Kelso Technologies Inc.
AMEX:KIQ
0.1609 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -2.102 | -1.355 | -2.759 | -1.308 | 3.334 | 0.194 | -5.016 | -2.466 | -2.511 | 4.026 | 2.457 | -1.277 | -1.51 | -0.29 | -0.605 | -0.825 | -0.798 | -0.618 | -0.634 | -0.485 | -0.44 | -0.271 | -0.162 | -0.168 | -0.315 | -0.349 | -0.281 |
Depreciation & Amortization
| 0.786 | 1.044 | 1.573 | 0.899 | 0.385 | 0.278 | 0.204 | 0.241 | 0.237 | 0.161 | 0.072 | 0.042 | 0.018 | 0.003 | 0 | 0.007 | 0.007 | 0.001 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.005 | 0.008 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -0.172 | 0.259 | -0.087 | 0.832 | -0.832 | -0.086 | -0.642 | -0.603 | 0 | -0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.129 | 0.163 | 0.134 | 0.424 | 0.345 | 0.404 | 0.469 | 0.286 | 0.673 | 0.417 | 0.744 | 0.071 | 0.617 | 0.185 | 0 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.741 | 0.523 | -0.214 | -1.69 | -0.486 | -0.046 | 2.22 | 0.725 | -3.935 | 0.022 | -0.918 | -0.948 | -0.568 | -0.25 | 0.312 | 0.305 | 0.215 | 0.165 | -0.029 | -0.003 | -0.051 | -0.079 | 0.055 | -0.134 | 0.186 | 0.011 | 0.17 |
Accounts Receivables
| 0.317 | -0.575 | -0.273 | 1.289 | -0.58 | -0.556 | -0.098 | 1.069 | 1.144 | -1.591 | -0.204 | -0.54 | -0.192 | -0.135 | 0.001 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.556 | 1.133 | -0.183 | -2.179 | 0.213 | 0.292 | 0.568 | 0.776 | -1.812 | -2.012 | -0.946 | -0.943 | -0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 |
Accounts Payables
| -0.07 | -0.135 | 0.332 | -0.754 | 0.263 | 0.399 | 0.582 | -0.272 | -2.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.042 | 0.099 | -0.09 | -0.046 | -0.382 | -0.181 | 1.168 | -1.12 | -3.266 | 3.624 | 0.231 | 0.535 | -0.125 | -0.115 | 0.311 | 0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 |
Other Non Cash Items
| -0.041 | -0.06 | -0.557 | 0.114 | 0.041 | 0.378 | 0.664 | -0.189 | 1.014 | -0.513 | 0.057 | 0.071 | 0.617 | 0.185 | -0 | 0.145 | 0.217 | 0.018 | 0.049 | 0.022 | -0 | 0 | 0.009 | 0.003 | 0.018 | 0.033 | 0.079 |
Operating Cash Flow
| -0.275 | 0.314 | -1.823 | -1.562 | 3.619 | 1.208 | -1.63 | -1.143 | -4.609 | 4.946 | 1.578 | -2.126 | -1.468 | -0.77 | -0.292 | -0.368 | -0.359 | -0.434 | -0.613 | -0.463 | -0.489 | -0.35 | -0.098 | -0.299 | -0.11 | -0.3 | -0.025 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.847 | -0.903 | -0.429 | -1.714 | -0.429 | -0.372 | -0.386 | -0.061 | -0.242 | -3.384 | -0.097 | -0.134 | -0.258 | -0.038 | 0 | 0 | -0.013 | 0 | 0 | -0.005 | -0.002 | -0.004 | -0 | -0.001 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0.026 | 0.027 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.092 | 0.001 | 0 | 0 | 0 | 0.001 | -0.353 | -0.025 | 0 | -0.181 | 0 | -0.037 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.042 |
Investing Cash Flow
| -0.847 | -0.875 | -0.401 | -1.714 | -0.429 | -0.371 | -0.386 | -0.061 | -0.242 | -3.384 | -0.097 | -0.171 | -0.339 | -0.038 | 0 | 0 | -0.013 | 0 | 0 | -0.005 | -0.002 | -0.004 | -0 | -0.001 | 0 | 0.033 | 0.042 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -0.13 | -0.1 | -0.104 | -0.094 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.152 | 0.224 | 3.795 | 1.544 | 0.841 | 3.052 | 1.08 | 0.246 | 0.398 | 0.249 | 0.371 | 0.621 | 0.384 | 0.433 | 0.409 | 0.086 | 0.35 | 0.054 | 0.243 | 0.115 |
Common Stock Repurchased
| -0.025 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.378 | -0.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 4.645 | 0 | 0 | 0.003 | 0 | 0.152 | 0.224 | 3.795 | 1.56 | 0.841 | 2.976 | 1.068 | 0.271 | 0.396 | 0.338 | 0.383 | 0.621 | 0.428 | 0.518 | 0.409 | 0.08 | 0.309 | 0.122 | 0.243 | 0.037 |
Financing Cash Flow
| -0.155 | -0.136 | 4.54 | -0.094 | -0.02 | 0.003 | 0 | 0.152 | -1.154 | 3.359 | 1.56 | 0.841 | 2.976 | 1.068 | 0.271 | 0.396 | 0.338 | 0.383 | 0.621 | 0.428 | 0.518 | 0.409 | 0.08 | 0.309 | 0.122 | 0.243 | 0.037 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.001 | 0.032 | 0.013 | 0 | 0.002 | -0.004 | 0.116 | 0.189 | -0.715 | 0.513 | 0.138 | -0.013 | -0 | 0.005 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 |
Net Change In Cash
| -1.279 | -0.665 | 2.328 | -3.369 | 3.172 | 0.835 | -1.901 | -0.863 | -6.72 | 5.433 | 3.041 | -1.455 | 1.168 | 0.266 | -0.021 | 0.028 | -0.033 | -0.05 | 0.008 | -0.04 | 0.026 | 0.055 | -0.018 | 0.009 | 0.012 | -0.024 | 0.054 |
Cash At End Of Period
| 1.434 | 2.712 | 3.377 | 1.049 | 4.418 | 1.246 | 0.411 | 2.312 | 3.175 | 9.895 | 4.463 | 0.003 | 1.459 | 0.268 | 0.002 | 0.024 | -0.005 | 0.028 | 0.073 | 0.058 | 0.093 | 0.059 | 0.004 | 0.024 | 0.015 | 0.003 | 0.03 |