
Kingsway Financial Services Inc.
NYSE:KFS
7.81 (USD) • At close March 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 9.098 | 64.168 | 12.642 | 14.374 | 13.478 | 31.914 | 44.286 | 36.475 | 51.701 | 74.026 | 98.589 | 80.813 | 85.486 | 140.567 | 58.726 | 105.656 | 161.635 | 129.706 | 111.034 | 87.093 | 108.641 | 155.574 | 60.428 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0.161 | 0.157 | 0.157 | 0.157 | 0.155 | 0.152 | 0.151 | 0.401 | 0.4 | 0.4 | 0.501 | 0.585 | 20.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9.259 | 64.325 | 12.799 | 14.531 | 13.633 | 32.066 | 44.437 | 36.876 | 52.101 | 74.426 | 99.09 | 81.398 | 105.82 | 140.567 | 58.726 | 105.656 | 161.635 | 129.706 | 111.034 | 87.093 | 108.641 | 155.574 | 60.428 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 10.083 | 0 | 20.554 | 20.251 | 17.413 | 12.957 | 27.855 | 31.564 | 27.09 | 28.885 | 32.035 | 0 | 56.135 | 3,852 | 98.551 | 150.148 | 458.609 | 528.439 | 505.738 | 599.643 | 434.423 | 319.63 | 194.349 | 0 | 0 | 0 | 22.781 | 22.033 | 9.459 |
Inventory
| 0 | 88.884 | 39.199 | 66.11 | 43.791 | 27.451 | 21.273 | 80.662 | 91.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.316 | 2.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 19.342 | 74.625 | 33.353 | 34.782 | 31.046 | 27.728 | 72.292 | 68.44 | 79.191 | 103.311 | 131.125 | 116.996 | 140.874 | 221.068 | 184.131 | 458.459 | 735.53 | 658.145 | 616.772 | 686.667 | 543.065 | 475.203 | 254.777 | 0 | 0 | 0 | 22.781 | 22.033 | 9.459 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.736 | 1.684 | 110.835 | 97.975 | 102.391 | 103.142 | 108.23 | 116.961 | 5.577 | 6.169 | 1.662 | 2.709 | 13.04 | 12.469 | 30.308 | 113.375 | 133.431 | 108.149 | 71.608 | 58.509 | 51.652 | 27.937 | 24.274 | 18.823 | 18.397 | 13.542 | 4.472 | 4.159 | 1.613 |
Goodwill
| 50.358 | 45.498 | 110.247 | 121.13 | 82.104 | 73.928 | 80.112 | 71.061 | 10.078 | 10.588 | 10.588 | 8.421 | 0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.07 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 35.67 | 33.099 | 108.23 | 84.133 | 86.424 | 83.816 | 87.615 | 89.017 | 14.736 | 47.298 | 48.918 | 50.583 | 39.121 | 43.959 | 37.573 | 45.777 | 116.774 | 90.85 | 71.13 | 67.312 | 66.195 | 66.245 | 0 | 52.516 | 55.466 | 42.84 | 4.263 | 0.073 | 0.147 |
Goodwill and Intangible Assets
| 86.028 | 78.597 | 218.477 | 205.263 | 168.528 | 157.744 | 167.727 | 160.078 | 24.814 | 57.886 | 59.506 | 59.004 | 39.631 | 43.959 | 37.573 | 45.777 | 116.774 | 90.85 | 71.13 | 67.312 | 66.195 | 66.245 | 48.07 | 52.516 | 55.466 | 42.84 | 4.263 | 0.073 | 0.147 |
Long Term Investments
