Kilitch Drugs (India) Limited
NSE:KILITCH.NS
312.6 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 29.093 | 47.41 | 33.571 | 35.634 | 23.707 | 24.278 | 20.862 | 28.981 | 11.249 | 21.565 | 11.877 | 7.085 | 22.146 | 20.817 | -13.337 | -12.472 | 9.45 | 13.377 | -1.935 | 4.959 | -48.155 | 42.075 | 39.419 | 15.282 | 15.282 | -28.535 | -28.535 | -28.535 | -29.072 | -29.072 | -29.072 | -2.371 | -2.371 | -13.713 | -7.503 | 13.338 | 4.984 | -18.454 | 8.083 | 4.538 | 17.697 | 5.127 | 1.211 | -2.263 | 28.753 | 0 | 0 | 32.791 | 32.791 | 32.791 | 32.791 | 33.869 | 33.869 | 33.869 | 33.869 | 31.768 | 31.768 | 31.768 | 31.768 | 31.81 | 31.81 | 31.81 | 31.81 | 3.343 | 3.343 | 3.343 | 3.343 |
| Depreciation & Amortization
| 8.148 | 8.166 | 7.891 | 9.143 | 9.271 | 8.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.998 | 4.998 | 4.998 | 4.998 | 0 | 5.128 | 5.128 | 5.128 | 0 | 5.106 | 5.106 | 5.106 | 24.388 | 24.388 | 24.388 | 25.119 | 25.119 | 25.119 | 4.635 | 4.635 | 4.635 | 4.635 | 3.599 | 3.599 | 3.599 | 3.599 | 3.073 | 3.073 | 3.073 | 3.073 | 12.184 | 12.184 | 12.184 | 12.184 | 13.969 | 13.969 | 13.969 | 13.969 | 15.182 | 15.182 | 15.182 | 15.182 | 15.333 | 15.333 | 15.333 | 15.333 | 15.694 | 15.694 | 15.694 | 15.694 | 6.726 | 6.726 | 6.726 | 6.726 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.574 | 0 | 0.167 | 0.167 | 0.669 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.829 | 15.829 | 15.829 | 15.829 | 0 | -14.963 | -14.963 | -14.963 | 0 | -16.166 | -16.166 | -16.166 | -3.956 | -3.956 | -3.956 | 49.776 | 49.776 | 49.776 | -21.741 | -21.741 | -21.741 | -21.741 | -69.445 | -69.445 | -69.445 | -69.445 | 10.862 | 10.862 | 10.862 | 10.862 | -67.031 | -67.031 | -67.031 | -67.031 | 7.002 | 7.002 | 7.002 | 7.002 | -4 | -4 | -4 | -4 | -18.325 | -18.325 | -18.325 | -18.325 | -146.789 | -146.789 | -146.789 | -146.789 | 20.131 | 20.131 | 20.131 | 20.131 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.102 | -2.102 | -2.102 | -2.102 | 0 | -4.799 | -4.799 | -4.799 | 0 | -0.503 | -0.503 | -0.503 | 0.064 | 0.064 | 0.064 | -0.599 | -0.599 | -0.599 | 0.545 | 0.545 | 0.545 | 0.545 | -2.65 | -2.65 | -2.65 | -2.65 | 0.997 | 0.997 | 0.997 | 0.997 | 36.818 | 36.818 | 36.818 | 36.818 | -11.438 | -11.438 | -11.438 | -11.438 | 2.043 | 2.043 | 2.043 | 2.043 | 5.941 | 5.941 | 5.941 | 5.941 | -23.823 | -23.823 | -23.823 | -23.823 | -9.844 | -9.844 | -9.844 | -9.844 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.932 | 17.932 | 17.932 | 17.932 | 0 | -10.165 | -10.165 | -10.165 | 0 | -15.663 | -15.663 | -15.663 | -4.02 | -4.02 | -4.02 | 50.375 | 50.375 | 50.375 | -22.285 | -22.285 | -22.285 | -22.285 | -66.796 | -66.796 | -66.796 | -66.796 | 9.865 | 9.865 | 9.865 | 9.865 | -103.849 | -103.849 | -103.849 | -103.849 | 18.44 | 18.44 | 18.44 | 18.44 | -6.043 | -6.043 | -6.043 | -6.043 | -24.266 | -24.266 | -24.266 | -24.266 | -122.966 | -122.966 | -122.966 | -122.966 | 29.975 | 29.975 | 29.975 | 29.975 |
