PT Kawasan Industri Jababeka Tbk
IDX:KIJA.JK
193 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1,094,701.453 | 1,326,141.917 | 1,111,486.305 | 1,178,458.369 | 1,005,108.029 | 878,874.96 | 895,199.082 | 791,865.372 | 826,807.286 | 594,747.5 | 595,494.842 | 241,847.004 | 127,545.484 | 80,530.999 | 43,874.48 | 60,260.906 | 86,074.53 | 81,385.886 |
Short Term Investments
| 5,055.072 | 10,750 | 6,250 | 4,021.896 | 23,500 | 46,800 | 5,000 | 34,963.827 | 11,000 | 11,000 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,099,756.525 | 1,336,891.917 | 1,117,736.305 | 1,182,480.264 | 1,028,608.029 | 925,674.96 | 900,199.082 | 826,829.198 | 837,807.286 | 605,747.5 | 596,494.842 | 242,847.004 | 127,545.484 | 80,530.999 | 43,874.48 | 60,260.906 | 86,074.53 | 81,385.886 |
Net Receivables
| 566,347.116 | 427,960.939 | 471,887.732 | 374,000.849 | 645,044.044 | 716,400 | 469,094.293 | 759,631.178 | 468,963.414 | 292,109.514 | 230,554.954 | 118,659.146 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 6,957,807.607 | 6,277,357.41 | 6,495,785.943 | 6,389,357.636 | 6,308,320.326 | 5,958,653.16 | 5,642,418.932 | 5,191,593.77 | 4,685,340.35 | 3,547,020.359 | 3,424,481.124 | 3,347,556.028 | 554,015.993 | 503,760.005 | 509,595.607 | 539,256.481 | 451,859.72 | 482,933.114 |
Other Current Assets
| 216,153.435 | 573,593.184 | 547,407.12 | 550,961.015 | 546,211.075 | 1,298,497.754 | 1,135,013.799 | 1,440,231.272 | 1,122,416.378 | 999,389.519 | 1,004,565.335 | 822,946.379 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 8,840,064.683 | 8,964,904.133 | 8,638,908.718 | 8,519,726.344 | 8,540,885.742 | 8,182,825.873 | 7,677,631.812 | 7,458,654.24 | 6,645,564.014 | 5,152,157.377 | 5,025,541.301 | 4,413,349.41 | 681,561.477 | 584,291.003 | 553,470.087 | 599,517.387 | 537,934.25 | 564,319 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 2,057,188.14 | 2,086,181.31 | 1,985,516.169 | 2,035,980.769 | 2,140,893.989 | 2,247,379.289 | 2,369,819.209 | 2,307,112.077 | 2,192,451.125 | 2,228,185.749 | 2,168,400.599 | 2,138,349.625 | 1,836,952.98 | 1,469,955.466 | 646,938.737 | 315,352.695 | 309,357.171 | 261,935.298 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,317.914 | 8,317.914 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,109.104 | 2,396.204 | 4,218.828 | 6,096.699 | 4,013.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,109.104 | 2,396.204 | 4,218.828 | 6,096.699 | 4,013.208 | 0 | 0 | 0 | 0 | 0 | 8,317.914 | 8,317.914 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 226,517.428 | 243,704.038 | 259,932.989 | 284,281.813 | 265,524.955 | 236,077.366 | 240,744.948 | 113,794.907 | 33,439.797 | 34,049.061 | 43,958.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 15,844.863 | 16,227.437 | 17,802.18 | 23,276.754 | 29,923.594 | 26,313.881 | 28,621.841 | 23,254.679 | 37,395.21 | 30,823.323 | 29,248.924 | 36,150.723 | 35,133.164 | 12,691.856 | 4,532.704 | 6,439.47 | 28,975.378 | 15,127.93 |
Other Non-Current Assets
