Kemper Corporation
NYSE:KMPR
62.62 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1989 Q4 | 1988 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 56.9 | 107.4 | 125.9 | 64.1 | 112.4 | 73.6 | 60.6 | 212.4 | 249.2 | 348.6 | 297.3 | 148.2 | 119.8 | 105.1 | 547.4 | 206.1 | 352.2 | 389.3 | 301.3 | 136.8 | 133.6 | 104.4 | 107 | 75.1 | 92.8 | 649.9 | 115.4 | 45.7 | 137.6 | 160.9 | 120 | 115.7 | 171.1 | 159.8 | 160.4 | 161.7 | 147.1 | 93.8 | 87.7 | 76.1 | 93.1 | 61.8 | 65 | 66.5 | 76.1 | 69.5 | 97.5 | 96.3 | 318.7 | 249.5 | 128.7 | 251.2 | 471 | 123.8 | 77.5 | 117.2 | 149.6 | 97.9 | 149.9 | 143.7 | 101.9 | 97.2 | 66.2 | 184.2 | 53.1 | 62.1 | 54 | 103.1 | 49 | 53.1 | 51.9 | 157.9 | 43 | 42.9 | 43.4 | 44.5 | 55.8 | 37 | 62.4 | 82.1 | 67.8 | 58 | 109.1 | 65.7 | 13.3 | 21.5 | 19 | 16.9 | 7.3 | 33.1 | 27.3 | 27.9 | 27.5 | 16 | 16.5 | 23.3 | 20.4 | 19.4 | 24.1 | 24.1 | 13 | 11 | 6 | 8.6 | 11 | 19 | 20 | 14.5 | 18 | 19 | 18 | 17 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Investments
| 958.1 | 811.5 | 711.5 | 522.9 | 418.5 | 7,350.1 | 422.8 | 7,173.2 | 6,934.3 | 7,449 | 8,027.7 | 8,271 | 8,144.8 | 8,205.6 | 7,676.3 | 8,481.3 | 8,133.6 | 7,634.6 | 7,165.2 | 7,393 | 7,307.8 | 7,182.7 | 6,923.5 | 6,710.3 | 6,797.1 | 5,429.3 | 5,490 | 5,618.2 | 5,481.8 | 5,393.8 | 5,484.9 | 5,398.6 | 5,494.3 | 5,449.5 | 5,284.8 | 5,108 | 5,140.8 | 5,102.4 | 5,160.4 | 5,119.8 | 5,013.4 | 5,160.1 | 5,126.4 | 4,859.7 | 4,931.8 | 4,940.4 | 5,219.3 | 5,187.7 | 297.3 | 272.7 | 364.2 | 247.4 | 120.9 | 274.5 | 415.8 | 402.9 | 404.4 | 383.7 | 360.5 | 397 | 496.2 | 563.6 | 535.7 | 548.6 | 597.7 | 564.7 | 607.8 | 658.7 | 639.1 | 953.4 | 682 | 465.2 | 589.9 | 547.5 | 588.1 | 524.5 | 584.7 | 541.9 | 447.2 | 356.7 | 294.9 | 730.3 | 679.1 | 495.5 | 591.9 | 497.5 | 437.7 | 556.8 | 684.6 | 675.3 | 532.1 | 504.8 | 818.6 | 617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 1,015 | 651.3 | 651.4 | 587 | 530.9 | 7,423.7 | 483.4 | 7,385.6 | 7,183.5 | 7,797.6 | 8,325 | 8,419.2 | 8,264.6 | 8,310.7 | 8,223.7 | 8,687.4 | 8,485.8 | 8,023.9 | 7,466.5 | 7,529.8 | 7,441.4 | 7,287.1 | 7,030.5 | 6,785.4 | 6,889.9 | 6,079.2 | 5,605.4 | 5,663.9 | 5,619.4 | 5,554.7 | 5,604.9 | 5,514.3 | 5,665.4 | 5,609.3 | 5,445.2 | 5,269.7 | 5,287.9 | 5,196.2 | 5,248.1 | 5,195.9 | 5,106.5 | 5,221.9 | 5,191.4 | 4,926.2 | 5,007.9 | 5,009.9 | 5,316.8 | 5,284 | 616 | 522.2 | 492.9 | 498.6 | 591.9 | 398.3 | 493.3 | 520.1 | 554 | 481.6 | 510.4 | 540.7 | 598.1 | 660.8 | 601.9 | 732.8 | 650.8 | 626.8 | 661.8 | 761.8 | 688.1 | 1,006.5 | 733.9 | 623.1 | 632.9 | 590.4 | 631.5 | 569 | 640.5 | 578.9 | 509.6 | 438.8 | 362.7 | 788.3 | 788.2 | 561.2 | 605.2 | 519 | 456.7 | 573.7 | 691.9 | 708.4 | 559.4 | 532.7 | 846.1 | 633 | 16.5 | 23.3 | 20.4 | 19.4 | 24.1 | 24.1 | 13 | 11 | 6 | 8.6 | 11 | 19 | 20 | 14.5 | 18 | 19 | 18 | 17 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Receivables
| 0 | 1,241.2 | 1,203.8 | 1,225.2 | 1,385.6 | 1,517.3 | 1,608.4 | 1,716.8 | 1,739.6 | 1,782.4 | 1,790.9 | 1,799.1 | 1,827.2 | 1,789 | 1,551.9 | 1,432.5 | 1,496.4 | 1,375.9 | 1,444.7 | 1,381.5 | 1,401 | 1,384.3 | 1,322.9 | 1,291.4 | 1,331.1 | 597.6 | 573.9 | 566.4 | 558.1 | 551.2 | 564.1 | 550.6 | 546 | 529.9 | 535 | 525.6 | 546.8 | 602.3 | 501 | 482.3 | 561.9 | 504 | 545 | 524.7 | 558.1 | 563.7 | 565.9 | 575.4 | 593.2 | 581.7 | 588.9 | 597.9 | 604.4 | 591.9 | 619.9 | 606.7 | 630.7 | 610.3 | 626.6 | 642 | 676.7 | 670.5 | 1,700.4 | 686.5 | 1,851.5 | 1,193.1 | 652.2 | 634.8 | 1,970.1 | 708.3 | 718.3 | 730.4 | 763.7 | 770 | 810.5 | 828 | 880.8 | 794.6 | 789.2 | 819 | 872.9 | 831.8 | 1,805.5 | 899.4 | 1,850.1 | 1,813.1 | 1,778.7 | 669.6 | 1,494.4 | 1,289.5 | 1,212.9 | 1,181 | 1,184.9 | 1,173.7 | 1,126.9 | 1,101.6 | 1,071.3 | 1,040.7 | 979.7 | 971.6 | 0 | 0 | 0 | 290.8 | 0 | 0 | 0 | 335.4 | 0 | 0 | 0 | 376.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 0 | -1,892.5 | -1,855.2 | -1,979.4 | -3,239.9 | -2,184.5 | -3,595.2 | -10,764.9 | -10,753.7 | -11,770.1 | -2,487.8 | -2,342.8 | -11,781.1 | -11,751.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 2,268.7 | 2,154.9 | 2,038.5 | 1,979.4 | 2,075.3 | 2,184.5 | 2,091.8 | 2,354.5 | 2,534.5 | 2,538.7 | 2,487.8 | 2,342.8 | 2,276.1 | 2,342.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets
