Korn Ferry
NYSE:KFY
67.6 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,795.505 | 2,863.836 | 2,643.455 | 1,819.946 | 1,977.33 | 1,973.862 | 1,819.519 | 1,621.669 | 1,346.714 | 1,066.066 | 995.559 | 849.701 | 826.759 | 776.251 | 599.649 | 676.128 | 835.642 | 689.201 | 551.769 | 476.377 | 350.703 | 338.466 | 393.891 | 653.777 | 500.743 | 373.1 | 311 |
| Cost of Revenue
| 2,144.179 | 266.927 | 131.136 | 81.929 | 130.484 | 123.316 | 125.96 | 127.63 | 114.426 | 77.606 | 75.168 | 65.847 | 55.889 | 51.766 | 413.34 | 442.632 | 540.056 | 447.692 | 0 | 0 | 0 | 0 | 0 | 372.949 | 285.575 | 7.3 | 6.8 |
| Gross Profit
| 651.326 | 2,596.909 | 2,512.319 | 1,738.017 | 1,846.846 | 1,850.546 | 1,693.559 | 1,494.039 | 1,232.288 | 988.46 | 920.391 | 783.854 | 770.87 | 724.485 | 186.309 | 233.496 | 295.586 | 241.509 | 551.769 | 476.377 | 350.703 | 338.466 | 393.891 | 280.828 | 215.168 | 365.8 | 304.2 |
| Gross Profit Ratio
| 0.233 | 0.907 | 0.95 | 0.955 | 0.934 | 0.938 | 0.931 | 0.921 | 0.915 | 0.927 | 0.924 | 0.923 | 0.932 | 0.933 | 0.311 | 0.345 | 0.354 | 0.35 | 1 | 1 | 1 | 1 | 1 | 0.43 | 0.43 | 0.98 | 0.978 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 259.039 | 2,169.661 | 1,978.724 | 1,489.656 | 1,556.951 | 1,663.231 | 1,441.009 | 1,297.739 | 1,110.363 | 837.367 | 798.929 | 698.117 | 673.058 | 623.899 | 115.28 | 126.882 | 134.542 | 105.312 | 93.462 | 83.544 | 71.623 | 73.107 | 406.321 | 203.094 | 147.03 | 317.7 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.585 | 49.388 | 58.75 | 44.662 | 373.123 | 318.615 | 244.734 | 246.221 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 259.039 | 2,169.661 | 1,978.724 | 1,489.656 | 1,556.951 | 1,663.231 | 1,441.009 | 1,297.739 | 1,110.363 | 837.367 | 798.929 | 698.117 | 673.058 | 623.899 | 156.865 | 176.27 | 193.292 | 149.974 | 466.585 | 402.159 | 316.357 | 319.328 | 406.321 | 203.094 | 147.03 | 317.7 | 282.4 |
| Other Expenses
| 146.524 | 68.335 | 63.521 | 61.845 | 55.311 | 10.094 | 11.525 | 11.82 | -4.167 | 7.458 | 9.769 | 6.309 | 14.017 | 12.671 | 11.493 | 11.583 | 10.441 | 9.28 | 9.002 | 8.437 | 10.03 | 16.161 | 0 | 14.827 | 13.333 | 9.3 | 7.7 |
| Operating Expenses
| 237.073 | 2,237.996 | 2,042.245 | 1,551.501 | 1,612.262 | 1,709.72 | 1,489.597 | 1,344.999 | 1,146.583 | 864.964 | 825.101 | 717.121 | 687.075 | 640.83 | 168.358 | 187.853 | 203.733 | 159.254 | 475.587 | 410.596 | 326.387 | 335.489 | 406.321 | 217.921 | 160.363 | 327 | 290.1 |
| Operating Income
| 212.929 | 316.34 | 470.074 | 223.71 | 176.025 | 140.826 | 203.884 | 114.44 | 52.692 | 114.028 | 91.608 | 43.876 | 82.866 | 85.785 | -2.722 | 3.728 | 91.853 | 82.255 | 76.182 | 65.781 | 15.79 | -13.304 | -62.707 | 62.907 | 54.805 | 38.8 | 14.1 |
