
Kingsway Financial Services Inc.
NYSE:KFS
7.43 (USD) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -4.882 | -2.53 | -2.272 | 0.06 | -0.797 | -1.777 | 27.732 | -4.534 | 37.273 | -2.365 | -2.504 | 1.443 | -0.226 | -0.256 | 0.899 | -2.478 | -1.124 | -1.421 | -0.393 | -3.1 | -4.006 | -0.396 | 3.189 | -12.818 | -4.83 | -9.725 | -2.027 | -0.444 | -1.562 | -7.642 | -1.484 | 1.305 | 1.587 | -0.875 | -1.495 | -2.104 | -0.894 | 2.259 | 2.008 | 1.351 | -6.095 | -5.474 | -1.006 | -10.653 | 1.574 | -9.669 | -17.336 | -13.005 | -20.034 | -7.717 | -12.522 | -10.575 | 6.292 | -4.748 | -17.047 | -28.226 | 0.211 | -16.314 | -16.796 | 106.952 | -116.648 | -38.377 | -58.267 | -360.373 | -17.414 | 6.321 | -34.399 | -103.494 | 23.611 | 41.716 | 19.641 | 16.848 | 37.405 | 40.174 | 28.882 | 30.83 | 36.153 | 29.356 | 38.669 | 33.844 | 27.123 | 24.551 | 23.458 | 15.944 | 11.58 | 21.637 | 16.605 | 16.415 | 12.67 | 11.23 | 10.204 | 6.088 | 8.419 | 7.905 | 5.811 | 4.958 | 6.34 | 4.815 | 2.204 | -8.459 | 6.884 | 6.649 | 4.297 | 4.982 | 5.748 | 4.179 | 5.274 | 3.147 | 4.756 | 4.571 | 3.04 | 2.813 | 1.844 | 2.341 | 1.174 |
Depreciation & Amortization
| 1.597 | 1.704 | 1.54 | 1.754 | 1.492 | 1.482 | 1.492 | -0.467 | 2.244 | 2.342 | 2.33 | 2.258 | 3.231 | 1.59 | 1.548 | 1.723 | 1.67 | 1.668 | 1.667 | 1.771 | 1.773 | 1.767 | 1.606 | 1.562 | 2.445 | 1.316 | 1.388 | 1.393 | 1.386 | 1.353 | 1.44 | 0.818 | 1.265 | 0.272 | 0.425 | 0.445 | 0.446 | 0.474 | 0.48 | -0.219 | 0.638 | 0.675 | 0.693 | 1.052 | 0.901 | 0.883 | 1.002 | 1.913 | -0.021 | 0.531 | 0.532 | 0.546 | 0.533 | 0.501 | 0.691 | 1.496 | 0.377 | 2.522 | 2.226 | -6.176 | 6.94 | 6.058 | 3.828 | 52.843 | 3.681 | 8.778 | 2.461 | 13.482 | -0.96 | 2.116 | 0.904 | 1.437 | 0.946 | -0.75 | 3.328 | 2.077 | 5.117 | 5.162 | 6.148 | -22.951 | 7.626 | 9.125 | 6.774 | -10.966 | 4.838 | 4.023 | 2.764 | -5.476 | 3.2 | 1.414 | 1.317 | 1.681 | -1.322 | 3.203 | 0.63 | 1.313 | 0.416 | 0.83 | 2.342 | 1.635 | 1.515 | 1.376 | 1.124 | 0.375 | 0.654 | 1.063 | 0.773 | -0.063 | -0.072 | 0.072 | -0.217 | 0.003 | -0.074 | -0.44 | 0.073 |
Deferred Income Tax
| -0.088 | -0.039 | -0.069 | -2.145 | -0.212 | 0.028 | 0.084 | -1.291 | 3.39 | -0.188 | -0.505 | 0.152 | 1.641 | -0.534 | -0.518 | -0.37 | -0.359 | -0.403 | 0.131 | -0.004 | 0.035 | 0.033 | -0.849 | 0.047 | -0.324 | 0.03 | 0.021 | -19.428 | 0.034 | 1.058 | -0.053 | -9.883 | 0.032 | 0.022 | 0.022 | 0.021 | 0.023 | 0.021 | 0.022 | 0.31 | 0.338 | 0.282 | 0.459 | 0.291 | 0.28 | 0.28 | -0.416 | 1.085 | -1.073 | 0.832 | 2.92 | 0.001 | 2.838 | 0.577 | 0.007 | -1.624 | -1.536 | -0.301 | -2.657 | -37.208 | 4.894 | -2.695 | 4.599 | 105.365 | -3.47 | -0.949 | -6.2 | -13.714 | -7.798 | 2.332 | -17.091 | -20.032 | 0.994 | 6.734 | -5.058 | -2.225 | -3.265 | -0.337 | -1.097 | -6.652 | 8.327 | 3.779 | 3.287 | -13.103 | 0 | 0 | 0.291 | -6.87 | 2.648 | -2.006 | -0.859 | -3.521 | 0.099 | 0.727 | 2.147 | -1.338 | 1.019 | 0.066 | 0.069 | 1.144 | 0.525 | -3.562 | 0.859 | 2.325 | 1.654 | 0.446 | 0.914 | -11.046 | 0.217 | -0 | -0.072 | -0.509 | -0.44 | 1.027 | -0.807 |
Stock Based Compensation
| 0.862 | 0.265 | 0.32 | 0.686 | 0.386 | 0.284 | 0.283 | 0.448 | 2.976 | 0.25 | 0.378 | 0.643 | 0.548 | 0.708 | 1.699 | 0.624 | 0.12 | 0.12 | -0.038 | 0.699 | 0.145 | 0.144 | 0.242 | 0.22 | -2.468 | 0.296 | 0.292 | 0.299 | 0.299 | 0.296 | 0.292 | 0.299 | 0.242 | 0.273 | 0.201 | 0.204 | 0.193 | 0.204 | 0.201 | 0.205 | 0.205 | 0.204 | 0.624 | 0.127 | 0.131 | 0.067 | 0 | 0.126 | 0.127 | 0.132 | -0.031 | -0.037 | 0.104 | -0.026 | -0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -5.312 | 0.092 | -0.322 | -18.136 | -0.649 | -0.594 | -4.718 | -5.263 | 7.049 | 0.347 | 2.742 | -1.447 | -0.707 | -10.863 | -4.159 | 3.323 | 2.133 | -1.231 | 2.831 | -0.564 | 2.525 | 2.047 | -1.763 | 4.17 | -0.805 | 0.612 | -1.819 | 12.127 | -2.758 | 0.865 | -7.021 | 4.191 | -5.134 | 1.586 | -1.236 | -22.726 | 0.03 | -0.844 | -1.703 | -0.359 | 3.824 | -7.34 | -10.801 | 2.364 | -5.038 | -7.301 | -5.858 | 2.145 | 7.595 | -10.837 | -11.764 | 16.911 | -35.212 | -8.838 | -4.33 | 108.478 | -34.396 | -18.442 | -59.273 | -499.232 | 70.705 | -37.517 | -73.019 | -70.896 | -211.043 | -13.577 | -31.612 | 0 | 30.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.249 | 0.621 | -0.109 | 0.335 | 0.97 | 0.482 | -0.249 | 0.427 | 1.265 | 0.229 | -2.057 | 0.876 | -0.574 | -0.058 | -1.035 | 1.115 | -0.302 | -0.02 | 0.138 | 3.007 | -1.161 | -0.228 | -1.071 | 3.458 | -1.574 | 4.107 | -4.994 | 2.308 | -1.721 | 3.709 | -2.131 | 2.01 | -1.854 | 0.787 | -5.188 | 3.704 | -0.715 | 5.54 | -4.451 | 4.339 | 2.539 | 3.415 | -1.418 | 4.689 | 3.239 | 2.212 | -12.194 | -1.166 | -8.032 | 3.833 | -13.502 | 11.357 | 2.158 | 0 | -1,664 | 0 | 24.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.483 | 0 | -4.924 | 0 | 3.471 | -2.126 | -1.11 | 2.634 | -0.024 | -1.721 | -7.032 | 0.579 | -6.264 | 0.027 | -12.879 | -8.346 | -6.176 | -5.331 | -5.281 | 3.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | -0.013 | 0 | -0.141 | -0.043 | 0.012 | 0.127 | -0.307 | -0.105 | -0.228 | 0.26 | 0.476 | -0.047 | -0.049 | -0.888 | -3.202 | -3.385 | -3.017 | 5.681 | -4.151 | 4.731 | 1.933 | 0.53 | 0 | -0.137 | 0.105 | -0.