 | 74.3 | -4.5 | -20 | 0.9 | -12.6 | 387.5 | 89.7 | 124.1 | 749 | 177.2 | 199.1 | 189 | -0.6 | -110.3 | 359.3 | 10.2 | 360.3 | 2.7 | 200.3 | 1 | 12.4 | 1.5 | 0.2 | 0.5 | 0.6 | 0.4 | 0.2 | 0.5 | 0.9 | 0.1 | 0.5 | 144.6 | 1.5 | -4 | 0.4 | 0.7 | 1.6 | 0.1 | 0.5 | 1 | 0.2 | 65.5 | -172.3 | -148.5 | -87.7 | -104 | -96.4 | -87.5 | 144.6 | -150 | -54.1 | 74.7 | 64.4 | -29.9 | 15.4 | -11.2 | -9.8 | 431 | 745.9 | 14.7 | -2.9 | 68.2 | 58.5 | 32.3 | 89.2 | 15.3 | -9.9 | 97.1 | -65.2 | -51.2 | 24.7 | 135.9 | -144.9 | 167.4 | 136.8 | 48.2 | 27.1 | 56.9 | 34.4 | 96.6 | -55.4 | 134.6 | 120.8 | 40 | 27.6 | 25.5 | 42.4 | 14.2 | 26.6 | 18.2 | 34.5 | 5.9 | 20.9 | 104.3 | 143.1 | -29.2 | 100.9 | 258.4 | 52 | 36.1 | 27.3 | 13.8 | -50.2 | 21.3 | 19.7 | 18.4 | 27.3 | 35.7 | 15.3 | -230 | 20.3 | 15.6 | 9.2 | 13.9 | -1.9 | 7.7 | -7.3 | 5.9 | 11.8 | 1.6 | 6 | 9.9 | 2.7 | 15.3 | 4.8 | 0.5 |
Financing Cash Flow
| 55.2 | -35.5 | -19.7 | -21.3 | -62.9 | -19 | -18.8 | -20.9 | -19.1 | 30.5 | 392.4 | 4.5 | -34.1 | -149.8 | -111 | -32.2 | 367.9 | 57.3 | 8.2 | 83.8 | -133.2 | 43.8 | 162.6 | -230.7 | -126.1 | 346.9 | -2.3 | -12.1 | -9.7 | -172.1 | -11.3 | -9.9 | -10.9 | -12.1 | -15.5 | -13.8 | -28.1 | -13.8 | -45.1 | -19.2 | -48.9 | -75.2 | 123.6 | -29.4 | -55.4 | -52.1 | -19.8 | -15.4 | -32.4 | -35.2 | -31.4 | -84.9 | 51 | -190.2 | -181.5 | -63 | -129.9 | -110.2 | -101.2 | -87.9 | -162.5 | -261.6 | 20.4 | -90.6 | -142.6 | -19.3 | -93.2 | -60.9 | -293.4 | 315.4 | -43.7 | -66.9 | -5 | -15.1 | -19.9 | -24.4 | -7.6 | -34 | 71.1 | -118.1 | -77.5 | 1.2 | 121 | -115 | 99.4 | 68.8 | 18.7 | -3.4 | 103.1 | -32.2 | -115.3 | -36.1 | 129.7 | 118.9 | -32.3 | -44 | -5 | -14.4 | 10.9 | -22.1 | -61.4 | 54.6 | -179.8 | -191.5 | -18.4 | 26 | -130.1 | -70 | -56.2 | -18.6 | 54.8 | -62.2 | -12.4 | -82.6 | -14.7 | 1.2 | -221.2 | -12.5 | -70.1 | -3.5 | -250.8 | 2.2 | -2.5 | -8.9 | -4.3 | -17.5 | -7.8 | -22.8 | -9.6 | -1.1 | -11.4 | -16.5 | -44.7 | -32.8 | -9.8 | -17.9 | -14.8 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.9 | -2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.3 | 49.7 | -177.6 | -189.5 | -10.5 | 27.2 | -135.3 | -66.8 | -54.9 | -20.1 | 54.3 | -67.4 | -11.8 | -85.7 | -14.9 | 8.6 | -222.5 | -16.4 | -58.1 | -7.5 | -252.4 | 3.8 | 3.4 | -20.9 | 2.5 | -13.3 | -2.6 | -32.9 | -11.7 | -0.1 | -2.7 | -25.5 | -47.7 | -28.7 | 4.8 | -29.5 | -9.7 |
