Kitron ASA
OSE:KIT.OL
32.2 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8,858.902 | 6,486.734 | 3,711.373 | 3,963.876 | 3,299.416 | 2,619.257 | 2,436.729 | 2,093.001 | 1,951.818 | 1,751.3 | 1,631.598 | 1,695.026 | 1,656.098 | 1,643.948 | 1,730.69 | 2,269.544 | 1,937.78 | 1,693.559 | 1,576.341 | 1,748.047 | 1,821.367 | 1,984.279 | 2,624.839 |
| Cost of Revenue
| 8,065.806 | 4,445.306 | 2,449.714 | 2,645.855 | 2,220.203 | 1,756.246 | 1,620.014 | 1,348.087 | 1,244.121 | 1,114.612 | 998.069 | 1,039.98 | 1,024.618 | 0 | 1,077.374 | 1,389.452 | 1,195.561 | 1,015.739 | 945.342 | 1,036.658 | 1,085.462 | 1,245.257 | 1,688.706 |
| Gross Profit
| 793.096 | 2,041.428 | 1,261.659 | 1,318.021 | 1,079.213 | 863.011 | 816.715 | 744.914 | 707.697 | 636.688 | 633.529 | 655.046 | 631.48 | 1,643.948 | 653.316 | 880.092 | 742.219 | 677.82 | 630.999 | 711.389 | 735.905 | 739.022 | 936.133 |
| Gross Profit Ratio
| 0.09 | 0.315 | 0.34 | 0.333 | 0.327 | 0.329 | 0.335 | 0.356 | 0.363 | 0.364 | 0.388 | 0.386 | 0.381 | 1 | 0.377 | 0.388 | 0.383 | 0.4 | 0.4 | 0.407 | 0.404 | 0.372 | 0.357 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,043.639 | 0 | 0 | 0.779 | 0.746 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 134.174 | 127.712 | 0 | 0 | 0 | 0 | 0 | 1,043.639 | 0 | 0 | 0.779 | 0.746 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 1,584.877 | 1,017.242 | 998.477 | 873.41 | -3.687 | 667.171 | 624.349 | 608.652 | 605.132 | 604.624 | 587.88 | 592.817 | 592.417 | 589.353 | 721.553 | 657.001 | 612.626 | 665.358 | 758.666 | 716.371 | 779.163 | 1,018.677 |
| Operating Expenses
| 177.1 | 1,584.877 | 1,017.242 | 998.477 | 873.41 | 703.225 | 667.171 | 624.349 | 608.652 | 605.132 | 604.624 | 587.88 | 592.817 | 1,636.056 | 589.353 | 721.553 | 657.78 | 613.372 | 665.358 | 758.666 | 716.371 | 779.163 | 1,018.677 |
| Operating Income
| 793.096 | 459.589 | 240.813 | 312.574 | 201.5 | 156.1 | 148.683 | 117.828 | 102.741 | 30.041 | 25.123 | 70.913 | 38.663 | 7.894 | 63.963 | 158.539 | 84.439 | 64.448 | -34.359 | -47.277 | 19.534 | -40.141 | -82.544 |
| Operating Income Ratio
| 0.09 | 0.071 | 0.065 | 0.079 | 0.061 | 0.06 | 0.061 | 0.056 | 0.053 | 0.017 | 0.015 | 0.042 | 0.023 | 0.005 | 0.037 | 0.07 | 0.044 | 0.038 | -0.022 | -0.027 | 0.011 | -0.02 | -0.031 |
| Total Other Income Expenses Net
| -52.568 | -67.355 | -36.648 | -38.487 | -31.919 | -18.568 | -17.045 | -21.753 | 3.274 | -1.949 | -14.532 | -22.349 | -15.496 | -14.218 | -20.548 | -20.653 | -20.99 | -19.009 | -23.854 | -18.529 | -28.776 | -47.943 | -69.476 |
| Income Before Tax
| 740.527 | 392.234 | 204.165 | 274.087 | 169.581 | 141.218 | 132.499 | 98.812 | 102.319 | 29.607 | 14.373 | 44.817 | 23.167 | -6.326 | 43.415 | 137.886 | 63.449 | 45.439 | -58.213 | -65.806 | -9.242 | -88.084 | -152.02 |
| Income Before Tax Ratio
| 0.084 | 0.06 | 0.055 | 0.069 | 0.051 | 0.054 | 0.054 | 0.047 | 0.052 | 0.017 | 0.009 | 0.026 | 0.014 | -0.004 | 0.025 | 0.061 | 0.033 | 0.027 | -0.037 | -0.038 | -0.005 | -0.044 | -0.058 |
| Income Tax Expense
| 156.562 | 105.087 | 51.323 | 61.031 | 37.079 | 30.95 | 33.502 | 24.261 | 30.094 | 5.319 | 6.045 | -1.579 | 4.638 | 9.664 | 1.543 | 76.426 | -0.985 | 3.763 | -0.726 | -22.513 | -36.375 | 23.835 | 41.028 |
| Net Income
| 583.965 | 287.147 | 152.843 | 213.056 | 132.502 | 110.267 | 98.997 | 74.551 | 72.225 | 24.289 | 8.328 | 46.397 | 17.543 | -25.366 | 8.167 | 214.312 | 64.434 | 41.676 | -58.939 | -88.319 | -45.617 | -64.249 | -110.992 |
| Net Income Ratio
| 0.066 | 0.044 | 0.041 | 0.054 | 0.04 | 0.042 | 0.041 | 0.036 | 0.037 | 0.014 | 0.005 | 0.027 | 0.011 | -0.015 | 0.005 | 0.094 | 0.033 | 0.025 | -0.037 | -0.051 | -0.025 | -0.032 | -0.042 |
| EPS
| 2.95 | 1.46 | 0.85 | 1.19 | 0.74 | 0.63 | 0.058 | 0.047 | 0.044 | 0.016 | 0.006 | 0.037 | 0.013 | -0.15 | 0.006 | 0.13 | 0.047 | 2.92 | -0.39 | -0.67 | -0.44 | -1.07 | -2.52 |
| EPS Diluted
| 2.92 | 1.43 | 0.84 | 1.18 | 0.74 | 0.61 | 0.058 | 0.045 | 0.043 | 0.016 | 0.006 | 0.037 | 0.013 | -0.15 | 0.006 | 0.13 | 0.047 | 2.92 | -0.39 | -0.67 | -0.44 | -1.07 | -2.52 |
| EBITDA
| 994.227 | 623.643 | 330.786 | 404.554 | 278.379 | 205.358 | 193.891 | 156.792 | 157.176 | 76.779 | 70.812 | 95.831 | 76.373 | 38.968 | 96.994 | 198.604 | 111.648 | 89.347 | 4.316 | -18.28 | 49.78 | -11.909 | -75.017 |
| EBITDA Ratio
| 0.112 | 0.096 | 0.089 | 0.102 | 0.084 | 0.078 | 0.08 | 0.075 | 0.081 | 0.044 | 0.043 | 0.057 | 0.046 | 0.024 | 0.056 | 0.088 | 0.058 | 0.053 | 0.003 | -0.01 | 0.027 | -0.006 | -0.029 |