Keyware Technologies NV
EBR:KEYW.BR
0.795 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2006 Q4 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6.119 | 6.119 | 6.429 | 6.429 | 5.88 | 5.88 | 12.211 | 6.106 | 9.168 | 4.584 | 8.521 | 4.261 | 5.266 | 3.585 | 7.695 | 4.185 | 4.508 | 4.477 | 4.442 | 4.689 | 5.509 | 4.384 | 5.113 | 4.629 | 4.957 | 4.763 | 4.482 | 4.528 | 5.482 | 3.988 | 5.23 | 4.021 | 3.21 | 2.807 | 3.491 | 2.983 | 3.082 | 2.371 | 2.129 | 2.061 | 2.219 | 2.022 | 2.315 | 2.193 | 1.977 | 1.944 | 2.216 | 2.143 | 1.438 | 1.355 | 1.537 | 1.454 | 1.18 | 1.371 | 1.643 | 1.612 | 1.83 | 1.123 | 1.451 | 1.28 | 2.909 | 3.997 |
Cost of Revenue
| 2.803 | 2.803 | 3.18 | 3.18 | 2.554 | 2.554 | 7.118 | 3.151 | 5.483 | 2.047 | 4.922 | 2.149 | 2.784 | 1.72 | 4.753 | 0 | 1.998 | 2.056 | 1.914 | 1.679 | 2.677 | 2.113 | 2.201 | 1.811 | 2.296 | 2.267 | 2.099 | 1.81 | 2.256 | 1.751 | 2.404 | 1.454 | 0.294 | 0.451 | 0.759 | 0.852 | 0.818 | 0.498 | 0.341 | 0.703 | 0.425 | 0.425 | 0.625 | 0.477 | 0.314 | 0.483 | 0.579 | 0.572 | 0.228 | 0.239 | 0.291 | 0.222 | 0.14 | 0.313 | 0.367 | 0.317 | 0.343 | 0.203 | 0.306 | 0.23 | 0 | 0 |
Gross Profit
| 3.316 | 3.316 | 3.249 | 3.249 | 3.327 | 3.327 | 5.093 | 2.955 | 3.685 | 2.537 | 3.599 | 2.112 | 2.482 | 1.866 | 2.942 | 4.185 | 2.51 | 2.421 | 2.528 | 3.01 | 2.832 | 2.271 | 2.912 | 2.818 | 2.661 | 2.496 | 2.383 | 2.718 | 3.226 | 2.237 | 2.826 | 2.567 | 2.916 | 2.356 | 2.732 | 2.131 | 2.264 | 1.873 | 1.788 | 1.358 | 1.794 | 1.597 | 1.69 | 1.716 | 1.663 | 1.461 | 1.637 | 1.571 | 1.21 | 1.116 | 1.246 | 1.232 | 1.04 | 1.058 | 1.276 | 1.295 | 1.487 | 0.92 | 1.145 | 1.05 | 2.909 | 3.997 |
Gross Profit Ratio
| 0.542 | 0.542 | 0.505 | 0.505 | 0.566 | 0.566 | 0.417 | 0.484 | 0.402 | 0.553 | 0.422 | 0.496 | 0.471 | 0.52 | 0.382 | 1 | 0.557 | 0.541 | 0.569 | 0.642 | 0.514 | 0.518 | 0.57 | 0.609 | 0.537 | 0.524 | 0.532 | 0.6 | 0.588 | 0.561 | 0.54 | 0.638 | 0.908 | 0.839 | 0.783 | 0.714 | 0.735 | 0.79 | 0.84 | 0.659 | 0.808 | 0.79 | 0.73 | 0.782 | 0.841 | 0.752 | 0.739 | 0.733 | 0.841 | 0.824 | 0.811 | 0.847 | 0.881 | 0.772 | 0.777 | 0.803 | 0.813 | 0.819 | 0.789 | 0.82 | 1 | 1 |
Reseach & Development Expenses
