PT Kawasan Industri Jababeka Tbk

IDX:KIJA.JK

192 (IDR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,952,604.4351,595,899.5591,436,076.1221,102,431.1611,238,233.8921,488,457.5781,373,801.4921,326,141.9171,140,776.161,175,101.785974,969.6991,111,486.3051,061,313.8881,153,700.4891,046,158.831,178,458.3691,158,916.4131,013,351.228920,453.9471,005,108.029753,717.375800,089.364873,893.132878,874.96722,759.859783,114.788820,781.673895,199.082886,877.8511,028,250.4441,001,521.617791,865.372790,236.366791,972.63756,928.542826,807.286857,932.9721,428,873.021540,815.476594,747.5995,874.2538,704.896364,527.759595,494.842316,693.93307,426.035310,810.795241,847.004186,491.956225,789.025244,948.495127,545.484
Short Term Investments 9,158.5059,395.8729,112.1745,055.07216,0002,0005,75010,75026,7509,7509,7506,2501,000-493,398.7081,026.8294,021.8969,514.3619,50028,50023,50019,50027,50035,80046,80066,80025,0005,0005,00044,267.36921,509.00621,437.71834,963.82711,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,0001,00046,0001,0001,0001,0001,000000
Cash and Short Term Investments 1,961,762.9391,605,295.4311,445,188.2961,107,486.2331,254,233.8921,490,457.5781,379,551.4921,336,891.9171,167,526.161,184,851.785984,719.6991,117,736.3051,062,313.8881,153,700.4891,047,185.661,182,480.2641,168,430.7731,032,851.228948,953.9471,028,608.029773,217.375827,589.364909,693.132925,674.96789,559.859808,114.788825,781.673900,199.082931,145.221,049,759.4491,022,959.335826,829.198801,236.366802,972.63767,928.542837,807.286868,932.9721,439,873.021551,815.476605,747.51,006,874.2549,704.896375,527.759596,494.842362,693.93308,426.035311,810.795242,847.004186,491.956225,789.025244,948.495127,545.484
Net Receivables 775,581.16796,124.912602,014.536587,252.416496,257.083532,803.147486,611.22427,960.939373,896393,858464,082415,515404,752475,086.502546,962.428309,741.525424,235.28490,865.724409,190.055563,138.418520,061.716483,681.671607,375.931716,399.919519,766.201462,291.33439,731.248373,830.608545,732.344635,331.009602,976.888704,332.626477,461.052406,658.913353,443.696377,001.93393,193.426395,210.329347,284.436292,109.514323,760.577237,013.136298,183.233230,554.954453,172.534442,959.573397,127.824118,659.146556,934.999382,567.05300
Inventory 7,093,138.8377,046,085.786,642,270.8166,543,293.7376,453,046.2496,166,032.7686,264,506.076,277,357.416,558,822.9296,619,741.8686,552,172.4196,495,785.9436,565,448.0636,488,638.8266,365,129.8896,389,357.6366,351,846.0666,400,224.3846,508,914.2936,308,320.3266,173,896.5346,194,236.8526,148,820.5055,958,653.166,005,644.6985,929,956.4425,825,121.3785,642,418.9325,709,449.0775,535,564.8925,387,814.5235,191,593.775,181,183.6445,026,527.5914,867,719.0384,685,340.353,830,459.8773,707,606.5243,570,680.7633,547,020.3593,486,939.2083,343,014.2743,323,480.9943,424,481.1243,494,452.0013,348,015.3693,384,146.8423,347,556.028603,875.377568,115.784543,984.657554,015.993
Other Current Assets 418,681.858670,280.553630,776.118602,032.297588,270.779619,297.912606,281.763573,593.184652,376.8341,036,938.8481,069,115.391,025,386.471,087,876.2321,061,051.8191,130,248.865947,888.4431,082,089.1061,171,373.9331,082,428.1521,203,957.3871,329,638.1761,312,490.7751,316,622.2411,298,497.7541,193,731.2661,113,022.7841,114,980.7351,135,013.7991,209,358.9391,328,282.3771,271,044.0181,440,231.2721,135,840.7151,114,566.0421,110,147.7921,122,416.3781,163,815.2791,233,339.9551,147,966.419999,389.5191,070,281.2551,041,405.4561,162,841.1291,004,565.3351,111,879.1891,208,065.1531,096,032.363822,946.3792,651,403.4071,082,390.694141,583.310
