Korn Ferry

NYSE:KFY

75.61 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 633.376941.005736.797620.836-551.002844.024771.898593.9639.784978.07846.505725.391649.304850.778694.128553.109542.786689.244563.708464.423424.637626.36489.509387.679365.729520.848389.99282.625282.019410.882351.305250.033244.073273.252207.342270.743276.514380.838304.451248.19238.573333.717247.784182.628150.426224.066168.235192.916196.372282.005218.196192.169156.937246.856181.3151.118146.016219.233175.811182.938187.569255217.486199.228205.949318.918223.654166.908199.576289.106248.795201.263185.419257.543212.285170.866146.015199.133149.341116.21986.287108.10276.90664.40353.88382.68568.40360.49658.79266.12857.74955.94463.72688.46365.23866.82466.66586.975110.992.588.2113.730
Short Term Investments 40.62642.74245.72726.14929.48644.83748.25359.18871.17257.24473.1177.49668.24763.66745.93147.71949.8741.95141.0226.5088.5088.2886.4146.68610.95214.29314.80713.67111.6514.3634.13929.7663.47511.3389.11812.10919.85925.75728.29125.97317.6339.5666.3376.5319.7220.34723.31830.24231.02140.93642.07925.90421.23220.86819.916.18912.9194.1143.9283.7834.4254.2632.0942.3772.86549.86974.69175.08945.75235.16133.82628.11125.42220.65419.84317.63916.0397.8157.5686.0927.2660000000000.5450.5453.38916.3977.646131.975059.9786.232.61500
Cash and Short Term Investments 674.002983.747782.524646.985-551.002888.861820.151653.088710.9561,035.314919.615802.887717.551914.445740.059600.828592.656731.195604.73470.931433.145634.648495.923394.365376.681535.141404.797296.296293.67415.245355.444279.799247.548284.59216.46282.852296.373406.595332.742274.163256.206343.283254.121189.159160.146244.413191.553223.158227.393322.941260.275218.073178.169267.724201.2167.307158.935223.347179.739186.721191.994259.263219.58201.605208.814368.787298.345241.997245.328324.267282.621229.374210.841278.197232.128188.505162.054206.948156.909122.31193.553108.10276.90664.40353.88382.68568.40360.49658.79266.12858.29456.48967.115104.8672.884198.79966.665146.953117.1125.1103.2113.730
Net Receivables 622.625581.71652.737658.281650.776637.113693.772718.478672.247622.144645.054645.656547.034488.757493.602488.388417.4435.92510.917498.769463.287431.624451.314462.566434.558414.085423.83437.686409.692376.887366.933384.243370.656336.554363.236251.398209.368199.509208.861226.035210.55184.23199.961205.922188.629170.452185.793167.221149.025138.481153.659150.402156.997133.997149.3153.519136.972113.507114.564109.37795.06376.309104.447131.206145.232127.023145.952152.196136.82114.108127.286119.89108.38992.615100.5389.70288.84874.94683.10578.60172.12755.16257.93456.29356.99859.38561.27666.39669.08885.191.404104.178101.237102.812127.3145.471136.858101.50695.786.980.366.569.3
Inventory 0000-774.91249.219046.38853.3630-41.70837.05441.04930.72428.73730.98434.98326.85135.09431.60333.31128.53528.10632.95332.056-2.076-1.390000000000000000000000000000000000000000000000000000000000000000000000000000
Other Current Assets 118.854108.703109.448116.274124.13663.47699.50462.41160.72660.74962.44663.63961.29353.20653.18850.68848.24343.11746.38648.19545.3842.00341.73941.80440.71365.03363.40966.80962.52551.54252.01251.31453.19643.1343.15740.00137.13434.88135.2736.56137.23934.44131.69133.71936.75232.23538.48438.45737.02838.64537.38242.22743.48339.87644.249.31547.89649.59747.149.24846.5336.02533.58534.0332.4330.45828.93828.13327.81826.38525.26425.12926.02423.68823.08722.91921.88822.57422.18621.25820.50219.44819.25819.13618.76119.56520.94821.34121.68420.66718.66217.47116.52418.7316.26615.05614.2119.37910.211.97.627.610