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -5.561 | -0.53 | -0.213 | -18.471 | -1.619 | -1.076 | -4.469 | -5.69 | 5.784 | 0.118 | 4.799 | -2.323 | -0.133 | -10.805 | -3.124 | 2.208 | 2.435 | -1.211 | 2.693 | -3.571 | 3.686 | 2.275 | -0.692 | 0.712 | 0.769 | -3.495 | 3.175 | -3.677 | -1.037 | 2.093 | -4.89 | -1.149 | -1.111 | 1.897 | 1.191 | -26.099 | 2.571 | 0.876 | 1.909 | 1.09 | 1.305 | 2.173 | -0.149 | 7.053 | 0.439 | -1.215 | -2.471 | 6.296 | 2.864 | -12.77 | -12.294 | 5.554 | -37.37 | -8.838 | 1,659.67 | 0 | -58.814 | 11.531 | -29.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.427 | 4.072 | 4.561 | 1.004 | -1.055 | -1.059 | -31.536 | -12.81 | -49.835 | 2.019 | 1.4 | -0.913 | -1.023 | -0.284 | -1.338 | -1.558 | -1.016 | -0.362 | -3.585 | 0.43 | 1.991 | -3.122 | -5.352 | 13.203 | -4.157 | 2.686 | 0.543 | 0.6 | -2.61 | 3.589 | -1.006 | -1.193 | -3.806 | -2.495 | -2.012 | 1.893 | -2.753 | -9.884 | -0.821 | -1.498 | 2.946 | 4.323 | 1.091 | 3.68 | -10.931 | 1.407 | 8.975 | 1.73 | 3.653 | 2.929 | 4.058 | -25.172 | -0.249 | 0.532 | -0.001 | -2.021 | -6.362 | -0.343 | -0.517 | 9.467 | -39.318 | -1.913 | 21.516 | 114.941 | -11.215 | -28.625 | -26.065 | -89.696 | 24.932 | 36.255 | -31.553 | 21.638 | 3.719 | 55.334 | -24.371 | 18.147 | 35.953 | 80.88 | -7.821 | -167.545 | 61.841 | 65.559 | 47.627 | -275.662 | 122.932 | 75.912 | -45.108 | -172.394 | 81.16 | 61.605 | 27.625 | -72.82 | 36.313 | 22.363 | 6.733 | 21.36 | 8.65 | 11.945 | -3.306 | 10.458 | -0.955 | 15.991 | -16.261 | -14.626 | 16.442 | 8.349 | 2.531 | -3.128 | 11.527 | 19.064 | -0 | 1.75 | 10.457 | 11.638 | 2.055 |
Operating Cash Flow
| -8.25 | 0.551 | 0.249 | -16.776 | -0.835 | -1.636 | -6.663 | -23.917 | 3.097 | 2.405 | 3.841 | 2.136 | 3.464 | -9.639 | -1.869 | 1.264 | 1.424 | -1.629 | 0.613 | -0.768 | 2.463 | 0.473 | -2.927 | 6.384 | -10.14 | -4.785 | -1.602 | -5.453 | -5.211 | -0.481 | -7.832 | -4.463 | -5.814 | -1.217 | -4.095 | -22.267 | -2.955 | -7.77 | 0.187 | -0.21 | 1.856 | -7.33 | -8.94 | -3.139 | -13.083 | -14.333 | -11.259 | -6.006 | -9.753 | -14.13 | -16.807 | -18.326 | -25.546 | -11.743 | -20.499 | 75.918 | -39.122 | -31.991 | -74.75 | -433.953 | -57.28 | -73.804 | -101.279 | -143.099 | -240.693 | -14.475 | -64.203 | -193.422 | 39.785 | 82.419 | -28.099 | 19.891 | 43.064 | 101.492 | 2.781 | 48.829 | 73.958 | 115.061 | 35.899 | -163.304 | 104.917 | 103.014 | 81.146 | -283.788 | 139.35 | 101.572 | 65.704 | -168.326 | 99.678 | 72.243 | 38.287 | -68.572 | 43.509 | 34.198 | 15.321 | 26.292 | 16.426 | 17.656 | 1.309 | 4.778 | 7.969 | 20.454 | -9.982 | -6.944 | 24.498 | 14.036 | 9.493 | -11.09 | 16.428 | 23.707 | 2.751 | 4.056 | 11.787 | 14.566 | 2.495 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.396 | -0.244 | -0.19 | -0.123 | -0.066 | -0.009 | -0.005 | 26.638 | 0.22 | -0.065 | -0.112 | -0.141 | -0.183 | -0.278 | -0.228 | -0.067 | -0.041 | -0.065 | -0.04 | -0.048 | -0.03 | -0.118 | -0.016 | 0.08 | 0 | -0.028 | -0.052 | 4.685 | -0.075 | -0.018 | -0.043 | -0.004 | -0.019 | -0.611 | -0.011 | -0.028 | -0.031 | -0.105 | -0.039 | 5.04 | -0.08 | -0.016 | -0.288 | -0.671 | -0.186 | -0.086 | -0.183 | -0.108 | 0.44 | -0.154 | -0.348 | -0.529 | -0.346 | -0.235 | -0.234 | 0 | -16.114 | -12.262 | -1.407 | -0.962 | -2.108 | 0 | -2.873 | 0 | 0 | -1.864 | -1.474 | 17.382 | -2.555 | -14.752 | -0.075 | -9.695 | -9.904 | -16.14 | -7.617 | -10.921 | -5.376 | -2.102 | -0.939 | 0 | -2.371 | -2.174 | -5.268 | 0 | -7.192 | -14.889 | -0.282 | 6.002 | -2.544 | -1.748 | -1.71 | 0 | -1.318 | -3.885 | -1.081 | -3.95 | -0.729 | -0.464 | -0.413 | -4.093 | -0.674 | -4.621 | -13.419 | -40.758 | 1.266 | -1.162 | -51.472 | 6.597 | -2.733 | 3.176 | -9.555 | 0.259 | 0.057 | -2.774 | -3.89 |
Acquisitions Net
| 7.232 | 0.007 | 0.124 | -10.541 | -1.966 | 8.211 | 5.404 | -13.387 | 36.149 | 0.525 | 0.638 | -7.226 | 3.889 | 0.451 | 12.944 | -1.946 | 0.654 | 0.047 | 0.224 | -0.285 | 1.436 | -0.774 | -3.823 | 4.959 | 0.683 | -0.313 | -0.293 | -4.768 | -0.695 | -2.72 | -0.15 | -0.248 | -2.347 | -0.717 | -0.3 | -3.708 | -2.109 | -1.636 | -2.859 | -3.849 | 1.335 | 5.43 | -7.924 | -1.83 | -0.331 | -1.739 | 13.737 | 14.859 | -2.403 | 0 | -4.585 | -0.1 | 0 | 0 | -3,017 | 307.575 | 16.114 | 0 | 0 | 45.799 | -1.941 | 0 | 2.873 | 0 | 44.067 | 0 | -0.212 | -4.034 | -0.004 | -26.823 | -13.86 | -22.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.684 | 0.959 | -22.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 |
Purchases Of Investments
| -2.596 | -2.139 | -1.276 | -1.777 | -2.016 | -1.125 | -1.471 | -3.581 | -2.519 | -4.815 | -3.296 | -3.413 | -14.503 | -2.733 | -1.219 | -2.043 | -3.114 | -5.857 | -1.55 | -8.281 | 0 | -3.69 | -6.104 | -4.839 | -0.051 | 0.352 | -3.043 | -1.279 | -4.712 | -4.219 | -3.406 | -9.843 | -6.851 | -12.162 | -10.517 | -3.061 | -9.446 | -17.548 | -6.46 | -23.49 | -9.675 | -14.327 | -7.574 | -13.054 | -0.096 | -5.044 | -1.227 | -4.722 | -4.735 | -9.05 | -33.173 | -37.12 | -35.307 | -8.674 | -50.075 | -81.507 | -43.332 | -2.233 | -35.858 | 1,346.675 | -1,635.659 | -1,044.037 | -533.02 | -557.951 | -816.899 | -885.662 | -719.671 | -1,012.425 | -946.858 | -1,199.988 | -990.626 | -770.313 | -767.245 | -938.427 | -804 | -678.96 | -705.69 | -666.989 | -538.379 | -665.437 | -706.658 | -737.185 | -526.234 | -985.773 | -761.118 | -1,722.517 | -1,631.75 | -1,349.495 | -519.715 | -497.088 | -426.56 | -376.276 | -396.853 | -357.108 | -305.201 | -250.37 | -253.905 | -173.424 | -155.597 | -191.676 | -154.603 | -238.41 | -233.939 | -215.206 | -152.759 | -249.386 | -150.127 | -270.124 | -262.074 | -39.369 | -60.01 | -91.117 | -14.999 | -27.435 | -42.57 |
Sales Maturities Of Investments
| 0.74 | 3.465 | 1.3 | 2.07 | 5.619 | 1.811 | 2.323 | 2.925 | 1.904 | 2.357 | 2.583 | 1.79 | 1.599 | 0.93 | 1.993 | 1.523 | 5.912 | 1.674 | 8.698 | 3.749 | 3.687 | 3.795 | 4.036 | 3.143 | 1.537 | 0.221 | 8.853 | 16.311 | 8.218 | 7.155 | 9.262 | 10.613 | 6.456 | 12.331 | 4.206 | 4.98 | 4.151 | 17.669 | 1.503 | 9.219 | 11.57 | 11.742 | 6.171 | 43.213 | 16.269 | 1.732 | 9.523 | 14.298 | 15.892 | 13.789 | 37.356 | 51.687 | 40.087 | 45.292 | 24.526 | -41.395 | 119.21 | 57.37 | 85.116 | -1,424.705 | 2,080.487 | 1,052.066 | 752.608 | 616.207 | 1,183.922 | 958.539 | 801.273 | 1,085.008 | 887.748 | 1,130.102 | 971.309 | 989.929 | 681.859 | 835.769 | 790.797 | 692.49 | 625.619 | 538.558 | 503.887 | 528.434 | 596.561 | 607.399 | 397.039 | 792.267 | 561.011 | 1,510.403 | 1,532.128 | 1,121.659 | 492.483 | 448.717 | 387.135 | 262.205 | 339.082 | 336.342 | 292.712 | 252.062 | 234.971 | 173.588 | 154.15 | 191.912 | 148.111 | 234.29 | 224.816 | 209.301 | 124.252 | 232.141 | 192.669 | 268.16 | 160.242 | 25.112 | 76.877 | 54.662 | 11.885 | 17.556 | 39.708 |
Other Investing Activites
| -12.73 | 1.336 | 0.024 | 0 | -0 | -0.011 | 6.256 | 54.776 | 35.534 | -1.933 | 0.008 | -2.27 | -9.015 | -1.352 | 13.768 | 0.24 | 3.452 | -4.136 | 7.372 | -4.762 | 5.178 | -0.198 | -1.57 | -0.19 | 7.466 | 1.563 | 6.148 | 12.323 | -5.709 | 1.017 | -0.163 | -0.149 | -1.968 | 1.404 | -6.611 | -1.789 | -7.404 | 44.919 | -7.816 | -13.457 | 3.23 | 2.845 | -9.327 | 28.329 | 15.842 | -3.999 | 22.033 | 1.621 | 11.157 | 0 | 4.585 | 31.818 | 0 | 0 | 3,017 | -238.946 | -16.094 | -12.915 | 252.694 | 3.107 | -0.579 | -0.75 | -2.821 | -1.338 | 0.789 | -5.02 | 3.156 | -8.612 | -4.792 | -10.896 | 3.301 | -123.26 | 3.879 | -2.928 | 6.539 | -10.094 | 2.636 | -4.993 | 0.559 | 1.068 | 3.919 | -6.765 | -2.269 | -7.937 | 3.281 | -1.821 | 0.52 | -8.836 | -0.198 | -1.001 | 7.159 | 10.487 | -5.672 | -10.024 | 1.962 | -9.501 | -0.217 | -4.827 | -1.584 | 2.332 | -1.695 | -4.807 | 5.685 | 5.143 | 0 | 0 | 0 | 0 | -0 | -0.072 | 0.072 | 0.51 | 0.073 | -0.073 | 0.073 |
Investing Cash Flow