| 41.72 | 56.733 | 57.519 | 58.61 | 59.725 | 37.563 | 103.076 | 122.185 | 105.431 | 85.622 | 66.195 | 127.733 | 116.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 5.041 | 4.176 | 28.553 | 27.555 | 29.015 | 28.537 | 30.331 | 48.72 | 2.924 | 5.386 | 4.173 | 3.054 | 2.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -60.909 | -28.553 | -27.555 | -29.015 | -17.805 | -103.076 | -122.185 | -105.431 | -85.622 | -66.195 | -127.733 | -116.945 | -56.428 | -67.881 | -159.152 | -250.205 | -198.999 | -142.738 | 0 | 0 | 0 | 0 | -71.339 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 135.525 | 80.281 | 386.831 | 361.848 | 330.644 | 309.181 | 306.288 | 325.759 | 33.315 | 69.441 | 65.341 | 64.767 | 55.324 | 56.428 | 67.881 | 159.152 | 250.205 | 198.999 | 142.738 | 125.821 | 117.847 | 94.182 | 72.344 | 71.339 | 73.863 | 56.382 | 8.735 | 4.232 | 1.76 |
Total Assets
| 197.717 | 285.65 | 475.634 | 452.474 | 399.623 | 357.339 | 484.6 | 501.021 | 241.022 | 301.722 | 324.639 | 372.8 | 374.081 | 519.581 | 1,957.355 | 3,343.441 | 4,657.405 | 4,048.338 | 3,795.194 | 3,518.983 | 2,799.599 | 1,895.709 | 1,117.316 | 782.774 | 738.426 | 659.401 | 357.228 | 181.082 | 64.377 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.145 | 0.525 | 1.033 | 4.956 | 1.913 | 1.001 | 0 | 0 | 0 | 124.76 | 122.849 | 110.345 | 99.321 | 0 | 48.084 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172.436 | 118.371 | 77.989 | 59.902 | 0 | 0 | 0 | 95.438 | 105.627 | 65.693 | 0 | 0 | 0 |
Tax Payables
| 0 | 0.945 | 0.294 | 2.859 | 2.758 | 2.431 | 2.644 | 2.051 | 0.061 | 0.223 | 2.984 | 2.879 | 8.134 | 0 | 0 | 0 | 0 | 0 | 6.817 | 0 | 1.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 83.995 | 4.176 | 89.217 | 87.945 | 56.252 | 47.13 | 41.113 | 35.822 | 34.319 | 0 | 0 | 0 | 11.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -83.995 | -0.945 | -0.294 | -2.859 | -2.758 | -2.431 | 0 | -0.1 | -0.145 | -0.525 | -1.033 | -7.835 | 11.633 | -1.001 | 0 | 0 | -172.436 | -243.131 | -207.655 | -170.247 | -101.318 | 0 | -48.084 | -95.438 | -105.627 | -65.693 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 2.162 | 0.294 | 2.859 | 2.758 | 2.4 | 2.644 | 2.051 | 0.061 | 0.223 | 2.984 | 2.879 | 21.68 | 0 | 0 | 0 | 238.658 | 243.131 | 207.655 | 110.332 | 99.321 | 0 | 48.084 | 95.438 | 105.627 | 65.693 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 45.614 | 103.309 | 96.58 | 271.501 | 198.163 | 253.256 | 260.67 | 233.693 | 39.898 | 54.277 | 60.665 | 61.159 | 47.187 | 0 | 330.401 | 338.808 | 373.656 | 282.43 | 282.568 | 280.392 | 150.587 | 172.791 | 90.778 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 83.995 | 82.713 | 89.217 | 87.945 | 56.252 | 46.016 | 39.741 | 35.822 | 34.319 | 49.454 | 48.788 | 48.987 | 11.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 4.176 | 28.553 | 27.555 | 29.015 | 28.532 | 30.331 | 48.72 | 2.924 | 5.386 | 4.173 | 3.054 | 2.