Kemper Corporation
NYSE:KMPR
60.01 (USD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,914.7 | 5,576.8 | 5,793 | 5,200.8 | 5,039.2 | 3,725.1 | 2,722.3 | 2,521.9 | 2,340.8 | 2,196.6 | 2,426.5 | 2,462.3 | 2,495 | 2,743.4 | 2,933.4 | 2,742.2 | 2,919.8 | 3,075.5 | 3,048.1 | 3,040.8 | 2,943.8 | 2,298.2 | 2,533.8 | 1,953.2 | 1,813.6 | 2,085.9 | 1,530.1 | 1,523.1 | 1,492.5 | 1,399.3 | 1,347.1 | 1,405 | 1,275.7 | 1,269.5 | 1,149.2 | 1,220.4 |
| Cost of Revenue
| -29.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.3 | 0 | 0 | 0 | 0.4 | 0 | 0 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 4,944.2 | 5,576.8 | 5,793 | 5,200.8 | 5,039.2 | 3,725.1 | 2,722.3 | 2,521.9 | 2,340.8 | 2,196.6 | 2,426.5 | 2,462.3 | 2,495 | 2,739.1 | 2,933.4 | 2,742.2 | 2,919.8 | 3,075.1 | 3,048.1 | 3,040.8 | 2,941.4 | 2,298.2 | 2,533.8 | 1,953.2 | 1,813.6 | 2,085.9 | 1,530.1 | 1,523.1 | 1,492.5 | 1,399.3 | 1,347.1 | 1,405 | 1,275.7 | 1,269.5 | 1,149.2 | 1,220.4 |
| Gross Profit Ratio
| 1.006 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.998 | 1 | 1 | 1 | 1 | 1 | 1 | 0.999 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 413 | 358.4 | 339.5 | 371.5 | 278 | 368.9 | 194.1 | 209 | 241.1 | 258.1 | 257.1 | 262.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 413 | 358.4 | 339.5 | 371.5 | 278 | 368.9 | 194.1 | 209 | 241.1 | 258.1 | 257.1 | 262.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -5,704.3 | 5,966.3 | -6,382.6 | -5,156.8 | -4,691.1 | -3,710.6 | -2,796.5 | -2,718.2 | -2,501.7 | -2,342.1 | -2,469.1 | -2,633.4 | -2,424.1 | 38.4 | -2,769.6 | -2,780.2 | -2,730.8 | 28.9 | 28.4 | -2,644.3 | 24.6 | -2,297.8 | -1,940.4 | -1,655.9 | -1,420.8 | -1,227.2 | -1,352 | -1,235.3 | -1,175.9 | -1,123.8 | -1,131.2 | -1,159.1 | -1,019.3 | -1,027.2 | -1,018.9 | -945.6 |
| Operating Expenses
| -5,291.3 | 5,966.3 | -6,043.1 | -4,785.3 | -4,413.1 | -3,480.9 | -2,602.4 | -2,509.2 | -2,260.6 | -2,084 | -2,212 | -2,370.5 | -2,424.1 | 38.4 | -2,769.6 | -2,780.2 | -2,730.8 | 28.9 | 28.4 | -2,644.3 | 24.6 | -2,297.8 | -1,940.4 | -1,655.9 | -1,420.8 | -1,227.2 | -1,352 | -1,235.3 | -1,175.9 | -1,123.8 | -1,131.2 | -1,159.1 | -1,019.3 | -1,027.2 | -1,018.9 | -945.6 |
| Operating Income
| -347.1 | 44.7 | -250.1 | 415.5 | 626.1 | 244.2 | 119.9 | 12.7 | 80.2 | 112.6 | 214.5 | 91.8 | 70.9 | -40.5 | 163.8 | -38 | 189 | -12.5 | 402.2 | 396.5 | -19.3 | 0.4 | 593.4 | 297.3 | 392.8 | 858.7 | 178.1 | 287.8 | 316.6 | 275.5 | 215.9 | 245.9 | 256.4 | 242.3 | 130.3 | 274.8 |
| Operating Income Ratio
| -0.071 | 0.008 | -0.043 | 0.08 | 0.124 | 0.066 | 0.044 | 0.005 | 0.034 | 0.051 | 0.088 | 0.037 | 0.028 | -0.015 | 0.056 | -0.014 | 0.065 | -0.004 | 0.132 | 0.13 | -0.007 | 0 | 0.234 | 0.152 | 0.217 | 0.412 | 0.116 | 0.189 | 0.212 | 0.197 | 0.16 | 0.175 | 0.201 | 0.191 | 0.113 | 0.225 |
| Total Other Income Expenses Net
