Kelso Technologies Inc.
AMEX:KIQ
0.1609 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.434 | 2.712 | 3.377 | 1.049 | 4.418 | 1.246 | 0.411 | 2.312 | 3.175 | 9.895 | 4.463 | 1.421 | 1.459 | 0.268 | 0.002 | 0.024 | 0 | 0.028 | 0.073 | 0.058 | 0.093 | 0.059 | 0.004 | 0.024 | 0.015 | 0.003 | 0.03 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.434 | 2.712 | 3.377 | 1.049 | 4.418 | 1.246 | 0.411 | 2.312 | 3.175 | 9.895 | 4.463 | 1.421 | 1.459 | 0.268 | 0.002 | 0.024 | 0 | 0.028 | 0.073 | 0.058 | 0.093 | 0.059 | 0.004 | 0.024 | 0.015 | 0.003 | 0.03 |
Net Receivables
| 1.065 | 1.382 | 0.807 | 0.536 | 1.825 | 1.224 | 0.653 | 1.391 | 2.39 | 2.85 | 1.259 | 1.056 | 0.43 | 0.162 | 0.005 | 0.008 | 0.027 | 0.011 | 0.005 | 0 | 0.001 | 0.001 | 0.001 | 0.002 | 0.001 | 0.006 | 0.045 |
Inventory
| 3.376 | 4.144 | 5.535 | 5.463 | 3.394 | 3.668 | 3.98 | 5.206 | 5.982 | 4.162 | 2.14 | 1.188 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.134 | 0.093 | 0.161 | 0.163 | 0.097 | 0.11 | 0.184 | 0.708 | 1.103 | 0.058 | 0.072 | 0.089 | 0.046 | 0.017 | 0.006 | 0.001 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 6.01 | 8.331 | 9.881 | 7.21 | 9.734 | 6.249 | 5.229 | 9.618 | 12.65 | 16.966 | 7.933 | 3.754 | 2.186 | 0.447 | 0.013 | 0.033 | 0.027 | 0.039 | 0.093 | 0.058 | 0.094 | 0.06 | 0.005 | 0.026 | 0.016 | 0.009 | 0.075 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.155 | 3.277 | 3.246 | 4.199 | 3.39 | 3.088 | 2.992 | 3.194 | 3.397 | 3.397 | 0.329 | 0.33 | 0.243 | 0 | 0.001 | 0.001 | 0.002 | 0.002 | 0.003 | 0.009 | 0.006 | 0.005 | 0.002 | 0.003 | 0.002 | 0.003 | 0.004 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.538 | 0.471 | 0.474 | 0.608 | 0.608 | 0.608 | 0.945 | 0.234 | 0.019 | 0.321 | 0.058 | 0.093 | 0.035 | 0.035 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.025 |
Goodwill and Intangible Assets
| 0.538 | 0.471 | 0.474 | 0.608 | 0.608 | 0.608 | 0.945 | 0.234 | 0.019 | 0.321 | 0.058 | 0.093 | 0.035 | 0.035 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.025 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -0.701 | 0 | 0 | 0 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0.373 | 0 | 0.087 | 0 | 0.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.067 | 0.128 | -4.807 | -3.998 | 0 | -0.373 | 0.004 | 0.004 | 0.013 | 0.013 | 0.142 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.045 |
Total Non-Current Assets
| 3.694 | 3.816 | 3.848 | 4.807 | 3.998 | 3.696 | 3.936 | 3.433 | 3.507 | 3.731 | 1.35 | 0.566 | 0.374 | 0.035 | 0.001 | 0.001 | 0.008 | 0.002 | 0.003 | 0.009 | 0.006 | 0.005 | 0.002 | 0.003 | 0.002 | 0.029 | 0.075 |
Total Assets
| 9.703 | 12.147 | 13.729 | 12.017 | 13.732 | 9.945 | 9.165 | 13.05 | 16.158 | 20.696 | 9.283 | 4.319 | 2.56 | 0.482 | 0.014 | 0.034 | 0.035 | 0.042 | 0.096 | 0.067 | 0.1 | 0.065 | 0.007 | 0.028 | 0.018 | 0.038 | 0.15 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 0.933 | 1.184 | 1.119 | 0.786 | 1.1 | 1.223 | 0.833 | 0.236 | 0.544 | 2.412 | 0.151 | 0.271 | 0.252 | 0.184 | 0.291 | 0.167 | 0.202 | 0.182 | 0.025 | 0.031 | 0.033 | 0.075 | 0.154 | 0.118 | 0.248 | 0.059 | 0.053 |
Short Term Debt