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 72.386 | 274.789 | 71.506 | 121.677 | 94.926 | 171.976 | 117.473 | 113.723 | 144.186 | 177.077 | -113.2 | -47.187 | 0 | -330.401 | -338.808 | -373.656 | -282.43 | -282.568 | -280.392 | -150.587 | -172.791 | -90.778 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 129.609 | 261.804 | 412.964 | 387.001 | 347.325 | 348.182 | 432.646 | 435.708 | 190.864 | 253.303 | 284.735 | 304.507 | 235.996 | 424.775 | 1,788.016 | 2,889.869 | 307.434 | 282.43 | 282.568 | 340.254 | 268.263 | 1,506.38 | 90.778 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 173.106 | 263.529 | 412.964 | 387.001 | 347.325 | 332.547 | 435.29 | 437.759 | 190.925 | 253.526 | 287.719 | 307.386 | 257.676 | 424.775 | 1,788.016 | 2,889.869 | 3,716.604 | 3,147.376 | 2,990.479 | 2,852.559 | 2,255.972 | 1,506.38 | 780.099 | 95.438 | 105.627 | 65.693 | 0 | 0 | 0 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 6.013 | 6.497 | 6.504 | 6.819 | 5.494 | 5.461 | 6.427 | 6.394 | 6.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 26.605 | 30.779 | 38.059 | 35.347 | 0.47 | 0 | 0 | 0 | 0 | 0 | 296.621 | 296.489 | 0 | 0 | 0 | 326.151 | 328.473 | 331.47 | 392.538 | 361.412 | 226.888 | 223.767 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -346.868 | -370.427 | -395.149 | -394.807 | -388.082 | -381.203 | -313.486 | -297.668 | -308.995 | -312.05 | -298.93 | -262.069 | -201.208 | -231.815 | -193.572 | 98.564 | 521.165 | 560.126 | 460.05 | 383.425 | 254.421 | 155.397 | 103.714 | 80.136 | 63.872 | 51.499 | 33.612 | 18.969 | 10.852 |
Accumulated Other Comprehensive Income/Loss
| -1.54 | 26.605 | 30.779 | 38.059 | 35.347 | 40.507 | -3.852 | -0.208 | 9.3 | 8.67 | 9.601 | 14.762 | 12.749 | 15.042 | 47.071 | 22.873 | 85.866 | 7.011 | 9.958 | -111.44 | -72.729 | 7.044 | 9.736 | 2.698 | 0.62 | 4.167 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 376.117 | 359.493 | 358.646 | 354.75 | 353.609 | 353.89 | 356.171 | 353.882 | 341.646 | 340.844 | 324.803 | 15.757 | 15.403 | 361.689 | 315.84 | 332.135 | 7.619 | 5.352 | 3.237 | 1.692 | 383.388 | 233.932 | -18.219 | 99.522 | 102.548 | 108.128 | 115.372 | 44.213 | 16.058 |
Total Shareholders Equity
| 27.709 | 21.684 | 0.773 | 4.506 | 7.693 | 19.158 | 44.143 | 62.433 | 48.345 | 43.794 | 35.474 | 65.071 | 123.433 | 94.806 | 169.339 | 453.572 | 940.801 | 900.962 | 804.715 | 666.424 | 543.627 | 389.329 | 337.217 | 181.845 | 166.744 | 162.832 | 148.985 | 63.182 | 26.909 |
Total Equity
| 24.611 | 22.121 | 14.754 | 18.663 | 20.773 | 24.792 | 49.31 | 63.262 | 50.097 | 48.196 | 36.92 | 65.414 | 116.405 | 94.806 | 169.339 | 453.572 | 940.801 | 900.962 | 804.715 | 666.424 | 543.627 | 389.329 | 337.217 | 181.845 | 166.744 | 162.832 | 148.985 | 63.182 | 26.909 |
Total Liabilities & Shareholders Equity
| 197.717 | 285.65 | 475.634 | 452.474 | 399.623 | 357.339 | 484.6 | 501.021 | 241.022 | 301.722 | 324.639 | 372.8 | 374.081 | 519.581 | 1,957.355 | 3,343.441 | 4,657.405 | 4,048.338 | 3,795.194 | 3,518.983 | 2,799.599 | 1,895.709 | 1,117.316 | 782.774 | 738.426 | 659.401 | 357.228 | 181.082 | 64.377 |