Keyware Technologies NV
EBR:KEYW.BR
0.795 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 25.095 | 23.971 | 17.689 | 12.961 | 18.116 | 19.635 | 18.73 | 18.721 | 12.491 | 9.718 | 8.749 | 8.28 | 5.784 | 5.806 | 5.683 | 4.588 | 3.832 | 6.906 | 9.73 |
Cost of Revenue
| 13.14 | 7.761 | 5.437 | 2.995 | 7.625 | 8.847 | 8.472 | 7.865 | 2.356 | 2.375 | 1.95 | 1.948 | 0.979 | 1.137 | 1.082 | 3.161 | 4.267 | 3.506 | 3.944 |
Gross Profit
| 11.955 | 16.21 | 12.252 | 9.966 | 10.491 | 10.788 | 10.258 | 10.856 | 10.135 | 7.343 | 6.799 | 6.332 | 4.805 | 4.669 | 4.601 | 1.427 | -0.435 | 3.4 | 5.786 |
Gross Profit Ratio
| 0.476 | 0.676 | 0.693 | 0.769 | 0.579 | 0.549 | 0.548 | 0.58 | 0.811 | 0.756 | 0.777 | 0.765 | 0.831 | 0.804 | 0.81 | 0.311 | -0.114 | 0.492 | 0.595 |
Reseach & Development Expenses
| 0.417 | 0.394 | 0.903 | 0.544 | 0.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.685 | 0.463 | 0.454 | 0.411 | 0.392 | 0.392 | 0.164 | 0.355 | 0.329 | 0.328 | 0.355 | 0.261 | 0 | 0 | 0 | 1.5 | 0 | 1.979 | 1.631 |
Selling & Marketing Expenses
| 0.714 | 0.845 | 0.491 | 0.412 | 0.754 | 0.78 | 0.598 | 0.522 | 0.32 | 0.284 | 0.441 | 0.353 | 0 | 0 | 0 | 0 | 0 | 0.315 | 0.29 |
SG&A
| 7.496 | 1.308 | 0.945 | 0.823 | 1.146 | 1.172 | 0.762 | 0.877 | 0.649 | 0.612 | 0.796 | 0.614 | 0 | 0 | 0 | 1.5 | 0 | 2.294 | 1.921 |
Other Expenses
| -2.511 | -0.214 | 8.794 | 7.734 | 7.894 | 7.756 | 6.494 | 4.908 | 5.114 | 4.928 | 4.505 | 4.798 | 3.596 | 3.645 | 4.42 | 0.656 | 2.739 | 4.368 | 4.22 |
Operating Expenses
| 10.007 | 12.425 | 9.739 | 8.557 | 9.04 | 8.928 | 7.256 | 5.785 | 5.135 | 4.888 | 4.458 | 4.753 | 3.596 | 3.645 | 4.42 | 2.156 | 2.739 | 6.662 | 6.141 |
Operating Income
| 1.948 | 1.225 | 2.931 | 2.035 | 2.049 | 0.263 | 1.143 | 3.174 | 3.236 | 1.37 | 0.478 | 0.408 | -0.009 | 0.278 | -0.539 | 4.739 | -2.504 | -7.861 | -1.205 |
Operating Income Ratio
| 0.078 | 0.051 | 0.166 | 0.157 | 0.113 | 0.013 | 0.061 | 0.17 | 0.259 | 0.141 | 0.055 | 0.049 | -0.002 | 0.048 | -0.095 | 1.033 | -0.653 | -1.138 | -0.124 |
Total Other Income Expenses Net
| -0.85 | 0.515 | -2.421 | -1.862 | -1.189 | -0.929 | -0.952 | -0.879 | -0.993 | -0.539 | -1.281 | -1.075 | -1.126 | -0.813 | -0.803 | 0.058 | 10.616 | -4.84 | -1.003 |
Income Before Tax
| 1.098 | 1.74 | 0.51 | 0.173 | 0.86 | 0.931 | 2.05 | 4.192 | 4.028 | 1.933 | 1.06 | 0.51 | 0.083 | 0.211 | -0.622 | -0.671 | 7.442 | -8.102 | -1.358 |
Income Before Tax Ratio
| 0.044 | 0.073 | 0.029 | 0.013 | 0.047 | 0.047 | 0.109 | 0.224 | 0.322 | 0.199 | 0.121 | 0.062 | 0.014 | 0.036 | -0.109 | -0.146 | 1.942 | -1.173 | -0.14 |
Income Tax Expense
| 0.807 | 0.1 | -0.143 | 0.107 | 0.54 | 0.305 | 0.854 | 1.196 | -1.263 | 0.992 | 0.892 | 0.763 | 0.793 | -0.235 | 0.172 | 0.007 | 0.005 | -0.09 | -0.849 |
Net Income
| 0.291 | 1.64 | 0.653 | 0.066 | 0.32 | 0.626 | 1.174 | 3.101 | 5.291 | 1.91 | 1.029 | 0.51 | 0.083 | 0.446 | -0.794 | -0.879 | -7.671 | -8.012 | -0.509 |
Net Income Ratio
| 0.012 | 0.068 | 0.037 | 0.005 | 0.018 | 0.032 | 0.063 | 0.166 | 0.424 | 0.197 | 0.118 | 0.062 | 0.014 | 0.077 | -0.14 | -0.192 | -2.002 | -1.16 | -0.052 |
EPS
| 0.013 | 0.073 | 0.029 | 0.003 | 0.014 | 0.027 | 0.055 | 0.15 | 0.26 | 0.094 | 0.097 | 0.029 | 0.005 | 0.02 | -0.054 | -0.14 | -2.4 | -3.53 | -0.31 |
EPS Diluted
| 0.013 | 0.073 | 0.029 | 0.003 | 0.014 | 0.027 | 0.05 | 0.13 | 0.22 | 0.085 | 0.047 | 0.025 | 0.005 | 0.02 | -0.048 | -0.12 | -1.9 | -3.02 | -0.29 |
EBITDA
| 3.146 | 5.598 | 5.09 | 3.83 | 3.697 | 4.142 | 5.002 | 6.514 | 6.391 | 3.682 | 3.286 | 2.544 | 2.184 | 2.01 | 1.175 | 0.484 | 9.675 | -2.621 | 0.762 |
EBITDA Ratio
| 0.125 | 0.234 | 0.288 | 0.296 | 0.204 | 0.211 | 0.267 | 0.348 | 0.512 | 0.379 | 0.376 | 0.307 | 0.378 | 0.346 | 0.207 | 0.105 | 2.525 | -0.38 | 0.078 |