Kitron ASA

OSE:KIT.OL

32.2 (NOK) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 48.739272.698428.035152.572203.97645.654166.698110.563106.2052.04340.08956.8250.91648.243105.23898.97119.86698.264113.22930.06552.13426.0363.371
Short Term Investments 0398.4270000000000000-4.88400000000
Cash and Short Term Investments 48.7437.427272.698428.035152.572203.97645.654166.698110.563106.2052.04340.08956.8250.91648.243105.23898.97119.86698.264113.22930.06552.13426.0363.371
Net Receivables 207.12,348.64801,275.771,226.9031,013.651935.56551.397444.298399.361379.733352.056333.925355.698343.695329.109490.807408.255405.43125.201148.674000
Inventory 141.41,866.3571,815.489880.297544.977445.6448.203398.9384.869361.35402.26367.453336.684346.795325.251256.288326.381266.257282.891242.542246.394299.153340.459412.389
Other Current Assets 5237.84633.039106.71668.84172.02658.10348.22542.22145.0430.91428.9821.1525.1318.9828.7513.028.955.338-418.67815.98123.98820.412271.399
Total Current Assets 402.24,788.1474,366.7312,690.8181,993.2921,735.2531,487.521,175.2481,005.801924.709825.244799.879728.58758.54726.171699.384929.178803.328791.923497.542441.113475.275514.8687.159
Non-Current Assets:
Property, Plant & Equipment, Net 75.2837.842614.522452.442494.852507.092293.193277.87232.301211.828162.148123.81127.168139.52132.069131.411188.97144.345123.522112.447120.561136.945156.606181.957
Goodwill 44.444.8472.85736.93336.93336.93326.78626.78626.78626.78626.78626.78626.78626.78626.786025.71429.34622.95518.48913.46614.79516.4719.87
Intangible Assets 26.227.2318.49144.91752.76127.95612.60110.77317.73525.84432.40936.35936.88840.74331.43839.1770-3.832-3.832047.88267.882102.20680.075
Goodwill and Intangible Assets 70.672791.34881.8589.69464.88939.38737.55944.52152.6359.19563.14563.67467.52958.22439.17725.71425.51419.12318.48961.34882.677118.67699.945
Long Term Investments 010.09710.4110.3164.5982.2060000-0.00100004.89300.0370.0410.190000
Tax Assets 7.169.55591.65973.98972.38486.7745.98758.02470.3884.81105.407101.82498.41694.62795.84798.981106.3042520200000
Other Non-Current Assets 0.9737.03300.00100.0020-0.0020.002-0.0010.0010.0020.0010.0013.2288.3160.0361.92.9213.85542.140.03225.09516.08
Total Non-Current Assets 153.81,726.5261,507.939618.598661.528660.959378.567373.451347.204349.267326.75288.781289.259301.677289.368282.778321.024196.796165.607154.981224.009259.654300.377297.982
Total Assets 5566,514.3025,874.673,309.4172,654.822,396.2121,866.0881,548.6991,353.0051,273.9761,151.9941,088.661,017.8391,060.2171,015.539982.1621,250.2021,000.124957.53652.523665.122734.929815.177985.141
Liabilities & Equity:
Current Liabilities:
Account Payables 111.8139.4139.8917.779702.368514.43594.808428.801315.133254.047214.679196.71419.012195.255193.611165.046237.761225.59631.89843.89344.60841.64254.41326.434
Short Term Debt 5455.161.2793.247642.723616.231400.97275.481288.802281.687320.938279.90235.71231.80428.80326.517343.999347.39839.48546.36900011.835
Tax Payables 4.76.365.39919.0514.6055.7757.9628.5154.7460.0650.06825.90723.7470.1940.1850.2263.2184.0594.2420.371.8990.56900
Deferred Revenue 0000007.96294.7964.746101.7880.06892.14992.64529.87123.666004.0594.2420.370000
Other Current Liabilities 68.376.32,762.748131.057128.093167.506122.89686.28290.776-1.86193.027-26.31418.245333.779320.256300.002-510.859119.88910.873340.087338.0834.45110.86475.108
Total Current Liabilities 238.8277.13,029.1471,861.1331,487.7891,303.9421,126.636799.079699.457635.726628.712568.362496.716561.032542.855491.791719.502696.942710.653430.719384.59391.852474.251513.377
Non-Current Liabilities:
Long Term Debt 108.3286.8731,255.23206.23267.894331.02940.8376.43461.46264.1715.27736.9666.01453.13477.3051.54229.13934.24631.01140.67804.524019.28
Deferred Revenue Non-Current 0999.4105.5575.66605.9666.20506.50108.5525.796012.076000000000
Deferred Tax Liabilities Non-Current 8.660.5866.3664.2234.72816.1321.1963.4170.9441.0681.0811.07211.1211.2000000000
Other Non-Current Liabilities 1.41,001.0117.4369.78513.4835.8967.1639.6226.3436.50212.241-0.00145.0528.921-26.39638.42321.16321.93930.16728.78977.7496.384113.726163.698
Total Non-Current Liabilities 118.31,348.4631,339.032220.238281.377353.05747.99386.05568.74971.7428.59946.58951.20263.17652.10939.96550.30256.18561.17870.68677.74991.606113.726182.978
Total Liabilities 357.14,456.1514,368.1792,081.3711,769.1661,656.9991,174.629885.134768.206707.466657.311614.951547.918624.208594.964531.756769.804753.127771.831501.405462.339483.458587.977696.355
Equity:
Preferred Stock 00016.308015.812000000000000000000
Common Stock 1.91.919.76919.70117.9117.91473.677473.677473.677473.354473.354473.354629.02629.02629.02629.02629.02172.962172.962629.02134.635125.54360.31660.316
Retained Earnings 121.6106669.923432.03404.56281.057219.031205.67150.72112.49148.91424.626-122.822-160.571-178.114-152.748-160.915-382.023-443.321-474.6980000
Accumulated Other Comprehensive Income/Loss 0024.176-16.3087.126-15.812-914.529-866.657-822.272-784.437-751.181-727.917-695.319-665.494-635.855-550.30900000000
Other Total Stockholders Equity 75.41,950.694792.623792.623456.058456.058000000-513.073633.054-522.118-530.508-575.248233.395444.871-547.46255.59115.841162.702228.47
Total Shareholders Equity 198.92,058.5941,506.4911,228.046885.654739.213691.459663.565584.799566.51494.683473.709469.921436.009420.575450.406480.398246.997185.699151.118190.225241.384223.018288.786
Total Equity 198.92,058.5941,506.4911,228.046885.654739.213691.459663.565584.799566.51494.683473.709469.921436.009420.575450.406480.398246.997185.699151.118202.783251.471227.2288.786
Total Liabilities & Shareholders Equity 5566,515.7015,874.673,309.4172,654.822,396.2121,866.0881,548.6991,353.0051,273.9761,151.9941,088.661,017.8391,060.2171,015.539982.1621,250.2021,000.124957.53652.523665.122734.929815.177985.141