| 0.209 | 0.209 | 0 | 0 | 0.197 | 0.197 | 0 | 0 | 0.452 | 0.452 | 0 | 0 | 0.272 | 0.272 | 0 | 0 | 0.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.139 | 0 | 0.012 | 0.125 | 0.173 | 0.127 | -0.166 | 0.132 | 0.099 | 0.055 | 0.026 | 0.134 | 0.104 | 0.141 | 0.137 | 0.031 | 0.072 | 0.089 | 0.057 | 0.101 | 0 | 0.047 | 0.012 | 0.131 | 0.09 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.195 | 0 | 0.251 | 0.219 | 0.196 | 0.114 | 0.253 | 0.098 | 0.125 | 0.122 | 0.123 | 0.085 | 0.185 | 0.129 | 0.03 | 0.071 | 0.102 | 0.117 | 0.041 | 0.071 | 0 | 0.137 | 0.261 | 0.049 | 0.05 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.906 | 0 | 3.889 | 0 | 4.108 | 0 | 3.322 | 0 | 2.427 | 0 | 2.571 | 0 | 2.188 | 0 | 2.348 | 0 | 0 | 0 | 0.334 | 0 | 0.263 | 0.344 | 0.369 | 0.241 | 0.087 | 0.23 | 0.224 | 0.177 | 0.149 | 0.219 | 0.289 | 0.27 | 0.167 | 0.102 | 0.174 | 0.206 | 0.098 | 0.172 | 0 | 0.184 | 0.273 | 0.18 | 0.14 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 3.044 | 0 | -1.692 | 0 | -1.452 | 0 | -1.205 | 0 | -1.129 | 0 | -0.953 | 0 | -0.882 | 0 | -0.76 | 0 | 2.059 | 2.16 | 2.083 | 2.382 | 2.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.43 | -6.787 |
Operating Expenses
| 3.252 | 3.305 | 3.057 | 3.057 | 3.157 | 3.157 | 4.527 | 2.554 | 3.556 | 2.669 | 3.524 | 1.961 | 3.07 | 2.16 | 3.108 | 3.934 | 2.059 | 2.16 | 2.417 | 2.382 | 2.386 | 2.185 | 2.285 | 2.117 | 2.101 | 1.947 | 1.707 | 1.501 | 1.68 | 1.361 | 1.372 | 1.422 | 1.398 | 1.137 | 1.305 | 1.295 | 1.312 | 1.357 | 1.33 | 0.894 | 1.078 | 1.019 | 1.219 | 1.14 | 0.358 | 1.405 | 1.249 | 1.14 | 0.675 | 0.919 | 1.067 | 0.935 | 0.984 | 0.843 | 0.658 | 1.343 | 1.24 | 0.974 | 1.125 | 1.276 | 3.43 | 6.787 |
Operating Income
| 0.064 | 0.772 | 0.202 | 0.202 | 0.337 | 0.337 | 0.566 | 0.401 | 0.129 | 0.188 | 0.075 | 0.152 | -0.588 | -0.286 | -0.166 | 0.251 | 0.542 | 0.417 | 0.284 | 0.806 | 0.602 | -0.211 | 0.025 | 0.269 | -0.256 | 0.251 | 0.316 | 0.832 | 0.729 | 0.624 | 1.044 | 0.777 | 0.787 | 0.861 | 1.039 | 0.549 | 0.731 | 0.312 | 0.24 | 0.087 | 0.416 | 0.065 | -0.03 | 0.027 | 0.134 | 0.056 | 0.095 | 0.123 | -0.073 | 0.027 | 0.012 | 0.025 | -0.066 | 0.105 | 0.287 | -0.048 | 0.098 | -0.19 | -0.221 | -0.226 | -0.617 | -2.955 |
Operating Income Ratio
| 0.01 | 0.126 | 0.031 | 0.031 | 0.057 | 0.057 | 0.046 | 0.066 | 0.014 | 0.041 | 0.009 | 0.036 | -0.112 | -0.08 | -0.022 | 0.06 | 0.12 | 0.093 | 0.064 | 0.172 | 0.109 | -0.048 | 0.005 | 0.058 | -0.052 | 0.053 | 0.071 | 0.184 | 0.133 | 0.156 | 0.2 | 0.193 | 0.245 | 0.307 | 0.298 | 0.184 | 0.237 | 0.132 | 0.113 | 0.042 | 0.187 | 0.032 | -0.013 | 0.012 | 0.068 | 0.029 | 0.043 | 0.057 | -0.051 | 0.02 | 0.008 | 0.017 | -0.056 | 0.077 | 0.175 | -0.03 | 0.054 | -0.169 | -0.152 | -0.177 | -0.212 | -0.739 |
Total Other Income Expenses Net