| 1,806,711.103 | 1,797,046.261 | 1,385,711.446 | 1,330,813.601 | 1,203,370.091 | 1,091,175.835 | 949,502.502 | 830,782.301 | 831,844.514 | 1,060,054.937 | 979,699.927 | 481,650.197 | -1,872,086.145 | -1,482,647.322 | -651,471.442 | -321,792.165 | -338,332.549 | -277,063.228 |
Total Non-Current Assets
| 4,107,370.638 | 4,145,555.25 | 3,653,181.612 | 3,680,449.636 | 3,643,725.837 | 3,600,946.371 | 3,588,688.5 | 3,274,943.965 | 3,095,130.646 | 3,353,113.07 | 3,229,625.93 | 2,664,468.46 | 1,872,086.145 | 1,482,647.322 | 651,471.442 | 321,792.165 | 338,332.549 | 277,063.228 |
Total Assets
| 12,947,435.32 | 13,110,459.384 | 12,292,090.33 | 12,200,175.98 | 12,184,611.579 | 11,783,772.244 | 11,266,320.312 | 10,733,598.205 | 9,740,694.661 | 8,505,270.447 | 8,255,167.231 | 7,077,817.87 | 5,597,356.751 | 3,335,857.282 | 3,193,997.429 | 2,961,051.648 | 2,506,341.173 | 1,907,309.857 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 169,470.614 | 191,909.081 | 149,891.229 | 124,328.868 | 136,977.52 | 135,847.167 | 194,351.914 | 276,839.692 | 245,155.463 | 164,079.265 | 186,607.433 | 166,426.985 | 89,011.69 | 49,185.507 | 28,340.256 | 62,946.204 | 27,905.191 | 24,906.603 |
Short Term Debt
| 263,090.826 | 712,264.518 | 42,981.093 | 81,664.967 | 113,439.192 | 153,216.539 | 133,653.446 | 19,760.41 | 91,696.815 | 129,171.663 | 424,115.419 | 248,270.957 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 16,975.618 | 53,991.911 | 41,308.625 | 36,517.78 | 55,289.745 | 54,028.335 | 28,808.284 | 52,051.907 | 32,351.627 | 11,612.022 | 32,745.381 | 33,835.058 | 28,360.137 | 14,193.03 | 6,757.079 | 12,499.353 | 11,232.587 | 5,031.094 |
Deferred Revenue
| 27,909.567 | 20,591.193 | 1,122,229.978 | 1,172,020.032 | 1,145,043.47 | 54,028.335 | 721,803.255 | 52,051.907 | 596,659.296 | 11,612.022 | 32,745.381 | 33,835.058 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,077,988.148 | 1,060,693.859 | 5,046.976 | 747.408 | 463.525 | 801,825.317 | 17,388.24 | 808,593.473 | 113,699.19 | 717,208.721 | 1,109,158.376 | 761,406.549 | -89,011.69 | -49,185.507 | -28,340.256 | -62,946.204 | -27,905.191 | -24,906.603 |
Total Current Liabilities
| 1,538,459.155 | 1,985,458.652 | 1,320,149.277 | 1,378,761.275 | 1,395,923.707 | 1,144,917.358 | 1,067,196.855 | 1,157,245.482 | 1,047,210.764 | 1,022,071.672 | 1,752,626.609 | 1,209,939.549 | 89,011.69 | 49,185.507 | 28,340.256 | 62,946.204 | 27,905.191 | 24,906.603 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 4,147,017.422 | 4,291,405.383 | 4,258,199.253 | 4,157,909.073 | 4,063,991.15 | 4,205,740.817 | 3,907,577.387 | 3,545,221.767 | 3,417,816.961 | 2,575,520.57 | 2,148,240.127 | 1,798,228.926 | 1,496,782.786 | 1,258,973.152 | 1,320,467.753 | 1,105,189.804 | 655,069.064 | 104,073.29 |
Deferred Revenue Non-Current
| 11,808.473 | 14,475.089 | 12,145.664 | 13,755.147 | 19,409.93 | 14,548.411 | 14,665.728 | 8,553.53 | 8,709.697 | 11,793.384 | 57,171.802 | 9,871.042 | 267,647.544 | 162,362.083 | 95,072.373 | 66,403.386 | 82,957.707 | 75,408.734 |
Deferred Tax Liabilities Non-Current
| 71,515.023 | 69,302.177 | 80,910.396 | 80,745.963 | 100,630.164 | 97,353.72 | 100,210.887 | 154,822.828 | 107,306.976 | 97,825.265 | 9,770.7 | 10,409.86 | 19,332.852 | 20,364.465 | 18,493.596 | 19,954.664 | 20,915.888 | 5,521.634 |