Total Current Assets 1,415.4811,674.161,544.7091,421.54-551.0021,638.6691,613.4271,480.3651,497.2921,759.971,667.751,549.2361,366.9271,487.1321,315.5861,170.8881,093.2821,237.0831,197.1271,049.498975.1231,136.811,017.082931.688884.0081,014.259892.036800.791765.887843.674774.389715.356671.4664.274622.853574.251542.875640.985576.873536.759503.995561.954485.773428.8385.527447.1415.83428.836413.446500.067451.316410.702378.649441.597394.7370.141343.803386.451341.403345.346333.587371.597357.612366.841386.476526.268473.235422.326409.966464.76435.171374.393345.254394.5355.745301.126272.79304.468262.2222.17186.182182.712154.098139.832129.642161.635150.627148.233149.564171.895168.36178.138184.876226.402216.464219.326217.733267.838223223.9191.1207.8109.3
Non-Current Assets:
Property, Plant & Equipment, Net 315.403322.313331.041288.436298.921304.566295.76304.578306.035305.906286.016275.68291.997305.899316.901319.961331.538337.805352.466355.106356.779131.505130.266126.242123.318119.901116.767115.09112.787109.567108.836108.37199.9895.43690.1561.66561.862.08859.80661.47561.96660.43455.00952.65151.90653.62850.46648.02448.98849.80847.68546.39246.0143.14239.937.4734.23724.96325.61826.57828.55327.9732.39531.50432.63132.46231.13829.45926.87525.99923.15523.04521.26720.53319.71718.97618.4118.28720.0519.20918.76919.60322.16723.54125.17727.69829.32831.82637.6940.24844.29647.63755.93954.98947.35342.33438.72135.81229.82622.621.121.5
Goodwill 908.485908.376909.33907.563910.211909.491793.285790.063724.426725.592699.518624.899625.395626.669625.549621.56619.239613.943615.513578.307578.567578.298580.021579.863581.858584.222586.561581.78583.265576.865581.034586.29587.615590.072575.112250.981250.835254.44242.784251.915255.932257.582255.792259.071257.626257.293261.182195.189171.538176.338174.562179.813182.095183.952177177.562170.785172.273171.001164.936160.901133.331131.997124.228142.126142.699139.392139.308128.879124.268137.666135.75109.043109.484107.11106.509105.388107.014107.477101.94598.57498.481100.15196.73495.12594.72993.11789.50388.15885.346083.96700000000000
Intangible Assets 82.60688.83395.151101.423107.979114.42688.89594.40884.16789.7789.57483.32688.15692.94997.696102.351107.202111.926116.88276.28879.58182.94886.30889.66293.05203.216206.733210.016213.91217.319221.047225.037228.992233.027238.88943.54745.65547.90143.46745.49147.51849.5651.72253.87956.02758.18759.73431.16919.83620.41320.92321.16621.72822.28923.724.3124.87525.42526.09121.79218.66716.92817.14615.24315.39915.51915.63815.79417.93418.040000107.11106.509105.388107.014107.477101.94598.57498.481100.15196.73495.12594.94993.38489.89688.62985.74284.2111.25787.741128.066131.9130.793135.02896.64374.617.65.23.65.7
Goodwill and Intangible Assets 991.091997.2091,004.4811,008.9861,018.191,023.917882.18884.471808.593815.362789.092708.225713.551719.618723.245723.911726.441725.869732.395654.595658.148661.246666.329669.525674.908787.438793.294791.796797.175794.184802.081811.327816.607823.099814.001294.528296.49302.341286.251297.406303.45307.142307.514312.95313.653315.48320.916226.358191.374196.751195.485200.979203.823206.241200.7201.872195.66197.698197.092186.728179.568150.259149.143139.471157.525158.218155.03155.102146.813142.308137.666135.75109.043109.484107.11106.509105.388107.014107.477101.94598.57498.481100.15196.73495.12594.94993.38489.89688.62985.74284.21185.22487.741128.066131.9130.793135.02896.64374.617.65.23.65.7
Long Term Investments 253.518232.733227.091196.86213.436203.63211.826201.831208.649197.05209.03214.656207.074207.12182.671172.215168.073161.674173.494160.369156.2155.147149.753151.104143.518220.709222.965216.63205.225182.231175.486177.896200.949181.332180.011184.744162.762153.682154.762160.461151.004154.823150.442154.595149.807149.945143.501145.804144.255132.925131.31143.861150.072145.295136.6129.341103.00589.17587.78374.51873.85870.99298.41115.64315.046010.73611.76310.263010.29410.8168.11108.2098.2078.36408.7148.1777.51407.5186.9957.57807.6178.2078.52900000000000000
