Kilitch Drugs (India) Limited
NSE:KILITCH.NS
311.95 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,543.725 | 1,395.99 | 1,142.342 | 685.231 | 533.2 | 824.899 | 510.118 | 286.525 | 209.854 | 190.273 | 148.98 | 331.808 | 1,079.635 | 1,463.017 | 1,426.624 | 1,290.123 | 1,171.766 | 323.838 |
Cost of Revenue
| 923.248 | 747.59 | 654.334 | 373.072 | 290.855 | 481.681 | 259.977 | 128.138 | 100.858 | 70.161 | 70.905 | 277.442 | 718.529 | 1,144.358 | 1,104.767 | 994.022 | 892.567 | 248.33 |
Gross Profit
| 620.477 | 648.4 | 488.008 | 312.159 | 242.345 | 343.218 | 250.141 | 158.387 | 108.996 | 120.112 | 78.075 | 54.366 | 361.106 | 318.659 | 321.857 | 296.101 | 279.199 | 75.508 |
Gross Profit Ratio
| 0.402 | 0.464 | 0.427 | 0.456 | 0.455 | 0.416 | 0.49 | 0.553 | 0.519 | 0.631 | 0.524 | 0.164 | 0.334 | 0.218 | 0.226 | 0.23 | 0.238 | 0.233 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 19.901 | 12.327 | 20.147 | 15.153 | 14.302 | 9.215 | 1.542 | 5.987 | 0 | 1.362 | 0.517 | 0 | 44.766 | 44.104 | 81.062 | 68.4 | 26.256 |
Selling & Marketing Expenses
| 0 | 6.595 | 6.166 | 6.828 | 11.887 | 10.864 | 4.24 | 17.009 | 9.145 | 0 | 3.959 | 1.866 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 412.427 | 26.496 | 18.493 | 26.975 | 27.04 | 25.166 | 13.455 | 18.551 | 15.132 | 129.117 | 5.321 | 2.383 | 0 | 44.766 | 44.104 | 81.062 | 68.4 | 26.256 |
Other Expenses
| 44.789 | 29.18 | 2.62 | 1.799 | 1.671 | 0.801 | 4.707 | 250.917 | 222.387 | 156.232 | 123.166 | 97.138 | 283.58 | 106.969 | 96.928 | 87.969 | 83.561 | 35.879 |
Operating Expenses
| 412.427 | 508.248 | 398.746 | 274.647 | 257.215 | 242.947 | 184.824 | 269.468 | 237.519 | 156.232 | 128.487 | 99.521 | 283.58 | 151.735 | 141.032 | 169.031 | 151.961 | 62.135 |
Operating Income
| 208.05 | 148.596 | 100.156 | 41.341 | -8.438 | 68.699 | 99.26 | -114.14 | -116.287 | -9.483 | 10.631 | 32.756 | 973.626 | 166.924 | 180.825 | 127.07 | 127.238 | 13.373 |
Operating Income Ratio
| 0.135 | 0.106 | 0.088 | 0.06 | -0.016 | 0.083 | 0.195 | -0.398 | -0.554 | -0.05 | 0.071 | 0.099 | 0.902 | 0.114 | 0.127 | 0.098 | 0.109 | 0.041 |
Total Other Income Expenses Net
| -14.505 | -28.453 | -4.013 | 9.855 | 24.511 | 17.167 | -38.133 | -3.059 | 12.236 | 26.636 | 61.042 | 77.913 | 896.101 | -35.762 | -45.349 | 0 | 0 | 0.001 |
Income Before Tax
| 193.545 | 120.143 | 96.144 | 51.196 | 16.073 | 85.866 | 61.127 | -114.14 | -116.287 | -9.484 | 10.63 | 32.758 | 973.627 | 131.162 | 135.476 | 127.07 | 127.238 | 13.374 |
Income Before Tax Ratio
| 0.125 | 0.086 | 0.084 | 0.075 | 0.03 | 0.104 | 0.12 | -0.398 | -0.554 | -0.05 | 0.071 | 0.099 | 0.902 | 0.09 | 0.095 | 0.098 | 0.109 | 0.041 |
Income Tax Expense
| 57.793 | 37.316 | 34.007 | 13.53 | 7.653 | 47.568 | 9.603 | -5.634 | -4.378 | -6.59 | -1.135 | -0.071 | 210.518 | 26.282 | 33.161 | 15.635 | 14.032 | 3.322 |
Net Income
| 146.014 | 104.481 | 73.672 | 36.711 | 8.42 | 38.298 | 51.524 | -108.507 | -111.909 | -2.894 | 11.765 | 32.828 | 763.109 | 104.88 | 102.316 | 111.435 | 113.206 | 10.052 |
Net Income Ratio
| 0.095 | 0.075 | 0.064 | 0.054 | 0.016 | 0.046 | 0.101 | -0.379 | -0.533 | -0.015 | 0.079 | 0.099 | 0.707 | 0.072 | 0.072 | 0.086 | 0.097 | 0.031 |
EPS
| 9.17 | 6.71 | 4.73 | 2.37 | 0.55 | 2.61 | 3.66 | -8.2 | -8.46 | -0.22 | 0.89 | 2.48 | 6.74 | 7.92 | 7.74 | 8.44 | 8.52 | 1.62 |
EPS Diluted
| 9.17 | 6.71 | 4.73 | 2.37 | 0.55 | 2.61 | 3.66 | -8.2 | -8.46 | -0.22 | 0.89 | 2.44 | 6.74 | 7.74 | 7.58 | 8.44 | 8.52 | 1.62 |
EBITDA
| 241.546 | 204.838 | 120.898 | 69.953 | 25.028 | 125.38 | 99.687 | -13.675 | -23.857 | -24.122 | -12.256 | 48.831 | 131.859 | 222.798 | 241.551 | 188.4 | 190.014 | 40.275 |
EBITDA Ratio
| 0.156 | 0.147 | 0.106 | 0.102 | 0.047 | 0.152 | 0.195 | -0.048 | -0.114 | -0.127 | -0.082 | 0.147 | 0.122 | 0.152 | 0.169 | 0.146 | 0.162 | 0.124 |