| Other Non Cash Items
| -29.093 | -47.41 | -33.571 | -35.634 | -23.707 | -24.278 | -20.862 | -28.981 | -11.249 | -21.565 | -11.877 | -5.511 | -22.146 | -20.817 | 13.337 | 11.803 | -9.45 | -13.377 | 1.935 | -4.959 | 48.155 | -42.075 | -39.419 | -0.073 | -0.073 | 9.66 | 9.66 | 9.66 | -2.277 | -2.277 | -2.277 | 0.431 | 0.431 | 13.713 | 7.503 | -13.338 | -4.984 | 18.454 | -8.083 | -4.538 | -17.697 | -4.232 | -1.211 | 2.263 | -47.277 | -18.524 | -18.524 | -7.249 | -7.249 | -7.249 | -7.249 | -6.436 | -6.436 | -6.436 | -6.436 | -2.519 | -2.519 | -2.519 | -2.519 | -1.586 | -1.586 | -1.586 | -1.586 | -0.482 | -0.482 | -0.482 | -0.482 |
| Operating Cash Flow
| 16.296 | 16.332 | 15.782 | 18.286 | 18.542 | 17.732 | 0 | 0 | 0 | 0 | 0 | -1.574 | 0 | 9.363 | 9.363 | 9.363 | 9.363 | 0 | 0.727 | 0.727 | 0.727 | 0 | 4.149 | 4.149 | 4.149 | 1.557 | 1.557 | 1.557 | 43.545 | 43.545 | 43.545 | -19.046 | -19.046 | -19.046 | -19.046 | -77.893 | -77.893 | -77.893 | -77.893 | 3.743 | 3.743 | 3.743 | 3.743 | -73.372 | -73.372 | -73.372 | -73.372 | 46.513 | 46.513 | 46.513 | 46.513 | 38.615 | 38.615 | 38.615 | 38.615 | 26.257 | 26.257 | 26.257 | 26.257 | -100.871 | -100.871 | -100.871 | -100.871 | 29.718 | 29.718 | 29.718 | 29.718 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.248 | -26.248 | -26.248 | -26.248 | 0 | -47.554 | -47.554 | -47.554 | 0 | -8.72 | -8.72 | -8.72 | -3.321 | -3.321 | -3.321 | -107.689 | -107.689 | -107.689 | -5.987 | -5.987 | -5.987 | -5.987 | -4.746 | -4.746 | -4.746 | -4.746 | -4.076 | -4.076 | -4.076 | -4.076 | -68.72 | -68.72 | -68.72 | -68.72 | -60.762 | -60.762 | -60.762 | -60.762 | -46.233 | -46.233 | -46.233 | -46.233 | -25.139 | -25.139 | -25.139 | -25.139 | -15.737 | -15.737 | -15.737 | -15.737 | -43.136 | -43.136 | -43.136 | -43.136 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.993 | -2.993 | -2.993 | -2.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.378 | -2.378 | -2.378 | 0 | 0 | 0 | -114.897 | -114.897 | -114.897 | -114.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -345.206 | -345.206 | -345.206 | -345.206 | 1.996 | 1.996 | 1.996 | 1.996 | -5.127 | -5.127 | -5.127 | -5.127 | 0 | 0 | 0 | 0 | -0.038 | -0.038 | -0.038 | -0.038 | -0.269 | -0.269 | -0.269 | -0.269 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.423 | 2.423 | 2.423 | 2.