| 0.146 | -0.563 | 0.138 | 0.138 | 0.026 | 0.026 | 0.449 | 0.106 | -0.127 | -0.187 | 0.433 | 0.103 | 0.406 | 0.195 | 0.521 | 0 | -0.347 | -0.294 | -0.334 | -0.214 | -0.277 | 0.157 | 0.181 | 0.185 | 0.227 | 0.245 | 0.179 | 0.256 | 0.263 | 0.273 | 0.253 | 0.229 | 0.258 | 0.18 | 0.187 | 0.167 | 0.161 | 0.085 | 0.174 | 0.143 | 0.111 | 0.129 | 0.21 | 0.132 | 0.014 | 0.077 | 0.03 | -0.019 | 0.016 | 0.019 | 0.048 | 0.009 | -0.034 | 0.014 | -0.036 | -0.011 | -0.011 | -0.027 | -0.01 | -0.034 | -0.392 | -4.138 |
Income Before Tax
| 0.21 | 0.21 | 0.34 | 0.34 | 0.363 | 0.363 | 1.015 | 0.507 | 0.002 | 0.001 | 0.508 | 0.254 | -0.182 | -0.091 | 0.355 | 0.251 | 0.195 | 0.123 | -0.05 | 0.592 | 0.325 | -0.054 | 0.206 | 0.454 | -0.029 | 0.496 | 0.495 | 1.088 | 0.992 | 0.897 | 1.297 | 1.006 | 1.045 | 1.041 | 1.226 | 0.716 | 0.892 | 0.397 | 0.414 | 0.23 | 0.527 | 0.194 | 0.18 | 0.159 | 0.148 | 0.133 | 0.125 | 0.104 | -0.057 | 0.046 | 0.06 | 0.034 | -0.1 | 0.119 | 0.251 | -0.059 | 0.087 | -0.217 | -0.231 | -0.26 | -1.009 | -7.093 |
Income Before Tax Ratio
| 0.034 | 0.034 | 0.053 | 0.053 | 0.062 | 0.062 | 0.083 | 0.083 | 0 | 0 | 0.06 | 0.06 | -0.035 | -0.025 | 0.046 | 0.06 | 0.043 | 0.027 | -0.011 | 0.126 | 0.059 | -0.012 | 0.04 | 0.098 | -0.006 | 0.104 | 0.11 | 0.24 | 0.181 | 0.225 | 0.248 | 0.25 | 0.326 | 0.371 | 0.351 | 0.24 | 0.289 | 0.167 | 0.194 | 0.112 | 0.237 | 0.096 | 0.078 | 0.073 | 0.075 | 0.068 | 0.056 | 0.049 | -0.04 | 0.034 | 0.039 | 0.023 | -0.085 | 0.087 | 0.153 | -0.037 | 0.048 | -0.193 | -0.159 | -0.203 | -0.347 | -1.775 |
Income Tax Expense
| 0.199 | 0.199 | 0.205 | 0.205 | 0.03 | 0.03 | 0.159 | 0.08 | -0.213 | 0.107 | 0.07 | 0.035 | 0.03 | 0.015 | 0.077 | 0.045 | 0.238 | 0.198 | -0.12 | 0.224 | -0.21 | 0.18 | 0.126 | 0.209 | 0.185 | 0.168 | 0.21 | 0.291 | 0.393 | 0.365 | 0.181 | 0.257 | -0.629 | -0.212 | -0.422 | -0.21 | 0.554 | 0.378 | 0.462 | 0.622 | 0.308 | 0.845 | 0.823 | 0.779 | 0.769 | 0 | 0.498 | 0.498 | -0.086 | 0.042 | 0.024 | 0.02 | -0.285 | 0.03 | 0.001 | 0.019 | 0.068 | 0.017 | 0.087 | 0.105 | 0.103 | -0.193 |
Net Income
| 0.011 | 0.011 | 0.135 | 0.135 | 0.392 | 0.392 | 0.856 | 0.428 | 0.215 | 0.108 | 0.438 | 0.219 | -0.212 | -0.106 | 0.278 | 0.206 | -0.043 | -0.075 | 0.07 | 0.368 | 0.535 | -0.234 | 0.08 | 0.245 | -0.214 | 0.328 | 0.338 | 0.722 | 0.704 | 0.532 | 1.116 | 0.749 | 1.674 | 1.253 | 1.648 | 0.926 | 0.892 | 0.387 | 0.412 | 0.219 | 0.508 | 0.182 | 0.18 | 0.159 | 0.148 | 0.133 | 0.125 | 0.104 | 0.029 | 0.004 | 0.036 | 0.014 | 0.185 | 0.089 | 0.25 | -0.078 | 0.019 | -0.234 | -0.318 | -0.26 | -1.112 | -6.9 |
Net Income Ratio