Tax Assets 124.18133.564121.267101.09994.293102.05793.40383.89981.42284.7127768.04168.17973.10657.86549.90851.68655.47944.92836.77941.19143.2240.5337.77639.51225.5223.22222.16719.38720.17523.8126.23526.23283.71561.44851.52853.50656.01454.50152.81350.29155.03960.34760.55259.71663.20349.14354.38953.96957.2950.82862.45362.13464.41816.25153.52653.33459.74250.35546.89444.27745.14135.07242.25843.33847.12846.06544.69141.86342.01335.433.95135.38732.26735.78834.48633.85730.88930.84527.99628.37527.35225.26324.92324.86223.89721.46321.39322.77121.79427.92728.60730.64224.942000000000
Other Non-Current Assets 347.896318.89327.736344.04-406.547301.605309.592306.591302.088301.546307.208301.65294.753263.651267.199255.759247.083225.918239.239229.934219.117206.924213.593218.132214.206120.087118.248115.627113.866113.067111.949110.888110.195107.296104.837105.472105.111102.691100.34398.98996.73294.27493.74890.89887.58385.87383.53480.46478.94277.84875.4672.2472.0870.987119.34971.92969.28169.06965.98881.30578.74274.9262.437155.99167.771116.13879.45880.4877.35686.41174.47572.9370.76378.70769.30767.48867.05173.5164.87760.50359.32466.53858.45354.01254.08260.83451.3452.68352.44957.89561.37963.88263.67865.9399.88398.64988.08375.70175.969.972.771.665.1
Total Non-Current Assets 2,032.0882,004.7092,011.6161,939.4211,218.2931,935.7751,792.7611,781.371,706.7871,704.5761,668.3461,568.2521,575.5541,569.3941,547.8811,521.7541,524.8211,506.7451,542.5221,436.7831,431.4351,198.0421,200.4711,202.7791,195.4621,273.6551,274.4961,261.311,248.441,219.2241,222.1621,234.7171,253.9631,290.8781,250.447697.937679.669676.816655.663671.144663.443671.712667.06671.646662.665668.129647.56555.039517.528514.622500.768525.925534.119530.083512.8494.138455.517440.647426.836416.023404.998369.282377.458384.866416.311353.946322.427321.495303.17296.731280.99276.492244.571240.991240.131235.666233.07229.7231.963217.83212.556211.974213.552206.205206.824207.378203.132204.005210.068205.679217.813225.35238273.927279.136271.776261.832208.156180.3113.5100.596.392.3
Total Assets 3,447.5693,678.8693,556.3253,360.9613,313.4683,574.4443,406.1883,261.7353,204.0793,464.5463,336.0963,117.4882,942.4813,056.5262,863.4672,692.6422,618.1032,743.8282,739.6492,486.2812,406.5582,334.8522,217.5532,134.4672,079.472,287.9142,166.5322,062.1012,014.3272,062.8981,996.5511,950.0731,925.3631,955.1521,873.31,272.1881,222.5441,317.8011,232.5361,207.9031,167.4381,233.6661,152.8331,100.4461,048.1921,115.2291,063.39983.875930.9741,014.689952.084936.627912.768971.68907.5864.279799.32827.098768.239761.369738.585740.879735.07751.707802.787880.214795.662743.821713.136761.491716.161650.885589.825635.491595.876536.792505.86534.168494.163440398.738394.686367.65346.037336.466369.013353.759352.238359.632377.574386.173403.488422.876500.329495.6491.102479.565475.994403.3337.4291.6304.1201.6
Liabilities & Equity:
Current Liabilities:
Account Payables 49.61150.11246.36846.37550.73153.38642.03548.62355.00350.93247.20341.846.94544.99337.85837.63936.97545.68436.04430.59933.17439.15631.15134.76435.32535.19628.35934.64532.65837.48131.47727.71133.71926.63425.65617.23518.00519.23818.2719.50320.01919.37517.18718.28120.04519.4616.47615.08115.2314.66711.38311.79213.43512.50411.111.30810.75411.14810.5198.90411.81610.2829.19110.5511.79615.30912.10411.30511.66510.3839.79612.25110.1479.7318.4738.5217.487.1967.7738.539.0328.6767.03233.997.2948.6516.1658.3218.3528.3197.2787.1268.87413.3612.69114.66511.80411.89616.9116.610.414.8