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.879 | 2.879 | 2.879 | 56.839 | 56.839 | 56.839 | 37.436 | 37.436 | 37.436 | 37.436 | 182.377 | 182.377 | 182.377 | 182.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.818 | 26.818 | 26.818 | 26.818 | 0 | 47.554 | 47.554 | 47.554 | 0 | 8.72 | 8.72 | 8.72 | 2.82 | 2.82 | 2.82 | 50.85 | 50.85 | 50.85 | 83.448 | 83.448 | 83.448 | 83.448 | -177.631 | -177.631 | -177.631 | -177.631 | 4.076 | 4.076 | 4.076 | 4.076 | 413.926 | 413.926 | 413.926 | 413.926 | 58.767 | 58.767 | 58.767 | 58.767 | 51.36 | 51.36 | 51.36 | 51.36 | 25.139 | 25.139 | 25.139 | 25.139 | 15.775 | 15.775 | 15.775 | 15.775 | 43.405 | 43.405 | 43.405 | 43.405 |
| Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.819 | -26.819 | -26.819 | -26.819 | 0 | -45.581 | -45.581 | -45.581 | 0 | -8.721 | -8.721 | -8.721 | -2.82 | -2.82 | -2.82 | -51.482 | -51.482 | -51.482 | -83.012 | -83.012 | -83.012 | -83.012 | 176.428 | 176.428 | 176.428 | 176.428 | 62.429 | 62.429 | 62.429 | 62.429 | 104.246 | 104.246 | 104.246 | 104.246 | -58.767 | -58.767 | -58.767 | -58.767 | -51.36 | -51.36 | -51.36 | -51.36 | -25.421 | -25.421 | -25.421 | -25.421 | -15.775 | -15.775 | -15.775 | -15.775 | -59.982 | -59.982 | -59.982 | -59.982 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.213 | -2.213 | -2.213 | -2.213 | -17.189 | -17.189 | -17.189 | -17.189 | -25.169 | -25.169 | -25.169 | -25.169 | -18.914 | -18.914 | -18.914 | -18.914 | -18.088 | -18.088 | -18.088 | -18.088 | -57.133 | -57.133 | -57.133 | -57.133 | -29.425 | -29.425 | -29.425 | -29.425 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.198 | 0.198 | 0.198 | 0.198 | 0 | 17.625 | 17.625 | 17.625 | 0 | 13.275 | 13.275 | 13.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 4.5 | 4.5 | 4.5 | 4.441 | 4.441 | 4.441 | 4.441 | 0 | 0 | 0 | 0 | 8.7 | 8.7 | 8.7 | 8.7 | 73.006 | 73.006 | 73.006 | 73.006 | 2.264 | 2.264 | 2.264 | 2.264 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.085 | 76.085 | 76.085 | 76.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 241.294 | 241.294 | 241.294 | 241.294 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.476 | -4.476 | -4.476 | -4.476 | 0 | -2.376 | -2.376 | -2.376 | 0 | -0.102 | -0.102 | -0.102 | -0.101 | -0.101 | -0.101 | -0.176 | -0.176 | -0.176 | -0.038 | -0.038 | -0.038 | -0.038 | 0 | 0 | 0 | 0 | -115.345 | -115.345 | -115.345 | -115.345 | -3.735 | -3.735 | -3.735 | -3.735 | -3.861 | -3.861 | -3.861 | -3.861 | -3.774 | -3.774 | -3.774 | -3.774 | -3.862 | -3.862 | -3.862 | -3.862 | -3.862 | -3.862 | -3.862 | -3.862 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.278 | 4.278 | 4.278 | 4.278 | 0 | -15.249 | -15.249 | -15.249 | 0 | -13.173 | -13.173 | -13.173 | 0.101 | 0.101 | 0.101 | 0.176 | 0.176 | 0.176 | 0.038 | 0.038 | 0.038 | 0.038 | 0 | 0 | 0 | 0 | 117.558 | 117.558 | 117.558 | 117.558 | 16.424 | 16.424 | 16.424 | 16.424 | -25.748 | -25.748 | -25.748 | -25.748 | 40.953 | 40.953 | 40.953 | 40.953 | 13.25 | 13.25 | 13.25 | 13.25 | -126.277 | -126.277 | -126.277 | -126.277 | 58.85 | 58.85 | 58.85 | 58.85 |
| Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.974 | -3.974 | -3.974 | -3.974 | 0 | 20.807 | 20.807 | 20.807 | 0 | 13.173 | 13.173 | 13.173 | -0.101 | -0.101 | -0.101 | -0.176 | -0.176 | -0.176 | -0.145 | -0.145 | -0.145 | -0.145 | 5.324 | 5.324 | 5.324 | 5.324 | -117.558 | -117.558 | -117.558 | -117.558 | -16.424 | -16.424 | -16.424 | -16.424 | 25.748 | 25.748 | 25.748 | 25.748 | 18.265 | 18.265 | 18.265 | 18.265 | -13.25 | -13.25 | -13.25 | -13.25 | 127.027 | 127.027 | 127.027 | 127.027 | 31.689 | 31.689 | 31.689 | 31.689 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.773 | -3.773 | -3.773 | -3.773 | 0 | -0.006 | -0.006 | -0.006 | 0 | -1.254 | -1.254 | -1.254 | 1.499 | 1.499 | 1.499 | -1.287 | -1.287 | -1.287 | 0.939 | 0.939 | 0.939 | 0.939 | -1.579 | -1.579 | -1.579 | -1.579 | 29.63 | 29.63 | 29.63 | 29.63 | -8.998 | -8.998 | -8.998 | -8.998 | 0.35 | 0.35 | 0.35 | 0.35 | 0.315 | 0.315 | 0.315 | 0.315 | 0.291 | 0.291 | 0.291 | 0.291 | 0.128 | 0.128 | 0.128 | 0.128 | 0.038 | 0.038 | 0.038 | 0.038 |
| Net Change In Cash
| 16.296 | 16.332 | 15.782 | 18.286 | 18.542 | 17.732 | 0 | 0 | 0 | 0 | 0 | -1.574 | 0 | -12.859 | -12.859 | -12.859 | -12.859 | 0 | 7.919 | 7.919 | 7.919 | 0 | 6.196 | 6.196 | 6.196 | 0.841 | 0.841 | 0.841 | -5.585 | -5.585 | -5.585 | -97.179 | -97.179 | -97.179 | -97.179 | 102.28 | 102.28 | 102.28 | 102.28 | -21.755 | -21.755 | -21.755 | -21.755 | 5.453 | 5.453 | 5.453 | 5.453 | 13.844 | 13.844 | 13.844 | 13.844 | 5.834 | 5.834 | 5.834 | 5.834 | -12.122 | -12.122 | -12.122 | -12.122 | 10.509 | 10.509 | 10.509 | 10.509 | 1.464 | 1.464 | 1.464 | 1.464 |
| Cash At End Of Period
| 109.963 | 93.667 | 214.242 | 198.46 | 163.453 | 144.911 | 0 | 0 | 0 | 0 | 0 | -1.574 | 0 | 6.992 | 6.992 | 6.992 | 6.992 | 0 | 19.85 | 19.85 | 19.85 | 0 | 11.932 | 11.932 | 11.932 | 7.71 | 7.71 | 7.71 | 6.868 | 6.868 | 6.868 | 12.453 | 12.453 | 12.453 | 12.453 | 109.632 | 109.632 | 109.632 | 109.632 | 7.352 | 7.352 | 7.352 | 7.352 | 29.176 | 29.176 | 29.176 | 29.176 | 23.724 | 23.724 | 23.724 | 23.724 | 6.276 | 6.276 | 6.276 | 6.276 | 0.442 | 0.442 | 0.442 | 0.442 | 12.564 | 12.564 | 12.564 | 12.564 | 2.055 | 2.055 | 2.055 | 2.055 |