Total Current Assets 10,525,480.64710,117,786.6779,372,659.9388,840,064.6838,834,530.9449,129,111.0168,767,378.8228,964,904.1338,752,621.9248,841,532.5018,606,007.5088,638,908.7188,715,638.1848,703,391.1348,542,564.4138,519,726.3448,602,365.9448,604,449.5468,540,296.3938,540,885.7428,276,752.0858,334,316.9928,375,135.8788,182,825.8737,988,935.8227,851,094.0147,765,883.7867,677,631.8127,849,953.2367,913,606.7197,681,817.8757,458,654.247,118,260.7266,944,066.2636,745,795.3726,645,564.0145,863,208.1286,380,819.55,270,462.6575,152,157.3775,564,094.6634,934,124.6264,861,849.8815,025,541.3014,969,025.1214,864,506.5574,791,9904,413,349.413,998,705.7392,258,862.555930,516.462681,561.477
Non-Current Assets:
Property, Plant & Equipment, Net 2,374,711.5442,369,076.9622,049,352.3123,147,174.262,075,697.0972,059,467.7682,066,445.6812,086,181.312,038,755.0591,965,946.1441,969,871.9861,985,516.1691,967,279.8141,980,121.032,005,670.0262,035,980.7692,061,890.072,082,764.2952,115,839.3312,140,893.9892,171,128.9122,167,766.9952,188,781.7772,247,379.2892,292,578.1472,314,885.5362,346,730.5612,369,819.2092,278,123.3752,287,706.9942,299,371.7282,307,112.0772,300,989.9032,178,212.892,184,677.5872,192,451.1252,215,428.9632,217,252.2262,219,247.4342,228,185.7492,195,152.9232,203,119.2932,217,838.6262,168,400.5992,220,421.5872,144,756.1342,133,313.2522,138,349.6252,039,355.9231,949,953.1981,909,004.6541,836,952.98
Goodwill 00000000000000000000000000000000000000008,317.9148,317.9148,317.9148,317.9148,317.9148,317.9148,317.9148,317.9148,317.914000
Intangible Assets 2,319.676251.713680.4091,109.1041,180.7181,577.9661,993.2452,396.2042,875.443,332.513,775.6694,218.8284,700.4885,182.1485,633.9586,096.6996,464.5516,973.3413,867.8074,013.2084,070.4362,790.625000000000000000000000000000000
Goodwill and Intangible Assets 2,319.676251.713680.4091,109.1041,180.7181,577.9661,993.2452,396.2042,875.443,332.513,775.6694,218.8284,700.4885,182.1485,633.9586,096.6996,464.5516,973.3413,867.8074,013.2084,070.4362,790.6250000000000000000008,317.9148,317.9148,317.9148,317.9148,317.9148,317.9148,317.9148,317.9148,317.914000
Long Term Investments 753,924.327803,590.737215,540.092820,040.995231,867.3247,882.819246,294.077243,704.038229,825.429249,907.159253,747.106259,932.989276,047.77784,917.531295,894.469284,281.813275,319.14266,488.623258,776.449265,524.955262,982.432254,962.309246,841.243236,077.366177,973.331220,223.76240,387.741240,744.948104,286.317144,741.096127,295.52113,794.90732,178.03633,231.74833,318.45533,439.79733,445.99133,653.43934,012.01234,049.06133,962.34833,813.81734,048.41143,958.5650000-8,317.914000
Tax Assets 16,594.67716,344.73916,205.71315,844.86317,584.51917,130.87616,681.0816,227.43719,046.34518,748.60818,042.20617,802.1824,654.64324,331.21423,771.26623,276.75429,923.59429,923.59429,923.59429,923.59426,313.88126,313.88126,313.88126,313.88128,621.84128,621.84128,621.84128,621.84125,754.67925,754.67923,254.67923,254.67937,897.90737,897.90737,897.90737,395.2150,293.71743,030.1615,229.72130,823.32319,803.30719,564.07929,791.71729,248.92436,216.93332,969.12336,215.05836,150.72326,129.24426,129.24435,133.16435,133.164