| 0.002 | 0.002 | 0.021 | 0.021 | 0.067 | 0.067 | 0.07 | 0.07 | 0.023 | 0.023 | 0.051 | 0.051 | -0.04 | -0.03 | 0.036 | 0.049 | -0.01 | -0.017 | 0.016 | 0.078 | 0.097 | -0.053 | 0.016 | 0.053 | -0.043 | 0.069 | 0.075 | 0.159 | 0.128 | 0.133 | 0.213 | 0.186 | 0.521 | 0.446 | 0.472 | 0.31 | 0.289 | 0.163 | 0.194 | 0.106 | 0.229 | 0.09 | 0.078 | 0.073 | 0.075 | 0.068 | 0.056 | 0.049 | 0.02 | 0.003 | 0.023 | 0.01 | 0.157 | 0.065 | 0.152 | -0.048 | 0.01 | -0.208 | -0.219 | -0.203 | -0.382 | -1.726 |
EPS
| 0.001 | 0.001 | 0.006 | 0.006 | 0.017 | 0.017 | 0.038 | 0.019 | 0.01 | 0.005 | 0.02 | 0.01 | -0.009 | -0.005 | 0.012 | 0.009 | -0.002 | -0.003 | 0.003 | 0.017 | 0.025 | -0.011 | 0.004 | 0.011 | -0.01 | 0.015 | 0.016 | 0.034 | 0.036 | 0.025 | 0.054 | 0.036 | 0.082 | 0.061 | 0.07 | 0.045 | 0.044 | 0.019 | 0.021 | 0.011 | 0.07 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.007 | 0.006 | 0.002 | 0 | 0.002 | 0.001 | 0.009 | 0.006 | 0.017 | -0.005 | 0.001 | -0.016 | -0.022 | -0.018 | -0.49 | -3.52 |
EPS Diluted
| 0.001 | 0.001 | 0.006 | 0.006 | 0.017 | 0.017 | 0.038 | 0.019 | 0.01 | 0.005 | 0.02 | 0.01 | -0.009 | -0.005 | 0.012 | 0.009 | -0.002 | -0.003 | 0.003 | 0.016 | 0.023 | -0.01 | 0.004 | 0.011 | -0.009 | 0.014 | 0.014 | 0.031 | 0.03 | 0.023 | 0.047 | 0.032 | 0.071 | 0.053 | 0.062 | 0.041 | 0.039 | 0.018 | 0.019 | 0.01 | 0.022 | 0.009 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.006 | 0.002 | 0 | 0.002 | 0.001 | 0.009 | 0.005 | 0.015 | -0.005 | 0.001 | -0.014 | -0.02 | -0.015 | -0.42 | -3.43 |
EBITDA
| 0.912 | 0.962 | 0.491 | 0.491 | 0.34 | 0.34 | 1.185 | 0.711 | 1.014 | 0.223 | 0.79 | 0.509 | 0.207 | -0.283 | 0.603 | 0.603 | 0.984 | 0.837 | 0.688 | 1.188 | 1 | 0.661 | 1.209 | 1.273 | 1.163 | 1.124 | 1.106 | 1.609 | 1.899 | 1.241 | 1.872 | 1.501 | 1.875 | 1.584 | 1.771 | 1.164 | 1.425 | 0.717 | 0.735 | 0.727 | 0.733 | 0.919 | 0.812 | 0.822 | 0.954 | 0.107 | 0.643 | 0.665 | 0.751 | 0.443 | 0.445 | 0.544 | 0.296 | 0.446 | 0.892 | 0.193 | 0.562 | 0.17 | 0.282 | -0.033 | -0.521 | -2.79 |
EBITDA Ratio
| 0.149 | 0.157 | 0.076 | 0.076 | 0.058 | 0.058 | 0.097 | 0.116 | 0.111 | 0.049 | 0.093 | 0.119 | 0.039 | -0.079 | 0.078 | 0.144 | 0.218 | 0.187 | 0.155 | 0.253 | 0.182 | 0.151 | 0.236 | 0.275 | 0.235 | 0.236 | 0.247 | 0.355 | 0.346 | 0.311 | 0.358 | 0.373 | 0.584 | 0.564 | 0.507 | 0.39 | 0.462 | 0.302 | 0.345 | 0.353 | 0.33 | 0.455 | 0.351 | 0.375 | 0.483 | 0.055 | 0.29 | 0.31 | 0.522 | 0.327 | 0.29 | 0.374 | 0.251 | 0.325 | 0.543 | 0.12 | 0.307 | 0.151 | 0.194 | -0.026 | -0.179 | -0.698 |