| 2,268.7 | 2,154.9 | 2,038.5 | 1,812.2 | 751.9 | 8,941 | 588.4 | 692 | 703.9 | 348.6 | 10,115.9 | 10,218.3 | 586.8 | 690.6 | 969.7 | 1,081.5 | 1,195 | 750.6 | 675.8 | 607.7 | 774.9 | 995 | 712 | 361.2 | 1,024.4 | 1,008.1 | 492.1 | 281.2 | 559 | 480.9 | 570.7 | 389.4 | 693.2 | 717.7 | 721.7 | 417.4 | 641.9 | 699.3 | 642 | 418.3 | 656.8 | 732.4 | 797.4 | 351.2 | 566.8 | 515 | 663 | 423.8 | 823.6 | 729.2 | 703.4 | 498.6 | 1,196.3 | 1,222.8 | 1,391.3 | 42.2 | 1,582.1 | 1,562.8 | 1,693.1 | 91.2 | 1,274.8 | 1,331.3 | 1,290.7 | 1,419.3 | 1,361.5 | 1,309.1 | 1,314 | 1,396.6 | 1,362 | 1,714.8 | 1,452.2 | 40.8 | 1,396.6 | 1,360.4 | 1,442 | 1.2 | 1,521.3 | 1,373.5 | 1,298.8 | 141.3 | 1,235.6 | 1,620.1 | 1,679.4 | 9.5 | 1,543.6 | 1,436.4 | 2,235.4 | 1,243.3 | 2,186.3 | 1,997.9 | 1,772.3 | 1,713.7 | 2,031 | 1,806.7 | 1,143.4 | 1,124.9 | 1,091.7 | 1,060.1 | 1,003.8 | 995.7 | 13 | 11 | 6 | 299.4 | 11 | 19 | 20 | 349.9 | 18 | 19 | 18 | 393.1 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 36.3 | 38.6 | 36.1 | 7.7 | 641.7 | 8,881.7 | 40 | 12.2 | 59.3 | 60.8 | 10,152.9 | 12.8 | 73.3 | 77.1 | 66.5 | 68.6 | 70.1 | 71.9 | 82.2 | 75.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill
| 1,250.7 | 1,250.7 | 1,250.7 | 1,250.7 | 1,250.7 | 1,250.7 | 1,300.3 | 1,300.3 | 1,298.8 | 1,312 | 1,312 | 1,312 | 1,312 | 1,311.9 | 1,114 | 1,114 | 1,114 | 1,114 | 1,114 | 1,114 | 1,114 | 1,114 | 1,111.5 | 1,112.4 | 1,091.2 | 323 | 323 | 323 | 323 | 323 | 323 | 323 | 323 | 323 | 323 | 323 | 323 | 318.5 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 317 | 331.8 | 331.8 | 331.8 | 334.5 | 334.6 | 343.1 | 344 | 314.7 | 314.7 | 314.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 346.8 | 0 | 0 | 353.2 | 0 | 0 | 0 | 369.7 | 0 | 0 | 0 | 298.1 | 0 | 0 | 0 | 237.3 | 0 | 0 | 0 | 228.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 608.3 | 595.9 | 318.6 | 622.2 | 646.2 | 651.5 | 120.2 | 634.7 | 680.5 | 680 | 293.8 | 676.6 | 652.7 | 611.7 | 320.1 | 578.2 | 560.8 | 551.5 | 328.4 | 536.5 | 521 | 499.2 | 308.8 | 447.4 | 388.9 | 378 | 365.3 | 361.7 | 348.5 | 339.9 | 332 | 328.2 | 321.9 | 319.3 | 316.4 | 325.8 | 317.5 | 305.6 | 303.3 | 306.7 | 304.8 | 301.8 | 302.9 | 308.5 | 308.4 | 304.5 | 303.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 334.5 | 0 | 343.1 | 344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230.1 | 0 | 0 | 0 | 207.4 | 0 | 0 | 0 | 209.6 | 0 | 0 | 0 | 211.9 | 0 | 0 | 0 | 214 | 0 | 0 | 0 | 216.3 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 1,250.7 | 1,250.7 | 1,250.7 | 1,569.3 | 1,250.7 | 1,250.7 | 1,300.3 | 1,300.3 | 1,298.8 | 1,312 | 1,312 | 1,312 | 1,312 | 1,311.9 | 1,114 | 1,114 | 1,114 | 1,114 | 1,114 | 1,114 | 1,114 | 1,114 | 1,111.5 | 1,112.4 | 1,091.2 | 323 | 323 | 323 | 323 | 323 | 323 | 323 | 323 | 323 | 323 | 323 | 323 | 318.5 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 317 | 331.8 | 331.8 | 331.8 | 334.5 | 334.6 | 343.1 | 344 | 314.7 | 314.7 | 314.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 344.7 | 346.8 | 0 | 0 | 353.2 | 0 | 0 | 0 | 369.7 | 0 | 0 | 0 | 298.1 | 0 | 0 | 0 | 237.3 | 0 | 0 | 0 | 228.2 | 0 | 0 | 0 | 230.1 | 0 | 0 | 0 | 207.4 | 0 | 0 | 0 | 209.6 | 0 | 0 | 0 | 211.9 | 0 | 0 | 0 | 214 | 0 | 0 | 0 | 216.3 | 0 | 0 | 0 | 0 |