| -7.75 | 1.089 | -0.166 | -10.371 | 1.571 | 8.877 | 6.251 | 67.371 | 35.754 | -1.998 | -0.187 | -11.26 | -9.198 | -1.63 | 13.49 | -2.533 | 3.411 | -4.201 | 7.332 | -4.865 | 5.093 | -0.787 | -5.907 | 3.153 | 9.635 | 1.795 | 5.465 | 14.949 | 2.736 | 1.215 | 5.663 | 0.369 | -2.761 | 0.245 | -6.622 | -1.817 | -7.435 | 43.299 | -7.855 | -13.08 | 3.15 | 2.829 | -9.615 | 27.658 | 15.656 | -5.137 | 21.85 | 25.948 | 11.597 | 4.585 | 3.835 | 13.938 | 4.434 | 36.383 | -25.783 | -54.273 | 59.784 | 42.222 | 301.952 | -30.086 | 442.308 | 7.279 | 216.767 | 56.918 | 411.879 | 67.857 | 83.072 | 77.319 | -66.461 | -122.357 | -29.951 | 64.246 | -91.411 | -121.726 | -14.281 | -7.485 | -82.811 | -135.526 | -34.872 | -135.935 | -108.549 | -138.725 | -136.732 | -201.444 | -204.018 | -228.824 | -99.384 | -232.355 | -29.015 | -73.839 | -33.976 | -103.584 | -64.761 | -34.675 | -11.608 | -11.758 | -19.879 | -5.127 | -3.444 | -1.525 | -8.861 | -13.548 | -16.856 | -41.519 | -27.242 | -18.407 | -8.93 | 4.633 | -104.566 | -11.153 | 7.384 | -35.686 | -2.984 | -12.726 | -6.679 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0.047 | 2.548 | 0 | 0 | -1.793 | -43.579 | -1.576 | -2.547 | -3.674 | -1.971 | 3.035 | -2.292 | 11.157 | -11.328 | 14.965 | -1.195 | 1.712 | -1.553 | -2.546 | -1.935 | -1.997 | 7.875 | -1.441 | -1.125 | -1.079 | -0.952 | -0.794 | -0.786 | -0.742 | -0.619 | -0.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.356 | -11.954 | 0 | 0 | -0.583 | 0 | -4.074 | 0 | 0 | 3 | -0.154 | -10.385 | 2.25 | 0.591 | -78.839 | -5.099 | 4.993 | -4.756 | -9.392 | 9.228 | -2.426 | -2.199 | -157.693 | -4.856 | -27.944 | -91.428 | 1.758 | 0 | 0 | 56.938 | 15.806 | -3.206 | 12.152 | 22.488 | 4.817 | 0.1 | 6.037 | 132.083 | 16.413 | 17.913 | -99.465 | 76.294 | -24.712 | 28.976 | 10.409 | 57.109 | -0.608 | 25.182 | -0.004 | -2.385 | 0.495 | -0.511 | -2.018 | -8.131 | 0.187 | 1.55 | -3.237 | 4.07 | 0.807 | -0.405 | 27.499 | 47.865 | -1.003 | 4.528 | 4.993 | 0 | 0 | 0 | 0 | -5.132 | 5.136 | -0.071 | -1.028 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 6.294 | 0.523 | 0 | 0 | 0 | -0.002 | 1.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.33 | -0.013 | -0.059 | 6.402 | -0.013 | 12.113 | 0 | 0 | 0 | 0 | 0 | 0.132 | 0 | 0 | 0 | 0.35 | 0 | 0.048 | 0 | 0.8 | 26.428 | 0 | 0 | 0 | 0 | -2.586 | 0 | 0.048 | -0.061 | 0.096 | 0.769 | 0.278 | 0.605 | 0.811 | 0.691 | 0.898 | 0.349 | 0.045 | 0.34 | 2.034 | 0.342 | 0.178 | 0.126 | 2.031 | 3.611 | 81.453 | 0.354 | 0.546 | 0.098 | 0.029 | 0.186 | 0.297 | 86.481 | 43.526 | 0.411 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0.134 | 0.07 | -1.503 | 74.921 | 0.146 | 0.579 | 24.784 | -1.09 | -0.011 | 4.624 |