Other Non-Current Assets 105,606.824128,350.1471,829,822.18123,201.4151,770,563.2041,711,541.8981,840,683.4231,797,046.2611,521,336.4941,341,404.4181,364,276.081,385,711.4461,348,992.756852,894.7121,430,935.9581,330,813.6011,394,960.7731,286,175.6481,265,587.8371,203,370.0911,178,161.7461,166,525.6561,113,421.991,091,175.8351,054,526.5641,000,197.786941,374.436949,502.502884,280.092826,060.104818,783.551830,782.301718,022.094842,145.537827,256.543831,844.5141,424,930.6671,299,936.7491,184,681.9131,060,054.9371,068,262.0711,069,072.001979,426.076979,699.927615,406.174693,604.373482,629.881481,650.197664,144.2751,842,669.0333,024,177.858-1,872,086.145
Total Non-Current Assets 3,253,157.0483,317,614.2994,111,600.7054,107,370.6384,096,892.8374,037,601.3274,172,097.5054,145,555.253,811,838.7673,579,338.8393,609,713.0473,653,181.6123,621,675.473,647,446.6363,761,905.6763,680,449.6363,768,558.1293,672,325.5013,673,995.0193,643,725.8373,642,657.4063,618,359.4663,575,358.893,600,946.3713,553,699.8843,563,928.9223,557,114.583,588,688.53,292,444.4633,284,262.8743,268,705.4783,274,943.9653,089,087.943,091,488.0833,083,150.4933,095,130.6463,724,099.3383,593,872.5753,453,171.083,353,113.073,325,498.5633,333,887.1043,269,422.7443,229,625.932,880,362.6092,879,647.5442,660,476.1052,664,468.462,729,629.4413,818,751.4764,968,315.6761,872,086.145
Total Assets 13,778,637.69513,435,400.97613,484,260.64312,947,435.3212,931,423.78213,166,712.34412,939,476.32813,110,459.38412,564,460.69112,420,871.3412,215,720.55412,292,090.3312,337,313.65412,350,837.7712,304,470.08912,200,175.9812,370,924.07312,276,775.04712,214,291.41112,184,611.57911,919,409.49111,952,676.45711,950,494.76811,783,772.24411,542,635.70611,415,022.93611,322,998.36611,266,320.31211,142,397.69911,197,869.59210,950,523.35410,733,598.20510,207,348.66610,035,554.3469,828,945.8659,740,694.6619,587,307.4679,974,692.0748,723,633.7378,505,270.4478,889,593.2268,268,011.738,131,272.6258,255,167.2317,849,387.737,744,154.17,452,466.1057,077,817.876,728,335.186,077,614.0315,898,832.1385,597,356.751
Liabilities & Equity:
Current Liabilities:
Account Payables 193,049.588159,804.778227,840.829169,470.614220,354.871191,346.019157,239.216191,909.081180,234.959144,807.164149,073.131149,891.229144,876.921121,919.664109,951.976124,328.868131,378.592151,201.844138,150.392136,977.52155,580.222160,963.131265,434.197135,847.167254,920.771204,293.327209,430.3194,351.914251,262.067261,597.104308,068.223276,839.692261,214.117230,785.933282,523.205245,155.463201,457.06189,209.444196,015.123164,079.265181,795.549177,695.897210,616.878186,607.433149,925.557161,118.466160,709.766166,426.985123,013.53182,780.939089,011.69
Short Term Debt 332,449.907359,118.722263,545.946272,066.247222,361.636499,856.69429,650.68712,264.51836,572.45244,384.73932,319.79142,981.09353,875.86269,706.33673,983.53181,664.967126,476.174130,047.419134,596.567113,439.192122,406.132149,172.044150,485.422153,216.539170,391.957153,909.35135,846.62133,653.446126,898.456140,565.699113,754.10419,760.41101,651.033109,161.00588,432.69991,696.815118,500.181135,293.795133,965.879129,171.663465,239.59413,832.085404,078.258424,115.419423,217.315344,637.901235,885.948248,270.95724,005.18484,815.24600
Tax Payables 020,666.33650,279.78116,975.61850,211.7143,080.36740,293.85853,991.91179,970.21333,767.18966,790.99641,308.62557,079.80927,345.66157,846.23636,517.7866,712.7122,825.15343,952.21855,289.74555,983.2619,557.75467,081.26154,028.33530,932.21520,590.52130,612.38528,808.28428,456.00425,644.07925,236.1252,051.90719,960.60729,687.25225,131.24832,351.62718,868.62624,849.23716,650.99911,612.02214,183.56932,230.79718,460.53432,745.38137,523.32452,145.46538,723.59433,835.05812,076.57218,491.638028,360.137