| Operating Income Ratio
| 0.076 | 0.11 | 0.178 | 0.123 | 0.089 | 0.071 | 0.112 | 0.071 | 0.039 | 0.107 | 0.092 | 0.052 | 0.1 | 0.111 | -0.005 | 0.006 | 0.11 | 0.119 | 0.138 | 0.138 | 0.045 | -0.039 | -0.159 | 0.096 | 0.109 | 0.104 | 0.045 |
| Total Other Income Expenses Net
| 9.713 | -20.603 | -37.173 | 7.916 | -25.063 | -6.486 | -2.416 | -4.279 | -3.93 | 7.855 | 7.406 | 3.944 | -2.062 | 3.919 | 7.444 | -15.801 | 7.137 | 0.244 | 0.842 | -7.103 | -8.124 | -9.333 | -47.872 | -6.568 | 0.132 | -92 | -3.5 |
| Income Before Tax
| 222.642 | 295.737 | 432.901 | 163.7 | 150.962 | 134.029 | 205.733 | 116.009 | 48.762 | 119.702 | 99.014 | 47.82 | 80.804 | 89.704 | 4.722 | -12.073 | 98.99 | 82.499 | 77.024 | 58.678 | 7.666 | -22.637 | -110.579 | 56.339 | 54.937 | -57.4 | 11.9 |
| Income Before Tax Ratio
| 0.08 | 0.103 | 0.164 | 0.09 | 0.076 | 0.068 | 0.113 | 0.072 | 0.036 | 0.112 | 0.099 | 0.056 | 0.098 | 0.116 | 0.008 | -0.018 | 0.118 | 0.12 | 0.14 | 0.123 | 0.022 | -0.067 | -0.281 | 0.086 | 0.11 | -0.154 | 0.038 |
| Income Tax Expense
| 50.081 | 82.683 | 102.056 | 48.138 | 43.945 | 29.544 | 70.133 | 29.104 | 18.96 | 33.526 | 28.492 | 16.637 | 28.351 | 32.692 | -0.485 | -0.384 | 36.081 | 30.164 | 19.594 | 20.251 | 3.218 | 2.04 | -12.328 | 25.326 | 24.126 | 9 | 6.7 |
| Net Income
| 169.154 | 209.529 | 326.36 | 114.454 | 104.946 | 102.651 | 133.779 | 84.181 | 30.913 | 88.357 | 72.691 | 33.293 | 54.303 | 58.874 | 5.298 | -10.092 | 66.211 | 55.498 | 59.43 | 38.62 | 5.403 | -22.902 | -98.251 | 31.013 | 30.811 | -66.4 | 5.2 |
| Net Income Ratio
| 0.061 | 0.073 | 0.123 | 0.063 | 0.053 | 0.052 | 0.074 | 0.052 | 0.023 | 0.083 | 0.073 | 0.039 | 0.066 | 0.076 | 0.009 | -0.015 | 0.079 | 0.081 | 0.108 | 0.081 | 0.015 | -0.068 | -0.249 | 0.047 | 0.062 | -0.178 | 0.017 |
| EPS
| 3.25 | 3.98 | 6.04 | 2.11 | 1.91 | 1.86 | 2.41 | 1.48 | 0.58 | 1.78 | 1.51 | 0.71 | 1.17 | 1.3 | 0.12 | -0.23 | 1.5 | 1.4 | 1.49 | 1 | 0.14 | -0.61 | -2.62 | 0.83 | 0.85 | -2.37 | 0.24 |
| EPS Diluted
| 3.23 | 3.95 | 5.98 | 2.09 | 1.9 | 1.83 | 2.38 | 1.47 | 0.58 | 1.76 | 1.48 | 0.7 | 1.15 | 1.27 | 0.12 | -0.23 | 1.46 | 1.24 | 1.32 | 0.9 | 0.13 | -0.61 | -2.62 | 0.81 | 0.82 | -2.37 | 0.23 |
| EBITDA
| 321.576 | 389.936 | 521.715 | 254.823 | 228.16 | 198.096 | 267.72 | 173.853 | 86.613 | 151.093 | 129.718 | 69.189 | 96.612 | 104.91 | 18.837 | 4.92 | 102.294 | 91.535 | 85.184 | 75.632 | 34.346 | 22.433 | 5.519 | 90.621 | 68.138 | 43.9 | 23.2 |
| EBITDA Ratio
| 0.115 | 0.151 | 0.197 | 0.157 | 0.145 | 0.1 | 0.145 | 0.142 | 0.115 | 0.149 | 0.132 | 0.108 | 0.118 | 0.121 | 0.071 | 0.069 | 0.122 | 0.133 | 0.154 | 0.159 | 0.122 | 0.105 | 0.251 | 0.139 | 0.136 | 0.368 | 0.057 |