| Long Term Investments
| -10,453.8 | 7,651.9 | 7,743.3 | 7,854 | 7,369.3 | 7,839 | 7,930.1 | 7,633.4 | 7,483 | 8,072.9 | 8,910.5 | 9,422.2 | 9,446.6 | 9,484.9 | 8,871.5 | 9,645.1 | 9,212.7 | 8,710.9 | 8,178.9 | 8,599.9 | 8,526.7 | 8,398.1 | 8,111.2 | 7,654.7 | 7,833.8 | 6,169.2 | 6,286.3 | 6,305.2 | 6,154 | 6,046.6 | 6,139.7 | 6,056.2 | 6,180.3 | 6,141.8 | 5,976.6 | 5,821.8 | 5,855.9 | 5,838.8 | 5,957.1 | 5,936.8 | 5,897.6 | 6,033.4 | 6,013.7 | 5,703.3 | 5,730.6 | 5,727.1 | 6,021.5 | 5,962.6 | 5,835.9 | 5,793.5 | 5,893.2 | 5,724.4 | 5,569.1 | 5,676 | 5,745.4 | 5,756.6 | 5,531.4 | 5,267.3 | 5,100 | 5,153.8 | 5,244.9 | 5,039 | 5,042.7 | 4,906.3 | 5,419.3 | 5,673.5 | 5,509.9 | 4,943 | 5,778.1 | 6,070.1 | 5,768.6 | 5,603.7 | 5,744.8 | 5,577.5 | 5,721.6 | 5,710 | 5,818.5 | 5,850 | 5,692.2 | 5,577.1 | 5,663.5 | 5,655.4 | 5,729.4 | 5,417.8 | 5,420.9 | 5,322.9 | 4,983 | 4,974.1 | 5,119.9 | 4,903.8 | 4,872.5 | 4,818.6 | 4,833.8 | 4,430.3 | 3,061.5 | 3,101 | 3,122.8 | 3,173.1 | 3,326.4 | 3,164.4 | 0 | 0 | 0 | 3,343.6 | 0 | 0 | 0 | 2,561.1 | 0 | 0 | 0 | 2,467.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 67.1 | 185 | 199.1 | 210.4 | 258.5 | 208 | 166 | 189.4 | 182 | -7,392.4 | 69.6 | 208.4 | 242.4 | 269.6 | 227.6 | -68.6 | 245.5 | 226.8 | 116 | -75.6 | 175.3 | 124.1 | 82.6 | 0 | 40.4 | 10.6 | 1.1 | 0 | 11.9 | 5.4 | 26.4 | 0 | 28.5 | 20.9 | 15.5 | 0 | 22.3 | 34.2 | 0 | 0 | 4.3 | 10.1 | 0 | 0 | 61.6 | 85.7 | 0 | 0 | 0.1 | 9.8 | 0 | 0 | 38.7 | 40.9 | 1.9 | 0 | 27.2 | 51.5 | 84.8 | 60.2 | 121.2 | 225.2 | 281.3 | 201.4 | 76.8 | 28.5 | 0 | 0 | 0 | 0 | 0 | 0 | 287.7 | 225.8 | 291.1 | 0 | 239.6 | 274.4 | 257.8 | 0 | 260 | 290 | 387.8 | 0 | 350.8 | 327.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 9,166.8 | 1,263.2 | 1,358.2 | -218.1 | -8,011 | -9,089.7 | -7,970.1 | -7,645.6 | -7,542.3 | 11,551.1 | -10,222.5 | 72.6 | -9,519.9 | -9,562 | -8,938 | -9,645.1 | -9,282.8 | -8,782.8 | -8,261.1 | -8,599.9 | -8,526.7 | -8,398.1 | -8,111.2 | -7,654.7 | -7,833.8 | -6,169.2 | -6,286.3 | -6,305.2 | -6,154 | -6,046.6 | -6,139.7 | -6,056.2 | -6,180.3 | -6,141.8 | -5,976.6 | -5,821.8 | -5,855.9 | -5,838.8 | -5,957.1 | -5,936.8 | -5,897.6 | -6,033.4 | -6,013.7 | -5,703.3 | -5,730.6 | -5,727.1 | -6,021.5 | -5,962.6 | -5,835.9 | -5,793.5 | -5,893.2 | -5,724.4 | -5,569.1 | -5,676 | -5,745.4 | -3,138.8 | -5,531.4 | -5,267.3 | -5,100 | -5,485.6 | -5,244.9 | -5,039 | -5,042.7 | -4,906.3 | -5,419.3 | -5,673.5 | -5,509.9 | -4,943 | -5,778.1 | -6,070.1 | -5,768.6 | -2,995.8 | -5,744.8 | -5,577.5 | -5,721.6 | -3,215.3 | -5,818.5 | -5,850 | -5,692.2 | -5,921.8 | -5,663.5 | -5,655.4 | -5,729.4 | -3,173.5 | -5,420.9 | -5,322.9 | -5,327.7 | -5,318.8 | -5,464.6 | -5,248.5 | -5,217.2 | -5,163.3 | -5,180.6 | -4,430.3 | -3,061.5 | -3,454.2 | -3,122.8 | -3,173.1 | -3,326.4 | -3,534.1 | 0 | 0 | 0 | -3,641.7 | 0 | 0 | 0 | -2,798.4 | 0 | 0 | 0 | -2,695.3 | 0 | 0 | 0 | -230.1 | 0 | 0 | 0 | -207.4 | 0 | 0 | 0 | -209.6 | 0 | 0 | 0 | -211.9 | 0 | 0 | 0 | -214 | 0 | 0 | 0 | -216.3 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets
| 67.1 | 10,389.4 | 10,587.4 | 9,423.3 | 1,509.2 | 9,089.7 | 1,466.3 | 1,489.7 | 1,480.8 | 13,604.4 | 10,222.5 | 11,028 | 1,554.4 | 1,581.5 | 1,341.6 | 1,114 | 1,359.5 | 1,340.8 | 1,230 | 1,114 | 1,289.3 | 1,238.1 | 1,194.1 | 1,112.4 | 1,131.6 | 333.6 | 324.1 | 323 | 334.9 | 328.4 | 349.4 | 323 | 351.5 | 343.9 | 338.5 | 323 | 345.3 | 352.7 | 311.8 | 311.8 | 316.1 | 321.9 | 311.8 | 311.8 | 373.4 | 397.5 | 311.8 | 311.8 | 311.9 | 321.6 | 311.8 | 311.8 | 350.5 | 352.7 | 313.7 | 2,929.6 | 339 | 363.3 | 401.8 | 60.2 | 453 | 557 | 615.8 | 536 | 419.9 | 372.5 | 314.7 | 314.7 | 314.7 | 344.7 | 344.7 | 2,952.6 | 632.4 | 570.5 | 635.8 | 2,839.4 | 584.3 | 619.1 | 602.5 | 5,921.8 | 604.7 | 634.7 | 732.5 | 2,589 | 695.5 | 672 | 5,327.7 | 5,318.8 | 5,464.6 | 5,248.5 | 5,217.2 | 5,163.3 | 5,180.6 | 4,430.3 | 3,061.5 | 3,454.2 | 3,122.8 | 3,173.1 | 3,326.4 | 3,534.1 | 0 | 0 | 0 | 3,641.7 | 0 | 0 | 0 | 2,798.4 | 0 | 0 | 0 | 2,695.3 | 0 | 0 | 0 | 230.1 | 0 | 0 | 0 | 207.4 | 0 | 0 | 0 | 209.6 | 0 | 0 | 0 | 211.9 | 0 | 0 | 0 | 214 | 0 | 0 | 0 | 216.3 | 0 | 0 | 0 | 0 |