Deferred Revenue 41,517.86463,964.7451,459,759.19527,909.5671,090,989.979966,039.42424,464.91720,591.19318,110.13520,611.18630,157.0021,122,229.9781,354,094.7151,329,159.1141,216,039.7721,172,020.0321,255,616.1011,160,915.6411,229,455.5431,145,043.47958,301.8471,048,488.29967,081.26154,028.33530,932.215755,459.6330,612.385721,803.25528,456.00425,644.079798,096.92352,051.907559,489.366553,472.297533,004.095596,659.29618,868.62624,849.23716,650.99911,612.02214,183.56932,230.79718,460.53432,745.38137,523.32452,145.46538,723.59433,835.058-123,013.53118,491.63800
Other Current Liabilities 1,244,047.3141,130,988.93442,303.2251,069,012.72742,177.92433,158.3221,072,397.6521,060,693.8591,120,079.5971,099,176.5811,024,689.1795,046.97642.40750.297746.769747.408765.3333,215.8639,663.726463.5258,285.068-36,680.055803,198.639801,825.317741,459.3755,589.205620,394.24817,388.24779,062.595871,062.73315.829808,593.47373,802.8640,976.503136,282.46113,699.19619,981.598746,767.592594,460.299717,208.721733,893.202827,406.985860,909.7671,109,158.376951,793.1181,057,852.531959,257.189761,406.549791,540.272629,802.3160-89,011.69
Total Current Liabilities 1,811,064.6731,713,877.1781,993,449.1951,538,459.1551,575,884.4111,690,400.4551,683,752.4651,985,458.6521,354,997.1441,308,979.6711,236,239.1031,320,149.2771,552,889.9051,520,835.4121,400,722.0481,378,761.2751,514,236.21,445,380.7671,511,866.2291,395,923.7071,244,573.2691,321,943.4181,286,199.5191,144,917.3581,197,704.3181,119,251.511996,283.5531,067,196.8551,185,679.1221,298,869.6151,219,935.081,157,245.482996,157.375934,395.7381,040,242.4591,047,210.764958,807.4651,096,120.069941,092.2991,022,071.6721,395,111.911,451,165.7641,494,065.4371,752,626.6091,562,459.3131,615,754.3621,394,576.4971,209,939.549815,545.456815,890.14089,011.69
Non-Current Liabilities:
Long Term Debt 4,007,476.2954,291,311.2674,301,406.9214,143,422.5174,329,420.6254,183,035.6144,065,046.7264,291,405.3834,554,432.6884,425,949.6644,285,184.014,258,199.2534,225,200.0044,267,233.9714,298,998.8994,157,909.0734,359,113.7784,181,795.8274,777,264.3434,063,991.154,146,305.8144,126,012.2084,144,170.9784,205,740.8174,354,682.0094,192,085.4973,979,981.973,907,577.3873,682,705.5763,649,346.8393,636,933.2283,545,221.7673,416,043.8253,335,668.2173,368,445.713,417,816.9613,601,996.6413,790,355.4382,785,323.1682,575,520.572,776,229.7742,101,147.2722,023,651.3662,148,240.1272,085,786.3551,798,100.5881,791,440.1021,798,228.9261,993,779.5581,422,789.0611,616,915.1331,496,782.786
Deferred Revenue Non-Current 11,838.73311,300.35713,325.27911,808.47313,294.68515,113.6416,292.66914,475.08914,718.91616,487.67212,433.71112,145.66414,063.70414,815.36113,968.91113,755.14718,015.28519,420.41419,310.58319,409.9320,090.9118,427.88517,088.39114,548.41117,077.82917,391.97916,255.89314,665.7288,891.928,792.2059,112.2278,553.5313,325.16910,817.4478,206.4168,709.6978,899.249,042.2779,761.57711,793.38411,757.1638,076.6056,757.27457,171.80254,420.03550,695.273,243.9919,871.04255,132.13949,236.883546,158.315267,647.544
Deferred Tax Liabilities Non-Current 71,825.78470,630.57573,335.24871,515.02373,225.93771,179.88369,772.25369,302.17777,288.45478,503.09481,246.19880,910.39678,225.40479,421.68380,535.12380,745.963101,480.048103,235.605106,563.509100,630.16499,179.43398,247.22797,589.94797,353.72107,273.238103,551.604101,262.328100,210.887144,900.449143,018.084148,458.334154,822.82898,143.13396,526.528101,399.951107,306.976106,617.599100,491.12578,468.37597,825.2657,960.5277,977.2838,558.8059,770.710,006.99610,083.59910,409.8610,409.8618,718.09418,811.5519,169.61119,332.852