Other Non-Current Liabilities
| 247,258.011 | 244,442.523 | 248,675.369 | 308,750.013 | 297,641.398 | 268,703.06 | 276,429.215 | 229,264.018 | 181,895.991 | 136,223.144 | 101,326.12 | 73,967.304 | -1,783,763.181 | -1,441,699.699 | -1,434,033.723 | -1,191,547.854 | -758,942.66 | -185,003.658 |
Total Non-Current Liabilities
| 4,477,598.929 | 4,619,625.172 | 4,599,930.682 | 4,561,160.197 | 4,481,672.643 | 4,586,346.008 | 4,298,883.219 | 3,937,862.143 | 3,715,729.626 | 2,821,362.362 | 2,316,508.749 | 1,892,477.132 | 1,783,763.181 | 1,441,699.699 | 1,434,033.723 | 1,191,547.854 | 758,942.66 | 185,003.658 |
Total Liabilities
| 6,016,058.084 | 6,605,083.824 | 5,920,079.959 | 5,939,921.471 | 5,877,596.35 | 5,731,263.366 | 5,366,080.074 | 5,095,107.624 | 4,762,940.39 | 3,843,434.034 | 4,069,135.358 | 3,102,416.681 | 2,095,654.334 | 1,667,278.794 | 1,587,542.494 | 1,370,965.273 | 853,830.669 | 285,627.21 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,864,448.274 | 1,864,448.274 | 1,864,448.274 | 1,864,448.274 | 1,864,448.274 | 1,864,448.274 | 1,864,448.274 | 1,852,245.048 | 1,852,245.048 | 1,820,227.577 | 1,811,684.475 | 1,788,848.751 | 1,788,848.751 | 1,336,147.088 | 1,336,147.088 | 1,336,147.088 | 1,336,147.088 | 1,336,147.088 |
Retained Earnings
| 2,184,734.687 | 1,878,658.586 | 1,942,693.698 | 1,947,908.987 | 2,049,177.515 | 1,930,421.313 | 1,889,500.305 | 1,870,179.684 | 1,433,614.008 | 1,257,191.099 | 891,579.107 | 923,942.863 | 544,012.911 | 213,496.567 | 151,373.015 | 135,004.455 | 197,428.583 | 166,600.726 |
Accumulated Other Comprehensive Income/Loss
| 69,482.935 | 100,754.1 | 101,450.149 | 77,402.684 | 63,008.053 | 69,248.359 | 21,012.636 | 35,449.959 | 45,880.97 | 22,187.228 | 5,869.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,348,225.289 | 1,348,225.289 | 1,348,225.289 | 1,348,225.289 | 1,396,068.999 | 1,396,068.999 | 1,396,068.999 | 1,355,879.707 | 1,352,534.958 | 1,267,796.951 | 1,252,721.742 | 1,169,517.093 | 1,168,840.755 | 118,934.833 | 118,934.833 | 118,934.833 | 118,934.833 | 118,934.833 |
Total Shareholders Equity
| 5,466,891.186 | 5,192,086.25 | 5,256,817.41 | 5,237,985.234 | 5,372,702.841 | 5,260,186.945 | 5,171,030.214 | 5,113,754.397 | 4,684,274.983 | 4,367,402.855 | 3,961,854.439 | 3,882,308.707 | 3,501,702.417 | 1,668,578.488 | 1,606,454.936 | 1,590,086.376 | 1,652,510.504 | 1,621,682.647 |
Total Equity
| 6,931,377.236 | 6,505,375.56 | 6,372,010.371 | 6,260,254.509 | 6,307,015.229 | 6,052,508.878 | 5,900,240.239 | 5,638,490.581 | 4,977,754.271 | 4,661,836.414 | 4,186,031.873 | 3,975,401.189 | 3,501,702.417 | 1,668,578.488 | 1,606,454.936 | 1,590,086.376 | 1,652,510.504 | 1,621,682.647 |
Total Liabilities & Shareholders Equity
| 12,947,435.32 | 13,110,459.384 | 12,292,090.33 | 12,200,175.98 | 12,184,611.579 | 11,783,772.244 | 11,266,320.312 | 10,733,598.205 | 9,740,694.661 | 8,505,270.447 | 8,255,167.231 | 7,077,817.87 | 5,597,356.751 | 3,335,857.282 | 3,193,997.429 | 2,961,051.648 | 2,506,341.173 | 1,907,309.857 |