| Total Assets
| 67.1 | 12,544.3 | 12,625.9 | 12,742.7 | 12,549.3 | 13,096.3 | 13,403.7 | 13,364 | 13,457.8 | 13,953 | 14,614.7 | 14,916.5 | 14,977.2 | 14,950.7 | 14,203.7 | 14,341.9 | 14,090.4 | 13,489.4 | 12,932.3 | 12,989.1 | 12,819.9 | 12,616.5 | 12,182.2 | 11,544.9 | 11,772.6 | 8,840.5 | 8,371 | 8,376.2 | 8,301 | 8,211.4 | 8,306.8 | 8,210.5 | 8,390.3 | 8,305.9 | 8,169.7 | 8,036.1 | 8,075.6 | 8,055.1 | 7,885 | 7,833.4 | 7,905.3 | 7,969.8 | 7,944.2 | 7,656.4 | 7,745.9 | 7,820.8 | 8,056.2 | 8,009.1 | 8,120.8 | 8,006.8 | 7,970.4 | 8,085.9 | 8,200.6 | 8,181.9 | 8,230 | 8,358.5 | 8,540.9 | 8,507.9 | 8,512 | 8,573.5 | 8,757.8 | 8,724.9 | 8,882.1 | 8,818.8 | 9,210.6 | 9,433.8 | 9,278.6 | 9,405 | 9,582 | 9,757.6 | 9,410.9 | 9,321.4 | 9,368.5 | 9,164.1 | 9,261.8 | 9,198.3 | 9,252.4 | 9,101.6 | 8,915.1 | 8,790.3 | 8,869.2 | 8,763.1 | 8,910 | 8,536.8 | 8,519.5 | 8,391.6 | 8,020.1 | 7,705.6 | 7,824.2 | 7,374.3 | 7,224.8 | 7,133.7 | 7,275.8 | 6,845.9 | 6,212.7 | 6,164.8 | 6,136.5 | 6,153.5 | 6,158.7 | 5,934.8 | 6,098.9 | 6,116.3 | 5,969.6 | 5,909.9 | 6,139.1 | 5,561.7 | 4,846.5 | 4,920.7 | 4,958.7 | 5,006.6 | 5,007.1 | 4,871.1 | 4,887.9 | 4,840.1 | 4,803.1 | 4,818.7 | 4,515 | 4,719.6 | 4,605.2 | 4,569.8 | 4,567.6 | 4,787.8 | 4,819.4 | 4,895.3 | 4,761.6 | 4,721.3 | 4,703.6 | 4,621.2 | 4,539.8 | 4,465.4 | 4,413.1 | 4,271.6 | 4,206.7 | 4,199.1 | 4,245.2 | 4,191.5 | 4,196.1 | 4,204.2 | 4,117 | 3,797.2 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.4 | -6.4 | 0 | 0 | -300.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 455.1 | 460.2 | 464.7 | 470 | 5.7 | 12.1 | 17.3 | 23.4 | 6.4 | 12.7 | 18.2 | 300.5 | 283.4 | 290 | 0 | 0 | 0 | 0 | 0 | 728.5 | 107.8 | 98 | 93.1 | 448.4 | 0 | 0 | 0 | 0 | 0 | 0 | 359.9 | 359.8 | 359.6 | 359.4 | 0 | 0 | 0 | 0 | 0 | 249.5 | 0 | 0 | 0 | 606.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 665.9 | 0 | 560.6 | 633.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables
| 0 | 0 | 0 | 0 | 59.5 | 9 | 15 | 167.6 | 165.1 | 200.8 | 183 | 173.1 | 138.7 | 94.2 | 65.6 | 15.6 | 33.1 | 3.5 | 17.8 | 44.7 | 44.1 | 41 | 19.7 | 38.9 | 58.1 | 0.9 | 0.2 | 6.1 | 0.9 | 7.4 | 10.1 | 5.1 | 33.2 | 42.4 | 10.2 | 3.8 | 3.7 | 3.6 | 10.9 | 36.5 | 48.7 | 53.4 | 1.2 | 8.3 | 6.6 | 6.5 | 12 | 21.5 | 59.1 | 24.7 | 18.2 | 57.9 | 69.2 | 25.1 | 8.6 | 15.1 | 60.3 | 0 | 0 | 11.7 | 16.5 | 15.4 | 25.5 | 68.2 | 45.9 | 113.4 | 216.4 | 262.5 | 305 | 289.8 | 327.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189.4 | 227 | 0 | 0 | 227 | 0 | 0 | 0 | 285.7 | 0 | 0 | 0 | 178.2 | 0 | 0 | 0 | 26.2 | 0 | 0 | 0 | 14.8 | 0 | 0 | 0 | 25.8 | 0 | 0 | 0 | 41.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.8 | 0 | 0 | 0 | 5.4 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 58.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 6,722.2 | 6,463 | 6,646.3 | 6,840.6 | 53.8 | -3.1 | -2.3 | -21.8 | -61.9 | 722.6 | 164.8 | 173.1 | -144.7 | -195.8 | 0 | 15.6 | 0 | 0 | 0 | -683.8 | -63.7 | -57 | -73.4 | -409.5 | 0 | 0 | 0 | 6.1 | 0 | 0 | -349.8 | -344.3 | -326.4 | -317 | 0 | 3.8 | 0 | 0 | 0 | -213 | 0 | 0 | 0 | -598.6 | 0 | 0 | 0 | 21.5 | 0 | 0 | 0 | 57.9 | 0 | 0 | 0 | 84.3 | -139.7 | 0 | 0 | 0 | 0 | 0 | -640.4 | 0 | -514.7 | -520 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,545 | 5,140 | 5,015 | 4,962 | 4,978 | 4,699 | 4,382 | 4,285 | 4,252 | 4,268 | 4,212 | 4,101 | 4,167 | 4,045 | 4,058 | 3,972 | 3,950 | 3,736 | 3,300 | 3,307 | 3,366 | 3,436 | 3,412 | 3,331 | 3,310 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities
| 7,177.3 | 6,923.2 | 7,111 | 7,310.6 | 59.5 | 9 | 15 | 167.6 | 165.1 | 735.3 | 183 | 400.1 | 138.7 | 94.2 | 65.6 | 301.3 | 33.1 | 3.5 | 17.8 | 222.9 | 44.1 | 41 | 19.7 | 65.1 | 58.1 | 0.9 | 0.2 | 20.9 | 0.9 | 7.4 | 10.1 | 41.3 | 33.2 | 42.4 | 10.2 | 45.2 | 3.7 | 3.6 | 10.9 | 36.5 | 48.7 | 53.4 | 30.6 | 40.1 | 6.6 | 6.5 | 25.8 | 26.9 | 59.1 | 24.7 | 18.2 | 61 | 69.2 | 25.1 | 8.6 | 142.5 | 60.3 | 0 | 0 | 108.3 | 16.5 | 15.4 | 25.5 | 68.2 | 45.9 | 113.4 | 216.4 | 262.5 | 305 | 289.8 | 327.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,545 | 5,140 | 5,015 | 4,962 | 4,978 | 4,699 | 4,382 | 4,285 | 4,252 | 4,268 | 4,212 | 4,101 | 4,167 | 4,045 | 4,058 | 3,972 | 3,950 | 3,736 | 3,300 | 3,307 | 3,366 | 3,436 | 3,412 | 3,331 | 3,310 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 941 | 940.6 | 940.1 | 1,389.2 | 1,388.6 | 1,388.1 | 1,387.5 | 1,386.9 | 1,386.4 | 1,385.8 | 1,385.2 | 1,121.9 | 1,122.1 | 1,122.3 | 1,122.6 | 1,172.8 | 1,173 | 777.7 | 778.1 | 778.4 | 808.5 | 1,028.3 | 1,003.1 | 909 | 1,123.7 | 951.8 | 592.3 | 592.3 | 592.2 | 592.1 | 751.8 | 751.6 | 751.3 | 751.1 | 750.9 | 750.6 | 750.4 | 750.2 | 750 | 752.1 | 751.9 | 751.7 | 751.4 | 606.9 | 606.7 | 611.9 | 611.6 | 611.4 | 611.2 | 611 | 610.8 | 610.6 | 675.4 | 610.2 | 610 | 609.8 | 361.9 | 561.8 | 561.6 | 561.4 | 561.2 | 561.1 | 0 | 560.8 | 0 | 0 | 560.3 | 560.1 | 560.1 | 860 | 504.8 | 504.5 | 504.3 | 504.1 | 503.9 | 503.6 | 503.4 | 503.2 | 503 | 502.8 | 502.6 | 502.4 | 495.9 | 495.7 | 437.5 | 417.4 | 377.2 | 377.1 | 296.9 | 216 | 254 | 254.8 | 207.8 | 177.8 | 144.8 | 180 | 211.8 | 202.2 | 210.4 | 116.8 | 78.9 | 128.8 | 51.1 | 116.2 | 185.4 | 82.5 | 5.9 | 81.1 | 94.3 | 103.4 | 121.6 | 59.9 | 129.1 | 123.8 | 99.9 | 100.2 | 56 | 246 | 225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 50.1 | 1,300.4 | 283.4 | 0 | -1,388.6 | 0 | 0 | -218.1 | 0 | 0 | 0 | 0 | -1,364.5 | -1,391.9 | -1,350.2 | -285.7 | -1,418.5 | -1,004.5 | -894.1 | -178.2 | -983.8 | -1,152.4 | -1,085.7 | -26.2 | -1,164.1 | 0 | -593.4 | -14.8 | -604.1 | 0 | 0 | 0 | -780.8 | -789.7 | -757.4 | 0 | 0 | 0 | -801.1 | -773.6 | -793.6 | -798.2 | -774.1 | 0 | 0 | 0 | -619 | -626.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -776.7 | -822.6 | -865.1 | -1,149.8 | -832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 67.1 | 68.3 | 61.7 | 50.6 | 57.8 | 0 | 0 | 218.1 | 0 | 0 | 69.6 | 227 | 242.4 | 269.6 | 227.6 | 285.7 | 245.5 | 226.8 | 116 | 178.2 | 175.3 | 124.1 | 82.6 | 26.2 | 40.4 | 0 | 1.1 | 14.8 | 11.9 | 0 | 0 | 0 | 29.5 | 38.6 | 6.5 | 0 | 0 | 0 | 51.1 | 21.5 | 41.7 | 46.5 | 22.7 | 0 | 0 | 0 | 7.4 | 15.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216.4 | 262.5 | 305 | 289.8 | 327.2 | 285.1 | 287.7 | 225.8 | 291.1 | 272.8 | 239.6 | 274.4 | 257.8 | 250.7 | 260 | 290 | 387.8 | 382 | 350.8 | 327.3 | 313.2 | 350.5 | 447 | 435.3 | 413.4 | 384.2 | 470.9 | 393.6 | 240.1 | 248.1 | 245.2 | 238.6 | 310.1 | 251.1 | 0 | 0 | 0 | 378.8 | 0 | 0 | 0 | 187.8 | 0 | 0 | 0 | 166.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 1,867.1 | 642.5 | 1,641 | -1,439.8 | 10,070.8 | -1,388.1 | 9,354.3 | 9,366.3 | 9,468.7 | 8,981.9 | -1,454.8 | -1,348.9 | 10,687.3 | 10,550.3 | 9,799 | 8,304.4 | 9,709.8 | 9,298 | 9,153.7 | 8,015.5 | 8,881.6 | 8,891.8 | 8,842.4 | 7,520.7 | 8,650.7 | 5,842.1 | 6,307 | 5,647.4 | 6,217.7 | 5,578.5 | 5,561.3 | 5,442.4 | 6,283.5 | 6,158.3 | 6,118.4 | 5,247.9 | 5,296.9 | 5,289 | 5,764.2 | 5,706.2 | 5,752.1 | 5,777.8 | 5,768.9 | 4,957.9 | 5,123.5 | 5,197.4 | 5,858 | 5,820.5 | 5,246 | 5,222.4 | 5,209.6 | 5,198.2 | 5,235.9 | 5,410.4 | 5,494.9 | 106.1 | 5,918.4 | -561.8 | -561.6 | 142 | 6,286.9 | 6,454.8 | 7,291.9 | 6,541.2 | 7,366.1 | 7,275.4 | 6,872.1 | 6,844.7 | 6,952.6 | 7,172.6 | 6,765.5 | -789.6 | -792 | -729.9 | -795 | -776.4 | -743 | -777.6 | -760.8 | -753.5 | -762.6 | -792.4 | -883.7 | -877.7 | -788.3 | -744.7 | -690.4 | -727.6 | -446.9 | -435.3 | -413.4 | -384 | -470.7 | -393.4 | -239.9 | -248.1 | -245 | -238.8 | -310.5 | -250.9 | 0.1 | 0.2 | -0.1 | -379 | -0.4 | 0.5 | 0.1 | -187.9 | -0.3 | -0.4 | 0.4 | -166.3 | -0.1 | -123.8 | -99.9 | -100.2 | -56 | -246 | -225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 2,925.3 | 2,951.8 | 2,926.2 | 1,439.8 | 10,128.6 | 1,388.1 | 10,741.8 | 10,753.2 | 10,855.1 | 10,367.7 | 11,220.2 | 10,908.8 | 10,687.3 | 10,550.3 | 9,799 | 9,477.2 | 9,709.8 | 9,298 | 9,153.7 | 8,793.9 | 8,881.6 | 8,891.8 | 8,842.4 | 8,429.7 | 8,650.7 | 6,793.9 | 6,307 | 6,239.7 | 6,217.7 | 6,170.6 | 6,313.1 | 6,194 | 6,283.5 | 6,158.3 | 6,118.4 | 5,998.5 | 6,047.3 | 6,039.2 | 5,764.2 | 5,706.2 | 5,752.1 | 5,777.8 | 5,768.9 | 5,564.8 | 5,730.2 | 5,809.3 | 5,858 | 5,820.5 | 5,857.2 | 5,833.4 | 5,820.4 | 5,808.8 | 5,911.3 | 6,020.6 | 6,104.9 | 715.9 | 6,280.3 | 6,439.7 | 6,534.4 | 703.4 | 6,848.1 | 7,015.9 | 7,291.9 | 7,102 | 7,366.1 | 7,275.4 | 6,872.1 | 6,844.7 | 6,952.6 | 7,172.6 | 6,765.5 | 7,037.4 | 7,114.9 | 7,025.4 | 7,073.8 | 7,040.6 | 7,155.3 | 6,915.5 | 6,863.6 | 6,751.6 | 6,906.4 | 6,888.1 | 7,001.4 | 6,717.9 | 6,781.5 | 6,624.5 | 6,304.1 | 5,903.2 | 297 | 216 | 254 | 255 | 208 | 178 | 145 | 180 | 212 | 202 | 210 | 117 | 79 | 129 | 51 | 116 | 185 | 83 | 6 | 81 | 94 | 103 | 122 | 60 | 129 | 123.8 | 99.9 | 100.2 | 56 | 246 | 225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities
| 10,102.6 | 9,875 | 10,037.2 | 1,439.8 | 10,188.1 | 1,388.1 | 10,756.8 | 10,920.8 | 11,020.2 | 11,103 | 11,220.2 | 10,908.8 | 10,826 | 10,644.5 | 9,864.6 | 9,778.5 | 9,742.9 | 9,301.5 | 9,171.5 | 9,016.8 | 8,925.7 | 8,932.8 | 8,862.1 | 8,494.8 | 8,708.8 | 6,794.8 | 6,307.2 | 6,260.6 | 6,218.6 | 6,178 | 6,323.2 | 6,235.3 | 6,316.7 | 6,200.7 | 6,128.6 | 6,043.7 | 6,051 | 6,042.8 | 5,775.1 | 5,742.7 | 5,800.8 | 5,831.2 | 5,799.5 | 5,604.9 | 5,736.8 | 5,815.8 | 5,883.8 | 5,847.4 | 5,916.3 | 5,858.1 | 5,838.6 | 5,869.8 | 5,980.5 | 6,045.7 | 6,113.5 | 6,245.1 | 6,340.6 | 6,439.7 | 6,534.4 | 6,655.9 | 6,864.6 | 7,031.3 | 7,317.4 | 7,170.2 | 7,412 | 7,388.8 | 7,088.5 | 7,107.2 | 7,257.6 | 7,462.4 | 7,092.7 | 7,037.4 | 7,114.9 | 7,025.4 | 7,073.8 | 7,040.6 | 7,155.3 | 6,915.5 | 6,863.6 | 6,751.6 | 6,906.4 | 6,888.1 | 7,001.4 | 6,717.9 | 6,781.5 | 6,624.5 | 6,304.1 | 5,903.2 | 5,841.6 | 5,356.2 | 5,269.1 | 5,216.9 | 5,185.7 | 4,876.6 | 4,526.7 | 4,463.6 | 4,464.4 | 4,469.8 | 4,421.6 | 4,217.8 | 4,245.7 | 4,174.1 | 4,109.1 | 4,087.5 | 4,135.1 | 3,818.9 | 3,306.4 | 3,387.7 | 3,460 | 3,538.5 | 3,533.9 | 3,390.8 | 3,439.2 | 123.8 | 99.9 | 100.2 | 56 | 246 | 225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 258.5 | 257.7 | 256.3 | 250.2 | 0 | 236 | 224.5 | 239.2 | 0 | 214.7 | 221.9 | 230.7 | 0 | 232.5 | 233.4 | 229.4 | 0 | 209.3 | 218.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.7 | 6.7 | 6.7 | 6.5 | 6.5 | 6.5 | 5.2 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.2 | 5.2 | 5.2 | 5.3 | 5.3 | 5.5 | 5.6 | 5.6 | 5.7 | 5.8 | 5.8 | 5.8 | 5.9 | 6 | 6 | 6.1 | 6 | 6 | 6.1 | 6.1 | 6.2 | 6.3 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.3 | 6.3 | 6.4 | 6.5 | 6.6 | 6.6 | 6.7 | 6.7 | 6.8 | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.7 | 6.7 | 6.8 | 6.7 | 6.8 | 6.8 | 6.8 | 6.9 | 7.1 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 1,161.4 | 1,121.2 | 1,066.1 | 1,014.3 | 982.4 | 1,149 | 1,266.3 | 1,380.1 | 1,455.6 | 1,551.9 | 1,647.3 | 1,762.5 | 1,888.4 | 1,985.9 | 2,140 | 2,071.2 | 1,993.5 | 1,891.6 | 1,791.2 | 1,810.3 | 1,704.5 | 1,593.7 | 1,489.7 | 1,355.5 | 1,365.1 | 1,289.4 | 1,264.9 | 1,243 | 1,218.8 | 1,184.8 | 1,160.7 | 1,172.8 | 1,155.5 | 1,184.4 | 1,192.7 | 1,209 | 1,218.6 | 1,204.7 | 1,189.3 | 1,202.7 | 1,155.6 | 1,183.4 | 1,231.5 | 1,215.8 | 1,184.4 | 1,151.7 | 1,158 | 1,118.2 | 1,130.8 | 1,101.6 | 1,126.2 | 1,208.2 | 1,200.5 | 1,210.5 | 1,225.6 | 1,198.8 | 1,154.6 | 1,137.9 | 1,121.2 | 1,086.7 | 1,033 | 983.2 | 950.8 | 985.8 | 1,031.9 | 1,107.1 | 1,139.7 | 1,185.3 | 1,215 | 1,229.1 | 1,242.3 | 1,231.2 | 1,241.1 | 1,225.6 | 1,214.4 | 1,188.2 | 1,158.6 | 1,213.4 | 1,176.5 | 1,160.8 | 1,129 | 1,108.9 | 1,091.1 | 1,079.8 | 1,077.9 | 1,065.4 | 1,070.9 | 1,086.4 | 1,120 | 1,171.5 | 1,205.9 | 1,231 | 1,426.3 | 1,444.2 | 1,128.5 | 1,150.2 | 1,170.9 | 1,212.6 | 1,232.7 | 1,280.1 | 1,309.6 | 1,287.2 | 1,319.5 | 1,377.2 | 1,468.6 | 1,228.3 | 1,209.7 | 1,209.7 | 1,204 | 1,215.1 | 1,252.7 | 1,265.8 | 1,253.9 | 1,247.4 | 1,271.8 | 1,281.1 | 1,296.2 | 1,303.6 | 1,320.1 | 1,598.6 | 1,572.5 | 1,773 | 1,762.8 | 1,755.6 | 1,769.2 | 1,773.1 | 1,751.8 | 1,728 | 1,753.3 | 1,712.2 | 1,595.3 | 1,668.9 | 1,645.5 | 1,663.3 | 1,682.8 | 1,661.6 | 1,643.7 | 1,629.2 | 1,633.6 | 1,586 |
| Accumulated Other Comprehensive Income/Loss
| -252.5 | -317.3 | -335 | -360.8 | -473.4 | -480.8 | -454.7 | -756 | -846.6 | -520.8 | -62.3 | 448.1 | 479.4 | 543 | 390.5 | 680.5 | 549 | 497.3 | 174.9 | 336.1 | 370.1 | 276.9 | 150.9 | 21.8 | 30.9 | 69.6 | 116.9 | 194.4 | 186.4 | 176.6 | 154.1 | 137 | 256.1 | 261.1 | 190.7 | 124.3 | 149 | 145.3 | 260.3 | 222.7 | 281.4 | 278.6 | 214.2 | 135.3 | 121.1 | 138.5 | 286.1 | 312.7 | 345.1 | 311.5 | 262.1 | 258 | 268.1 | 175.5 | 141.6 | 157.4 | 283.6 | 163 | 83.2 | 59 | 88.7 | -62.4 | -158.3 | -108 | -3.4 | 163.3 | 278.6 | 324.8 | 322.7 | 291.1 | 310.2 | 287 | 279.4 | 176 | 244.7 | 251.2 | 232.6 | 294.4 | 217.7 | 249.6 | 227.3 | 172.3 | 248.1 | 194.5 | 135.7 | 181.1 | 125.4 | 196.3 | 342.3 | 326.6 | 244.3 | 190.3 | 193.7 | 61.7 | 103.1 | 101.6 | 65.5 | 32.8 | 64.3 | -9.8 | 0 | 0 | 0 | 13.2 | 0 | 0 | 0 | 101.7 | 0 | 0 | 0 | 77.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 1,858 | 1,860.9 | 1,852.3 | 1,845.3 | 1,845.9 | 1,837.6 | 1,828.9 | 1,812.7 | 1,822.2 | 1,812.5 | 1,803.1 | 1,790.7 | 1,777 | 1,770.9 | 1,802.1 | 1,805.2 | 1,798.5 | 1,792.5 | 1,788.2 | 1,819.2 | 1,812.9 | 1,806.4 | 1,673 | 1,666.3 | 1,661.3 | 681.5 | 676.9 | 673.1 | 672.1 | 666.9 | 663.7 | 660.3 | 656.9 | 654.6 | 652.6 | 654 | 651.9 | 657.1 | 655.1 | 660.1 | 662.2 | 671.3 | 693.5 | 694.8 | 698 | 709.1 | 722.5 | 725 | 722.8 | 729.7 | 737.5 | 743.9 | 745.4 | 744.2 | 743.3 | 751.1 | 756 | 761.1 | 766.9 | 765.7 | 765.3 | 766.6 | 766 | 764.6 | 763.9 | 768.3 | 765.5 | 522.8 | 522.5 | 512.1 | 508.9 | 759.1 | 490.4 | 505.8 | 482.8 | 711.4 | 484.3 | 449.5 | 419.7 | 621.4 | 367.1 | 353.6 | 333.2 | 537.8 | 308.3 | 295.5 | 512.9 | 512.9 | 513.5 | 513.2 | 498.7 | 488.8 | 463.4 | 456.6 | 447.7 | 442.6 | 428.9 | 431.5 | 433.2 | 429.8 | 543.6 | 655 | 541 | 428.2 | 535.4 | 514.5 | 330.4 | 217.8 | 294.7 | 253 | 220.5 | 133 | 194.8 | 195.2 | 210.7 | 243.4 | 216.5 | 227.4 | 191.2 | 166.5 | 194.6 | 229.9 | 271.2 | 342.9 | 246.9 | 241.9 | 238.6 | 225.5 | 220.9 | 229.7 | 333.4 | 222.5 | 224 | 230.3 | 229.9 | 219.9 | 215.2 | 242.9 | 247.5 | 175 |
| Total Shareholders Equity