Other Non-Current Liabilities 333,575.871305,284.148279,034.156250,852.915269,667.588258,073.853253,787.344244,442.523275,024.035265,379.68257,785.453248,675.369335,130.756314,776.583304,590.142308,750.013323,057.986310,289.655294,739.35297,641.398290,805.491284,262.735275,232.8268,703.06295,792.406288,788.003280,934.632276,429.215265,365.987246,532.446234,136.753229,264.018201,658.452194,634.917182,509.237181,895.991196,148.674182,767.794169,776.142136,223.144126,126.768116,770.939113,072.841101,326.1288,281.43887,395.09875,336.00573,967.30462,489.36763,380.618162,292.38-1,783,763.181
Total Non-Current Liabilities 4,424,716.6834,678,526.3474,667,101.6044,477,598.9294,685,608.8344,527,402.994,404,898.9934,619,625.1724,921,464.0934,786,320.114,636,649.3724,599,930.6824,652,619.8684,676,247.5984,698,093.0754,561,160.1974,801,667.0984,614,741.55,197,877.7854,481,672.6434,556,381.6484,526,950.0554,534,082.1164,586,346.0084,774,825.4834,601,817.0824,378,434.8224,298,883.2194,101,863.9324,047,689.5734,028,640.5413,937,862.1433,729,170.5783,637,647.113,660,561.3143,715,729.6263,913,662.1544,082,656.6343,043,329.2622,821,362.3622,922,074.2322,233,972.0982,152,040.2862,316,508.7492,238,494.8241,946,274.5561,880,429.9581,892,477.1322,130,119.1571,554,218.1122,344,535.4391,783,763.181
Total Liabilities 6,235,781.3566,392,403.5256,660,550.7996,016,058.0846,261,493.2456,217,803.4446,088,651.4586,605,083.8246,276,461.2366,095,299.7815,872,888.4765,920,079.9596,205,509.7736,197,083.016,098,815.1225,939,921.4716,315,903.2976,060,122.2676,709,744.0145,877,596.355,800,954.9175,848,893.4735,820,281.6345,731,263.3665,972,529.8015,721,068.5945,374,718.3755,366,080.0745,287,543.0545,346,559.1885,248,575.6215,095,107.6244,725,327.9544,572,042.8484,700,803.7724,762,940.394,872,469.6195,178,776.7033,984,421.5613,843,434.0344,317,186.1423,685,137.8623,646,105.7234,069,135.3583,800,954.1373,562,028.9183,275,006.4553,102,416.6812,945,664.6132,370,108.2512,344,535.4392,095,654.334
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000
Common Stock 1,864,448.2741,864,448.2741,864,448.2741,864,448.2741,864,448.2741,864,448.2741,864,448.2741,864,448.2741,864,448.2741,864,448.2741,864,448.2741,864,448.2741,864,448.2741,864,448.2741,864,448.2741,864,448.2741,864,448.2741,864,448.2741,864,448.2741,864,448.2741,864,448.2741,864,448.2741,864,448.2741,864,448.2741,864,448.2741,864,448.2741,864,448.2741,864,448.2741,864,448.2741,852,245.0481,852,245.0481,852,245.0481,852,245.0481,852,245.0481,852,245.0481,852,245.0481,852,245.0481,820,227.5771,820,227.5771,820,227.5771,820,227.5771,811,684.4751,811,684.4751,811,684.4751,811,684.4751,788,848.7511,788,848.7511,788,848.7511,788,848.7511,788,848.7511,788,848.7511,788,848.751
Retained Earnings 2,672,778.232,234,008.3542,058,790.1112,184,234.6871,944,148.2252,083,639.3212,139,209.0291,878,658.5861,805,204.5461,886,514.7711,899,505.211,942,693.6981,768,623.5221,805,199.3481,866,999.2271,947,908.9871,750,018.8061,931,789.2391,261,893.6262,049,177.5151,996,434.6581,982,576.4632,007,076.8231,930,421.3131,499,938.5981,644,977.6351,904,565.9391,889,500.3051,934,251.9751,984,217.0991,924,852.0311,870,179.6841,789,912.9231,759,344.5891,568,888.6321,433,614.0081,169,963.3711,376,907.6231,322,841.5641,257,191.0991,248,238.4951,283,171.7441,194,098.387891,579.107879,795.4131,126,438.2041,123,852.11923,942.863824,981.062749,816.274596,607.194544,012.911