Net Change In Cash
| 74.9 | -18.5 | 61.8 | -48.3 | 38.8 | 13 | -151.8 | -39.9 | -96.3 | 51.3 | 149.1 | 28.4 | 14.7 | -442.3 | 341.3 | -146.1 | -37.1 | 88 | 164.5 | 3.2 | 29.2 | -2.6 | 31.9 | -17.7 | -557.1 | 534.5 | 69.7 | -91.9 | -23.3 | 40.9 | 4.3 | -55.4 | 11.3 | -0.6 | -1.3 | 14.6 | 53.3 | 6.1 | 11.6 | -17 | 31.3 | -3.2 | -1.5 | -9.6 | 6.6 | -28 | 1.2 | -222.4 | 69.2 | 120.8 | -122.5 | -219.8 | 347.2 | 46.3 | -39.7 | -32.4 | 51.7 | -63 | 17.2 | 41.8 | 4.7 | 31 | -118 | 131.1 | -9 | 8.1 | -50.5 | 55.5 | -4.1 | 1.2 | -106 | 114.9 | 0.1 | -0.5 | -1.1 | -11.3 | 18.8 | -25.4 | -19.7 | 14.3 | 9.8 | -51.1 | 43.4 | 52.4 | -8.2 | 2.5 | 2.1 | 9.6 | -25.8 | 5.8 | -0.6 | 0.4 | 11.5 | -0.5 | -6.8 | 2.9 | 1 | -4.7 | 0 | 10.9 | -61.4 | 54.6 | -179.8 | -191.5 | -18.4 | 26 | -130.1 | -70 | -56.2 | -18.6 | 54.8 | -62.2 | -12.4 | -82.6 | -14.7 | 1.2 | -221.2 | -12.5 | -70.1 | -3.5 | -250.8 | 2.2 | -2.5 | -8.9 | -4.3 | -17.5 | -7.8 | -22.8 | -9.6 | -1.1 | -11.4 | -16.5 | -44.7 | -32.8 | -9.8 | -17.9 | -14.8 |
Cash At End Of Period
| 182.3 | 107.4 | 125.9 | 64.1 | 112.4 | 73.6 | 60.6 | 212.4 | 252.3 | 348.6 | 297.3 | 148.2 | 119.8 | 105.1 | 547.4 | 206.1 | 352.2 | 389.3 | 301.3 | 136.8 | 133.6 | 104.4 | 107 | 75.1 | 92.8 | 649.9 | 115.4 | 45.7 | 137.6 | 160.9 | 120 | 115.7 | 171.1 | 159.8 | 160.4 | 161.7 | 147.1 | 93.8 | 87.7 | 76.1 | 93.1 | 61.8 | 65 | 66.5 | 76.1 | 69.5 | 97.5 | 96.3 | 318.7 | 249.5 | 128.7 | 251.2 | 471 | 123.8 | 77.5 | 117.2 | 149.6 | 97.9 | 160.9 | 143.7 | 101.9 | 97.2 | 66.2 | 184.2 | 53.1 | 62.1 | 54 | 104.5 | 49 | 53.1 | 51.9 | 157.9 | 43 | 42.9 | 43.4 | 44.5 | 55.8 | 37 | 62.4 | 82.1 | 67.8 | 58 | 109.1 | 65.7 | 13.3 | 21.5 | 19 | 16.9 | 7.3 | 33.1 | 27.3 | 27.9 | 27.5 | 16 | 16.5 | 23.3 | 20.4 | 19.4 | 24.1 | 24.1 | -61.4 | 54.6 | -171.2 | -191.5 | -18.4 | 26 | -115.6 | -70 | -56.2 | -18.6 | 71.8 | -62.2 | -12.4 | -82.6 | -5.6 | 1.2 | -221.2 | -12.5 | -46.8 | -3.5 | -250.8 | 2.2 | 22.7 | -8.9 | -4.3 | -17.5 | 21.6 | -22.8 | -9.6 | -1.1 | 15.5 | -16.5 | -44.7 | -32.8 | 23.8 | -17.9 | -14.8 |