Short Term Debt 35.93137.48936.89542.77443.845.82145.23449.03946.748.60946.58349.83647.39447.98648.99851.96155.11954.85153.59248.49346.854-22.075026.62926.62924.91123.19221.47319.75419.75419.75419.75419.7543031.03400-0.0140008.5280001.991000152.288000167.55711.78600-14.521000-12.52400026.71900029.00500017.86800019.92800015.46507.43805.0995.0997.9467.90251.81858.57859.27863.69311.88114.52732.64446.25916.1479.83.81.81.48
Tax Payables 23.77524.07623.59919.44622.86819.96917.00526.09437.55234.4528.77121.20928.57823.0419.66410.59110.31221.15817.12815.01819.19921.14524.28719.45325.7923.03417.12814.6877.2044.5267.573.0154.3518.3962.6125.0821.8193.8138.0118.248.04313.01412.8799.2517.4775.5025.5765.1184.6318.727.3036.7444.3694.67411.7868.4875.2986.3234.69810.6775.6172.0591.189.2718.75520.94824.46824.40624.87522.43228.33524.16919.90317.13826.18621.87120.04715.416.64510.5693.855000000000.3320.535000000000000
Deferred Revenue 227.614240.958246.418223.232-20.932257.06793.40383.89981.422-48.609241.426212.21128.57873.1069.66449.90810.31255.47917.12815.01819.19943.22019.45325.7925.5217.12814.6877.20420.1757.573.0154.35127.1632.612003.8270004.4860003.51100010.8300010.21416.2510020.84400014.58300010.4010009.5240009.6690008.8640009.320009.16230.07335.164010.33640.92549.69131.9090000000000
Other Current Liabilities 344.862605.96512.96451.738582.192619.986675.675573.614502.929933.293515.939393.222460.621583.985538.89419.403388.925468.193453.627356.355312.426490.657455.209384.776326.011472.833398.195342.367299.138381.169348.816314.956297.482392.467368.699217.305184.878282.959242.556212.485189.903254.544223.848189.746168.615243.589217.871161.288122.45837.527165.806159.841144.65343.591172.063181.143145.265180.612150.767149.16135.741161.006152.717154.707161.171220.029208.24168.907140.948180.577177.892141.634114.938139.023141.259114.506101.449122.409123.07195.7669.89560.95771.89526.14856.09166.0533.05625.0757.31375.81236.74530.18332.15145.953139.516120.87107.269156.747109.786.262.579.964.1
Total Current Liabilities 658.018934.519842.641764.119655.791976.26856.347755.175686.054984.225851.151697.069583.538750.07635.41558.911491.331624.207560.391450.465411.653550.958486.36465.622413.755558.46466.874413.172358.754458.579407.617365.436355.306476.264428.001234.54202.883306.01260.826231.988209.922286.933241.035208.027188.66268.551234.347176.369137.688215.312177.189171.633158.088233.866211.2192.451156.019198.083161.286158.064147.557173.347161.908165.257172.967272.458220.344180.212152.613229.489187.688153.885125.085176.291149.732123.027108.929158.397130.844104.2978.92794.41878.92767.57663.38588.96274.39376.50173.567146.285143.526146.278136.626171.194166.734168.179165.332184.79136.410170.991.786.9
Non-Current Liabilities:
Long Term Debt 397.14396.946396.755496.886507.202515.414514.449523.717536.264546.689537.652527.777538.34550.792559.285561.581569.988574.91588.195473.576430.697222.878222.662197.997204.654211.311217.969224.626231.284236.222241.161246.099251.038110116.4660000000000000000000000000000000000047.32547.27545.19745.14745.09945.04944.99944.94944.90144.85245.19544.443.63542.86442.10541.36440.64541.41640.7571.6345.0848.8919.1411.84215.67919.56518.10916.916163.51.42.45.6