Common Stock Repurchased
| -1.55 | -0.89 | -0.064 | 1.629 | -3.163 | -0.051 | 0 | -0.099 | -0.297 | 0 | 0 | -0.031 | -0.145 | -0.285 | -0.038 | 0 | 0 | 0 | -0.083 | 0 | 0 | 0 | -0.089 | 0 | -0.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.717 | 14.943 | -0.279 | 0 | 0 | 3.102 | -0.588 | -3.79 | -2.067 | 0 | 0 | -6.062 | -8.142 | -1.86 | -5.997 | -3.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | -7.282 | -2.121 | -1.423 | -0.198 | 0 | 0 | 0 | -0.352 | 0.039 | -1.012 | -0.073 | -0.072 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.891 | -7.891 | -0.977 | -0.872 | -3.345 | -1.578 | -4.069 | -4.139 | -4.15 | -4.069 | -3.917 | -3.574 | -3.647 | -3.138 | -3.156 | -3.047 | -2.136 | -2.398 | -2.275 | -2.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 15.743 | -2.801 | -0.13 | 13.935 | 5.539 | -1.327 | -3.735 | -25.251 | -0.398 | -0.272 | -1.847 | -0.291 | -0.328 | -0.286 | -0.207 | -0.2 | 0 | 0 | -0.126 | 0 | 0 | 0 | -0.089 | 1.451 | -0.172 | 0 | 0 | 5.017 | 0 | 0 | 0 | 0 | -0.609 | -0.125 | 0 | 0.329 | 0 | -12.92 | 0 | 0.043 | 14.747 | -0.059 | 0 | 0 | 0 | 0 | 0 | 0.762 | 0 | 0 | 0 | 4.412 | 0 | -11.796 | 4,958.4 | 2.909 | 13.515 | -0.978 | -1.344 | 11.331 | 12.624 | -0.483 | -0.638 | 0 | -3.598 | 0 | 0 | 111.776 | 0 | -0.007 | 106.951 | -37.84 | 0 | 0 | 0 | -17.377 | 1.166 | 0 | 0 | -132.452 | 5.396 | -0.365 | 127.421 | -43.08 | 43.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | -0.406 | -0.07 | 0 | 0 | 0 | 0 | -0 | 0 | 0.073 | -0.073 |
Financing Cash Flow
| 14.193 | -3.635 | 2.354 | 16.159 | 4.788 | -3.171 | -57.144 | -26.926 | -3.242 | -3.946 | -3.818 | 2.744 | -2.62 | 10.871 | -11.535 | 14.765 | -1.195 | 1.712 | -1.679 | -2.546 | -1.935 | -1.997 | 7.786 | -1.139 | -1.022 | -0.977 | -0.952 | 4.176 | -0.687 | -0.645 | -0.619 | 9.864 | -0.607 | -0.125 | 0 | 0 | 0 | -12.92 | 0 | 0.043 | 14.747 | -0.059 | -7.954 | -11.967 | 12.113 | 0 | -0.583 | -1.656 | -4.074 | 0 | 0.132 | 7.412 | 1.869 | -22.181 | 4.961 | 3.5 | -82.779 | -27.552 | -81.919 | -16.605 | -20.794 | 1.33 | -1.24 | -5.544 | -162.353 | -9.513 | -35.825 | 14.07 | -2.215 | -3.155 | 97.593 | 7.914 | 11.619 | -11.668 | 6.751 | 3.324 | 3.63 | -1.944 | 5.868 | -0.027 | 21.987 | 17.674 | 29.987 | 36.825 | 99.821 | 29.33 | 10.955 | 57.207 | -0.579 | 25.368 | 0.293 | 84.096 | 44.021 | -0.1 | -1.938 | -7.851 | 0.189 | 1.28 | -3.237 | -3.212 | -1.314 | -1.828 | 27.301 | 47.278 | -0.6 | 4.607 | 4.641 | -1.464 | 73.909 | 0.073 | 0.507 | 19.653 | 4.046 | -0.008 | 3.523 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0.8 | 0.536 | -4.371 | 0.076 | -1.