Accumulated Other Comprehensive Income/Loss 70,032.93570,032.93569,982.93569,982.935105,303.465107,490.179107,198.604100,754.195,425.6498,124.009101,078.79101,450.14977,157.3176,415.40376,336.39676,952.68463,014.75769,192.96163,611.82162,558.05364,264.60263,831.23965,266.69868,848.35939,991.87132,757.38623,532.58320,662.63636,019.96831,680.731,757.31435,149.95932,908.37435,698.02437,322.28245,630.9748,746.81332,324.37528,894.22522,187.2284,154.9385,431.9554,229.8885,869.1154,823.5381,333.641897.28800000
Other Total Stockholders Equity 1,348,225.2891,348,225.2891,348,225.2891,348,225.2891,348,225.2891,348,225.2891,348,225.2891,348,225.2891,348,225.2891,348,225.2891,348,225.2891,348,225.2891,348,225.2891,348,225.2891,348,225.2891,348,675.2891,348,675.2891,348,675.2891,396,518.9991,396,518.9991,396,518.9991,396,518.9991,396,468.9991,396,468.9991,396,468.9991,396,468.9991,396,418.9991,396,418.9991,396,418.9991,356,229.7071,356,179.7071,356,179.7071,352,834.9581,352,834.9581,352,784.9581,352,784.9581,352,784.9581,272,527.8311,272,477.8311,267,796.9511,272,477.8311,252,771.7421,252,721.7421,252,721.7421,252,721.7421,168,990.7551,168,940.7551,169,517.0931,168,840.7551,168,840.7551,168,840.7551,168,840.755
Total Shareholders Equity 5,955,484.7285,516,714.8525,341,446.6095,466,891.1865,262,125.2535,403,803.0635,459,081.1975,192,086.255,113,303.755,197,312.3445,213,257.5635,256,817.415,058,454.3965,094,288.3155,156,009.1865,237,985.2345,026,157.1265,214,105.7644,586,472.725,372,702.8415,321,666.5335,307,374.9755,333,260.7945,260,186.9454,800,847.7424,938,652.2945,188,965.7965,171,030.2145,231,139.2165,224,372.5535,165,034.15,113,754.3975,027,901.3025,000,122.6184,811,240.924,684,274.9834,423,740.194,501,987.4064,444,441.1974,367,402.8554,345,098.844,353,059.9154,262,734.4913,961,854.4393,949,025.1674,085,611.354,082,538.9043,882,308.7073,782,670.5673,707,505.783,554,296.73,501,702.417
Total Equity 7,542,856.3387,042,997.4516,823,709.8446,931,377.2366,669,930.5376,948,908.8996,850,824.876,505,375.566,287,999.4556,325,571.5596,342,832.0796,372,010.3716,131,803.886,153,754.7596,205,654.9676,260,254.5096,055,020.7766,216,652.785,504,547.3976,307,015.2296,118,454.5746,103,782.9846,130,213.1346,052,508.8785,570,105.9055,693,954.3435,948,279.9915,900,240.2395,854,854.6455,851,310.4045,701,947.7335,638,490.5815,482,020.7135,463,511.4995,128,142.0934,977,754.2714,714,837.8484,795,915.3714,739,212.1774,661,836.4144,572,407.0844,582,873.8684,485,166.9024,186,031.8734,048,433.5924,182,125.1834,177,459.653,975,401.1893,782,670.5673,707,505.783,554,296.73,501,702.417
Total Liabilities & Shareholders Equity 13,778,637.69513,435,400.97613,484,260.64312,947,435.3212,931,423.78213,166,712.34412,939,476.32813,110,459.38412,564,460.69112,420,871.3412,215,720.55412,292,090.3312,337,313.65412,350,837.7712,304,470.08912,200,175.9812,370,924.07312,276,775.04712,214,291.41112,184,611.57911,919,409.49111,952,676.45711,950,494.76811,783,772.24411,542,635.70611,415,022.93611,322,998.36611,266,320.31211,142,397.69911,197,869.59210,950,523.35410,733,598.20510,207,348.66610,035,554.3469,828,945.8659,740,694.6619,587,307.4679,974,692.0748,723,633.7378,505,270.4478,889,593.2268,268,011.738,131,272.6258,255,167.2317,849,387.737,744,154.17,452,466.1057,077,817.876,728,335.186,077,614.0315,898,832.1385,597,356.751