| 0.017 | 0.112 | 0.092 | 0.052 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.047 | 0 | 0 |
Tax Payables
| 0.01 | 0.031 | 0 | 0.092 | 0.071 | 0.467 | 0.721 | 0.834 | 2.004 | 0.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.01 | 0 | -0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.023 | 0.004 | 0 | 0.028 | 0.451 | 0.09 | 0.045 | 0.036 | 0.003 | 0.71 | 0.335 | 0.012 | 0.017 | 0.176 | 0.549 | 0.349 | 0.038 | 0 | 0 | 0.044 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0.983 | 1.331 | 1.21 | 0.958 | 1.796 | 1.779 | 1.6 | 1.106 | 2.551 | 4.097 | 0.486 | 0.283 | 0.269 | 0.36 | 0.84 | 0.516 | 0.245 | 0.182 | 0.025 | 0.075 | 0.118 | 0.075 | 0.154 | 0.124 | 0.294 | 0.059 | 0.053 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.035 | 0.196 | 0.098 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0.373 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0.267 | 0 | 0 | 0 | -0.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0.035 | 0.463 | 0.098 | 0.091 | 1.313 | 0.879 | 0.172 | 0.547 | 3.122 | 0.151 | 0.271 | 0.252 | 0.184 | 0.291 | 0.167 | 0.207 | 0.182 | 0.025 | 0.031 | 0.033 | 0.075 | 0.154 | 0.124 | 0.008 | 0.059 | 0.053 |
Total Liabilities
| 0.983 | 1.365 | 1.673 | 1.056 | 1.886 | 1.779 | 1.6 | 1.278 | 2.551 | 4.097 | 0.486 | 0.283 | 0.269 | 0.36 | 0.84 | 0.516 | 0.245 | 0.182 | 0.025 | 0.075 | 0.118 | 0.075 | 0.154 | 0.124 | 0.302 | 0.059 | 0.053 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.048 | 0.045 | 0.084 | 0.084 | 0.038 | 0.007 | 0 | 0 |
Common Stock
| 27.183 | 27.123 | 27.123 | 23.367 | 23.367 | 23.367 | 23.231 | 22.83 | 22.515 | 22.141 | 18.086 | 16.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.04 | 3.138 | 2.768 | 2.573 | 2.652 |
Retained Earnings
| -23.283 | -21.181 | -19.826 | -17.067 | -15.76 | -19.094 | -19.288 | -14.272 | -11.807 | -7.918 | -11.507 | -13.964 | -12.704 | -10.335 | -9.725 | -9.403 | -8.627 | -7.482 | -6.388 | -5.206 | -4.408 | -3.524 | -3.271 | -3.271 | -3.059 | -2.595 | -2.555 |
Accumulated Other Comprehensive Income/Loss
| 4.82 | 4.84 | 4.758 | 4.662 | 4.238 | 3.893 | 3.491 | 3.021 | 2.898 | 2.376 | 2.202 | 1.573 | -0.02 | 0 | -0.01 | 0.5 | 0.282 | 0.138 | 0.1 | 0.075 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.354 | 15.016 | 10.456 | 8.909 | 8.421 | 8.136 | 7.203 | 6.337 | 5.076 | 4.36 | 3.431 | 0 | 0 | 0 | 0 | -0 |
Total Shareholders Equity
| 8.72 | 10.782 | 12.055 | 10.961 | 11.845 | 8.166 | 7.565 | 11.772 | 13.607 | 16.599 | 8.797 | 4.036 | 2.291 | 0.122 | -0.826 | -0.482 | -0.21 | -0.141 | 0.071 | -0.008 | -0.018 | -0.009 | -0.147 | -0.096 | -0.284 | -0.022 | 0.097 |
Total Equity
| 8.72 | 10.782 | 12.055 | 10.961 | 11.845 | 8.166 | 7.565 | 11.772 | 13.607 | 16.599 | 8.797 | 4.036 | 2.291 | 0.122 | -0.826 | -0.482 | -0.21 | -0.141 | 0.071 | -0.008 | -0.018 | -0.009 | -0.147 | -0.096 | -0.284 | -0.022 | 0.097 |
Total Liabilities & Shareholders Equity
| 9.703 | 12.147 | 13.729 | 12.017 | 13.732 | 9.945 | 9.165 | 13.05 | 16.158 | 20.696 | 9.283 | 4.319 | 2.56 | 0.482 | 0.014 | 0.034 | 0.035 | 0.042 | 0.096 | 0.067 | 0.1 | 0.065 | 0.007 | 0.028 | 0.018 | 0.038 | 0.15 |