| 2,773.3 | 2,671.2 | 2,589.8 | 2,505.2 | 2,361.3 | 2,512.2 | 2,646.9 | 2,443.2 | 2,437.6 | 2,850 | 3,394.5 | 4,007.7 | 4,151.2 | 4,306.2 | 4,339.1 | 4,563.4 | 4,347.5 | 4,187.9 | 3,760.8 | 3,972.3 | 3,894.2 | 3,683.7 | 3,320.1 | 3,050.1 | 3,063.8 | 2,045.7 | 2,063.8 | 2,115.6 | 2,082.4 | 2,033.4 | 1,983.6 | 1,975.2 | 2,073.6 | 2,105.2 | 2,041.1 | 1,992.4 | 2,024.6 | 2,012.3 | 2,109.9 | 2,090.7 | 2,104.5 | 2,138.6 | 2,144.7 | 2,051.5 | 2,009.1 | 2,005 | 2,172.4 | 2,161.7 | 2,204.5 | 2,148.7 | 2,131.8 | 2,216.1 | 2,220.1 | 2,136.2 | 2,116.5 | 2,113.4 | 2,200.3 | 2,068.2 | 1,977.6 | 1,917.6 | 1,893.2 | 1,693.6 | 1,564.7 | 1,648.6 | 1,798.6 | 2,045 | 2,190.1 | 2,297.8 | 2,324.4 | 2,295.2 | 2,318.2 | 2,284 | 2,253.6 | 2,138.7 | 2,188 | 2,157.7 | 2,097.1 | 2,186.1 | 2,051.5 | 2,038.7 | 1,962.8 | 1,875 | 1,908.6 | 1,818.9 | 1,738 | 1,767.1 | 1,716 | 1,802.4 | 1,982.6 | 2,018.1 | 1,955.7 | 1,916.8 | 2,090.1 | 1,969.3 | 1,686 | 1,701.2 | 1,672.1 | 1,683.7 | 1,737.1 | 1,717 | 1,853.2 | 1,942.2 | 1,860.5 | 1,822.4 | 2,004 | 1,742.8 | 1,540.1 | 1,533 | 1,498.7 | 1,468.1 | 1,473.2 | 1,480.3 | 1,448.7 | 1,442.6 | 1,482.5 | 1,524.5 | 1,512.7 | 1,531 | 1,511.3 | 1,765.1 | 1,767.1 | 2,002.9 | 2,034 | 2,098.5 | 2,016.1 | 2,015 | 1,990.4 | 1,953.5 | 1,974.2 | 1,941.9 | 1,928.7 | 1,891.4 | 1,869.5 | 1,893.6 | 1,912.7 | 1,881.5 | 1,858.9 | 1,872.1 | 1,881.1 | 1,761 |
| Total Equity
| 2,770.4 | 2,669.3 | 2,588.7 | 2,505 | 2,361.2 | 2,512.2 | 2,646.9 | 2,443.2 | 2,437.6 | 2,850 | 3,394.5 | 4,007.7 | 4,151.2 | 4,306.2 | 4,339.1 | 4,563.4 | 4,347.5 | 4,187.9 | 3,760.8 | 3,972.3 | 3,894.2 | 3,683.7 | 3,320.1 | 3,050.1 | 3,063.8 | 2,045.7 | 2,063.8 | 2,115.6 | 2,082.4 | 2,033.4 | 1,983.6 | 1,975.2 | 2,073.6 | 2,105.2 | 2,041.1 | 1,992.4 | 2,024.6 | 2,012.3 | 2,109.9 | 2,090.7 | 2,104.5 | 2,138.6 | 2,144.7 | 2,051.5 | 2,009.1 | 2,005 | 2,172.4 | 2,161.7 | 2,204.5 | 2,148.7 | 2,131.8 | 2,216.1 | 2,220.1 | 2,136.2 | 2,116.5 | 2,113.4 | 2,200.3 | 2,068.2 | 1,977.6 | 1,917.6 | 1,893.2 | 1,693.6 | 1,564.7 | 1,648.6 | 1,798.6 | 2,045 | 2,190.1 | 2,297.8 | 2,324.4 | 2,295.2 | 2,318.2 | 2,284 | 2,253.6 | 2,138.7 | 2,188 | 2,157.7 | 2,097.1 | 2,186.1 | 2,051.5 | 2,038.7 | 1,962.8 | 1,875 | 1,908.6 | 1,818.9 | 1,738 | 1,767.1 | 1,716 | 1,802.4 | 1,982.6 | 2,018.1 | 1,955.7 | 1,916.8 | 2,090.1 | 1,969.3 | 1,686 | 1,701.2 | 1,672.1 | 1,683.7 | 1,737.1 | 1,717 | 1,853.2 | 1,942.2 | 1,860.5 | 1,822.4 | 2,004 | 1,742.8 | 1,540.1 | 1,533 | 1,498.7 | 1,468.1 | 1,473.2 | 1,480.3 | 1,448.7 | 1,442.6 | 1,482.5 | 1,524.5 | 1,512.7 | 1,531 | 1,511.3 | 1,765.1 | 1,767.1 | 2,002.9 | 2,034 | 2,098.5 | 2,016.1 | 2,015 | 1,990.4 | 1,953.5 | 1,974.2 | 1,941.9 | 1,928.7 | 1,891.4 | 1,869.5 | 1,893.6 | 1,912.7 | 1,881.5 | 1,858.9 | 1,872.1 | 1,881.1 | 1,761 |
| Total Liabilities & Shareholders Equity
| 12,875.9 | 12,544.3 | 12,625.9 | 12,742.7 | 12,549.3 | 13,096.3 | 13,403.7 | 13,364 | 13,457.8 | 13,953 | 14,614.7 | 14,916.5 | 14,977.2 | 14,950.7 | 14,203.7 | 14,341.9 | 14,090.4 | 13,489.4 | 12,932.3 | 12,989.1 | 12,819.9 | 12,616.5 | 12,182.2 | 11,544.9 | 11,772.6 | 8,840.5 | 8,371 | 8,376.2 | 8,301 | 8,211.4 | 8,306.8 | 8,210.5 | 8,390.3 | 8,305.9 | 8,169.7 | 8,036.1 | 8,075.6 | 8,055.1 | 7,885 | 7,833.4 | 7,905.3 | 7,969.8 | 7,944.2 | 7,656.4 | 7,745.9 | 7,820.8 | 8,056.2 | 8,009.1 | 8,120.8 | 8,006.8 | 7,970.4 | 8,085.9 | 8,200.6 | 8,181.9 | 8,230 | 8,358.5 | 8,540.9 | 8,507.9 | 8,512 | 8,573.5 | 8,757.8 | 8,724.9 | 8,882.1 | 8,818.8 | 9,210.6 | 9,433.8 | 9,278.6 | 9,405 | 9,582 | 9,757.6 | 9,410.9 | 9,321.4 | 9,368.5 | 9,164.1 | 9,261.8 | 9,198.3 | 9,252.4 | 9,101.6 | 8,915.1 | 8,790.3 | 8,869.2 | 8,763.1 | 8,910 | 8,536.8 | 8,519.5 | 8,391.6 | 8,020.1 | 7,705.6 | 7,824.2 | 7,374.3 | 7,224.8 | 7,133.7 | 7,275.8 | 6,845.9 | 6,212.7 | 6,164.8 | 6,136.5 | 6,153.5 | 6,158.7 | 5,934.8 | 6,098.9 | 6,116.3 | 5,969.6 | 5,909.9 | 6,139.1 | 5,561.7 | 4,846.5 | 4,920.7 | 4,958.7 | 5,006.6 | 5,007.1 | 4,871.1 | 4,887.9 | 4,840.1 | 4,803.1 | 4,818.7 | 4,515 | 4,719.6 | 4,605.2 | 4,569.8 | 4,567.6 | 4,787.8 | 4,819.4 | 4,895.3 | 4,761.6 | 4,721.3 | 4,703.6 | 4,621.2 | 4,539.8 | 4,465.4 | 4,413.1 | 4,271.6 | 4,206.7 | 4,199.1 | 4,245.2 | 4,191.5 | 4,196.1 | 4,204.2 | 4,117 | 3,797.2 |