Deferred Revenue Non-Current 137.218143.507151.159406.22425.215396.534000357.175384.437376.199363.543346.455333.551312.187304.593289.136283.293274.241269.38257.635240.856234.098234.468227.729233.595222.755220.894219.905221.385214.032217.957216.113203.37800000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 4.1734.545.7096.6296.175.3522.3362.7764.0522.7152.9361.9963.6073.8320.380.5560.6371.0560.8371.0641.0481.1031.4341.7511.6099.1057.61916.80718.7587.0147.30114.0913.66461.6457.98500000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 491.778462.032452.6526.60726.5627.879420.042397.347406.47524.15324.67530.55832.28336.60239.84737.88533.53330.82829.2828.44429.38658.89159.20158.40260.36461.69459.58150.01855.88654.1351.08556.27251.05643.83436.756198.196197.962196.542184.112189.277188.412191.197189.219188.592183.741182.21170.82164.929162.329169.901158.353155.862157.801159.477153.1152.715148.417137.673125.792128.937128.614108.433106.344106.453116.813111.622109.975109.825107.07199.047102.75499.91497.15190.30287.96485.46683.95577.9277.97276.02375.49274.98673.29473.70473.33672.23272.75568.89162.750.35845.86247.02345.76443.84142.33643.02342.69139.8443937.936.535.336.5
Total Non-Current Liabilities 1,030.3091,007.0251,006.273936.342965.147945.179936.827923.84946.791930.732949.7936.53937.773937.681933.063912.209908.751895.93901.605777.325730.511540.507524.153492.248501.095509.839518.764514.206526.822517.271520.932530.493533.715431.587414.585198.196197.962196.542184.112189.277188.412191.197189.219188.592183.741182.21170.82164.929162.329169.901158.353155.862157.801159.477153.1152.715148.417137.673125.792128.937128.614108.433106.344106.453116.813111.622109.975109.825107.07199.047150.079147.189142.348135.449133.063130.515128.954122.869122.873120.875120.687119.386116.929116.568115.441113.596113.4110.307103.45751.99250.94655.91454.90455.68358.01562.58860.856.765541.437.937.742.1
Total Liabilities 1,688.3271,941.5441,848.9141,700.4611,620.9381,921.4391,793.1741,679.0151,632.8451,914.9571,800.8511,633.5991,521.3111,687.7511,568.4731,471.121,400.0821,520.1371,461.9961,227.791,142.1641,091.4651,010.513957.87914.851,068.299985.638927.378885.576975.85928.549895.929889.021907.851842.586432.736400.845502.552444.938421.265398.334478.13430.254396.619372.401450.761405.167341.298300.017385.213335.542327.495315.889393.343364.3345.166304.436335.756287.078287.001276.171281.78268.252271.71289.78384.08330.319290.037259.684328.536337.767301.074267.433311.74282.795253.542237.883281.266253.717225.165199.614213.804195.856184.144178.826202.558187.793186.808177.024198.277194.472202.192191.53226.877224.749230.767226.132241.55191.4142.4108.8129.4129
Equity:
Preferred Stock 00001,009.4370000000000000000000000000000000000000000000000000000000000000000011.13711.08811.039010.94210.89310.844010.74810.69810.747010.28410.0559.82809.3919.1738.96400000000000001.7
Common Stock 390.053414.885428.413435.34429.093429.754434.163446.28470.127502.008562.564574.058574.123583.26576.798575.103590.897585.56604.609601.686645.299656.463651.683664.486681.06683.942679.277674.105694.146692.527700.696703.073705.792702.098697.397473.37467.511463.839459.689456.076451.863449.631446.542439.377434.495431.508427.693424.835420.891419.998415.635412.018408.606404.703398.6387.909385.138388.717381.232376.964373.732368.43365.172361.938362.351358.568388.37392.045423.917400.126369.91358.663346.458344.285357346.457344.034330.745328.001318.782318.287307.003305.111304.098304.71302.021301.839302.839303.034301.488301.219301.537301.904296.069295.534294.796290.04283.277268.7259.2253.300
Retained Earnings 1,468.6481,425.8441,378.141,336.6861,348.0591,311.0811,271.6181,268.4371,203.0671,134.5231,049.431971.995902.906834.949774.303728.524706.353742.993749.301734.891697.715660.845616.282577.333537.015572.8537.353515.811485.194461.976440.824422.723398.412401.113401.032422.797410392.033371.656348.717323.314308.781287.57266.266247.507236.09223.893214.411213.215202.797190.769179.052163.905148.494128.5114.78101.12490.2281.30473.39470.64984.922102.122124.478110.91895.01479.26863.01245.90332.34418.8054.075-9.491-23.154-43.454-60.067-70.971-82.584-94.299-104.123-112.833-121.204-129.938-133.823-136.044-126.607-124.623-121.82-103.561-102.853-89.581-82.328-51.461-4.602-12.597-19.5-25.608-35.615-46-54.3-60.8-2.43