| 7.2 | -434.2 | 4.8 | 94.6 | 35.5 | 42.2 | 4 | 3.2 | 3.7 | 1.4 | 0.8 | 0.8 | 1 | 100.3 | 181 | 246.4 | -303.2 | 265.2 | 230.8 | 215.9 | 220.8 | 211.6 | 159.1 | 141.7 | 123.6 | 113.8 | 125 | 120.4 | 393.4 | 350.5 | 290.9 | 379.4 | 344.5 | 335.1 | 0 | 0 |
| Income Before Tax
| -347.1 | -389.5 | -245.3 | 510.1 | 661.6 | 199.1 | 161.1 | 3.5 | 100.3 | 160.2 | 314.4 | 122.4 | 82.6 | 261.3 | 229.6 | -90 | 243.6 | 391.3 | 332.9 | 335.5 | 158.9 | -24.6 | 542.5 | 152.2 | 237 | 687.1 | 139.8 | 122.1 | 710 | 626 | 506.8 | 625.3 | 600.9 | 577.4 | 0 | 0 |
| Income Before Tax Ratio
| -0.071 | -0.07 | -0.042 | 0.098 | 0.131 | 0.053 | 0.059 | 0.001 | 0.043 | 0.073 | 0.13 | 0.05 | 0.033 | 0.095 | 0.078 | -0.033 | 0.083 | 0.127 | 0.109 | 0.11 | 0.054 | -0.011 | 0.214 | 0.078 | 0.131 | 0.329 | 0.091 | 0.08 | 0.476 | 0.447 | 0.376 | 0.445 | 0.471 | 0.455 | 0 | 0 |
| Income Tax Expense
| -74.8 | -88.3 | -124.8 | 100.2 | 130.5 | 10.7 | 41.2 | -9.2 | 20.1 | 47.6 | 99.9 | 30.6 | 11.7 | 77.4 | 66.4 | -46.2 | 55.8 | 117.4 | 82.7 | 98.9 | 34.1 | -18.3 | 190.3 | 54.4 | 77.9 | 238.6 | 47.1 | 40.2 | 55.3 | 62.9 | 61.8 | 62.6 | 56.2 | 48.6 | 24 | 73.5 |
| Net Income
| -272.1 | -301.2 | -120.5 | 409.9 | 531.1 | 190.1 | 120.9 | 16.8 | 85.7 | 114.5 | 217.7 | 103.4 | 83.7 | 184.6 | 164.7 | -29.6 | 217.8 | 283.1 | 255.5 | 240.2 | 123.6 | -8.2 | 380.9 | 91 | 201 | 510.8 | 117.9 | 132.5 | 150.6 | 148.4 | 95 | 123.4 | 137.2 | 132.2 | 106.3 | 201.3 |
| Net Income Ratio
| -0.055 | -0.054 | -0.021 | 0.079 | 0.105 | 0.051 | 0.044 | 0.007 | 0.037 | 0.052 | 0.09 | 0.042 | 0.034 | 0.067 | 0.056 | -0.011 | 0.075 | 0.092 | 0.084 | 0.079 | 0.042 | -0.004 | 0.15 | 0.047 | 0.111 | 0.245 | 0.077 | 0.087 | 0.101 | 0.106 | 0.071 | 0.088 | 0.108 | 0.104 | 0.092 | 0.165 |
| EPS
| -4.25 | -4.72 | -1.88 | 6.24 | 8.04 | 3.27 | 2.34 | 0.33 | 1.65 | 2.12 | 3.81 | 1.75 | 1.38 | 2.98 | 2.64 | -0.47 | 3.13 | 4.17 | 3.7 | 3.51 | 1.83 | -0.12 | 5.64 | 1.32 | 2.76 | 6.55 | 1.58 | 1.76 | 1.87 | 1.48 | 0.92 | 1.19 | 1.29 | 1.2 | 0.96 | 1.82 |
| EPS Diluted
| -4.25 | -4.72 | -1.88 | 6.14 | 7.96 | 3.24 | 2.33 | 0.33 | 1.65 | 2.12 | 3.8 | 1.74 | 1.38 | 2.98 | 2.64 | -0.47 | 3.12 | 4.15 | 3.67 | 3.48 | 1.82 | -0.12 | 5.6 | 1.32 | 2.74 | 6.51 | 1.56 | 1.74 | 1.85 | 1.47 | 0.92 | 1.19 | 1.29 | 1.2 | 0.96 | 1.82 |
| EBITDA
| -347.1 | 115.6 | -150.3 | 470.5 | 688.6 | 416.1 | 215.2 | 71.5 | 181.2 | 232.2 | 381.4 | 194.9 | 190.2 | 738.9 | 817 | 599 | 367.6 | 470.2 | 413.8 | 409.1 | 214.4 | 8.7 | 594.5 | 309.4 | 555.9 | 1,008 | 345.5 | 457.9 | 316.6 | 275.5 | 215.9 | 245.9 | 256.4 | 251.2 | 130.3 | 274.8 |
| EBITDA Ratio
| -0.071 | 0.021 | -0.026 | 0.09 | 0.137 | 0.112 | 0.079 | 0.028 | 0.077 | 0.106 | 0.157 | 0.079 | 0.076 | 0.269 | 0.279 | 0.218 | 0.126 | 0.153 | 0.136 | 0.135 | 0.073 | 0.004 | 0.235 | 0.158 | 0.307 | 0.483 | 0.226 | 0.301 | 0.212 | 0.197 | 0.16 | 0.175 | 0.201 | 0.198 | 0.113 | 0.225 |