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.149 | 0 | 0 | 0 | 20.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.043 | 4.849 | -1.289 | 0.001 | 299.821 | 6.227 | -1.818 | 0.001 | 461.204 | 0.024 | 14.598 | -0.001 | 339.981 | -2.876 | 3.106 | 0.001 | 105.611 | -0.967 | 0.949 | -0.001 | 0.025 | -0.082 | -0.166 | -0.069 | 0.129 | -0.033 | 0.105 | -0 | -0.024 | -0.144 | -0.134 | 0 | -0.102 | -0.007 | 0.004 | 0 | -0.006 | 0.003 | -0.002 | 0 |
Net Change In Cash
| -2.36 | -2.065 | 2.523 | -11.788 | 6.06 | 4.028 | -57.48 | 15.427 | 35.609 | -3.539 | -0.164 | -6.38 | -8.354 | -0.398 | 0.086 | 13.496 | 3.64 | -4.118 | 6.266 | -8.179 | 5.621 | -2.311 | -1.048 | 7.986 | -1.527 | -3.967 | 2.911 | 13.672 | -3.162 | 0.089 | -2.788 | 5.77 | -9.182 | -1.097 | -10.717 | -24.084 | -10.39 | 22.609 | -7.668 | -13.247 | 19.753 | -4.56 | -26.509 | 12.552 | 14.686 | -19.47 | 10.008 | 19.942 | -2.23 | -9.545 | -12.84 | 3.024 | -19.243 | 2.459 | -41.321 | 15.996 | -62.117 | -17.321 | 145.283 | -460.217 | 364.234 | -65.195 | 114.248 | -91.725 | 8.833 | 43.869 | -16.956 | 64.37 | -28.891 | -43.093 | 39.543 | 92.051 | -36.728 | -31.902 | -4.749 | 41.625 | -0.374 | -23.698 | 6.896 | 0.555 | 24.582 | -19.855 | -25.598 | 12.796 | 35.177 | -83.324 | -22.726 | -3.492 | 67.208 | 26.878 | 4.605 | 17.552 | 21.802 | 0.372 | 1.774 | 6.708 | -3.346 | 13.642 | -5.441 | 0.171 | -2.239 | 5.183 | 0.463 | -1.209 | -3.487 | 0.102 | 5.203 | -8.024 | -14.235 | 12.631 | 10.641 | -11.984 | 12.851 | 1.83 | -0.661 |
Cash At End Of Period
| 15.138 | 17.956 | 20.021 | 17.498 | 29.84 | 23.78 | 19.752 | 77.232 | 61.805 | 26.196 | 29.735 | 29.899 | 36.279 | 44.633 | 45.031 | 44.945 | 31.449 | 27.809 | 31.927 | 25.661 | 33.84 | 28.219 | 30.53 | 49.689 | 41.703 | 43.23 | 47.197 | 44.286 | 30.614 | 33.776 | 33.687 | 36.475 | 30.705 | 39.887 | 40.984 | 51.701 | 75.785 | 86.175 | 63.566 | 74.026 | 87.273 | 67.52 | 72.08 | 98.589 | 86.037 | 71.351 | 90.821 | 80.813 | 60.871 | 63.101 | 72.646 | 85.486 | 82.462 | 101.705 | 99.246 | 140.567 | 124.571 | 186.688 | 204.009 | 58.726 | 518.943 | 154.709 | 219.904 | 105.656 | 197.381 | 188.548 | 144.679 | 161.635 | 97.265 | 126.156 | 169.249 | 129.706 | 37.655 | 74.383 | 106.285 | 111.034 | 69.409 | 69.783 | 93.481 | 87.093 | 86.538 | 61.956 | 81.811 | 108.641 | 95.845 | 60.668 | 143.992 | 155.574 | 159.066 | 91.858 | 64.98 | 60.428 | 42.876 | 21.074 | 20.702 | 19.897 | 13.189 | 16.535 | 2.893 | 8.337 | 8.166 | 10.405 | 5.222 | 4.688 | 5.897 | 9.384 | 9.282 | 4.053 | 12.077 | 26.313 | 13.681 | 3.064 | 15.048 | 2.197 | 0.367 |