Accumulated Other Comprehensive Income/Loss -104.86-107.671-102.93-115.873-90.471-92.764-96.802-136.665-108.444-92.185-80.718-66.53-59.843-51.82-57.914-83.655-81.592-107.172-78.81-80.646-82.114-76.652-63.271-68.581-56.488-40.135-38.671-57.902-54.691-71.064-76.099-75.243-70.577-57.911-67.715-56.715-55.812-40.623-43.747-17.671-5.587-2.388-11.042-1.322-5.714-2.6317.1393.836-2.6417.19110.65118.57724.88625.661716.9499.14912.93419.15624.54418.5696.2850.064-6.41939.73842.552-2.295-1.273-16.3680.485-10.321-12.927-14.5752.62-0.465-3.14-5.0864.7416.7440.176-6.33-4.917-3.379-8.382-11.026-8.959-11.25-15.589-16.865-19.338-24.39-22.416-22.919-21.301-14.966-18.646-14.101-16.438-13.6-12.3-12.2-24.6-23.1
Other Total Stockholders Equity -0000-1,348.0590000-000000-00-00-0-000-0-0-0-000-0-0-000000-00-0.484-0.486-0.488-0.491-0.494-0.497-0.499-0.502-0.505000000-0.80-0.527-0.529-0.531-0.534-0.536-0.538-0.540000000-11.137-11.088-11.0390-10.942-10.893-10.8440-10.748-10.698-10.7470-10.284-10.055-9.8280-9.391-9.173-8.964000000000000199.789.2
Total Shareholders Equity 1,753.8411,733.0581,703.6231,656.1531,348.0591,648.0711,608.9791,578.0521,564.751,544.3461,531.2771,479.5231,417.1861,366.3891,293.1871,219.9721,215.6581,221.3811,275.11,255.9311,260.91,240.6561,204.6941,173.2381,161.5871,216.6071,177.9591,132.0141,124.6491,083.4391,065.4211,050.5531,033.6271,045.31,030.714839.452821.699815.249787.598786.638769.104755.536722.579703.827675.791664.468658.223642.577631.465629.986617.055609.647597.397578.857543.3519.638494.884491.342481.161474.368462.414459.099466.818479.997513.007496.134465.343453.784453.452432.955378.394349.811322.392323.751313.081283.25267.977252.902240.446214.835199.124180.882171.794161.893157.64166.455165.966165.43182.608179.297187.248196.793227.524270.166267.971256.65250.331231.224209.1192.6180.3172.770.8
Total Equity 1,759.2421,737.3251,707.4111,660.51,353.9081,653.0051,613.0141,582.721,571.2341,549.5891,535.2451,483.8891,421.171,368.7751,294.9941,221.5221,218.0211,223.6911,277.6531,258.4911,264.3941,243.3871,207.041,176.5971,164.621,219.6151,180.8941,134.7231,128.7511,087.0481,068.0021,054.1441,036.3421,047.3011,030.714839.452821.699815.249787.598786.638769.104755.536722.579703.827675.791664.468658.223642.072630.957629.476616.542609.132596.879578.337543.3519.113494.884491.342481.161474.368462.414459.099466.818479.997513.007496.134465.343453.784453.452432.955378.394349.811322.392323.751313.081283.25267.977252.902240.446214.835199.124180.882171.794161.893157.64166.455165.966165.43182.608179.297191.701201.296231.346273.452270.851260.335253.433234.444211.9195182.8174.772.6
Total Liabilities & Shareholders Equity 3,447.5693,678.8693,556.3253,360.9613,313.4683,574.4443,406.1883,261.7353,204.0793,464.5463,336.0963,117.4882,942.4813,056.5262,863.4672,692.6422,618.1032,743.8282,739.6492,486.2812,406.5582,334.8522,217.5532,134.4672,079.472,287.9142,166.5322,062.1012,014.3272,062.8981,996.5511,950.0731,925.3631,955.1521,873.31,272.1881,222.5441,317.8011,232.5361,207.9031,167.4381,233.6661,152.8331,100.4461,048.1921,115.2291,063.39983.875930.9741,014.689952.084936.627912.768971.68907.6864.279799.32827.098768.239761.369738.585740.879735.07751.707802.787880.214795.662743.821713.136761.491716.161650.885589.825635.491595.876536.792505.86534.168494.163440398.738394.686367.65346.037336.466369.013353.759352.238359.632377.574386.173403.488422.876500.329495.6491.102479.565475.994403.3337.4291.6304.1201.6