Kernex Microsystems (India) Limited

NSE:KERNEX.NS

778.85 (INR) • At close November 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Revenue 195.9840.39666.515183.234148.81281.361133.056123.016121.42195.144298.299282.322438.513424.7340.137206.177204.517228.008
Cost of Revenue 334.91328.21936.34641.117102.847.14819.082127.86450.903-4.01712.71740.729101.632189.87519.62632.53325.30241.214
Gross Profit -138.93312.17730.169142.11746.01234.213113.974-4.84870.516199.162285.582241.593336.88234.85520.511173.643179.215186.794
Gross Profit Ratio -0.7090.3010.4540.7760.3090.4210.857-0.0390.5811.0210.9570.8560.7680.5530.5110.8420.8760.819
Reseach & Development Expenses 00000000020.83501.28000000
General & Administrative Expenses 125.32979.7725.846.2645.4714.0575.0731.0221.159119.2113.3426.567155.03163.23347.31452.04758.24848.464
Selling & Marketing Expenses 0.5870.7030.4880.6131.0350.4610.7070.6871.9721.0640.8241.075000000
SG&A 118.33880.4756.3286.8776.5064.5175.781.7093.131120.275115.11197.493155.03163.23347.31452.04758.24848.464
Other Expenses 13.0637.8230.3280.2590.2920.6782.1014.0368.3628.998.488.86879.76271.09755.26267.52748.9614.355
Operating Expenses 118.338207.225137.911115.458127.242128.847224.572173.329187.946309.705308.785218.002234.793134.33102.576119.574107.20862.819
Operating Income -257.271-182.729-107.48324.009-89.876-143.624-110.598-26.874-170.959-137.93-33.5475.753102.087100.525-82.06554.06972.007123.976
Operating Income Ratio -1.313-4.523-1.6160.131-0.604-1.765-0.831-0.218-1.408-0.707-0.1120.020.2330.237-2.0450.2620.3520.544
Total Other Income Expenses Net -10.696-12.71-61.121-3.278123.787-72.134-42.198155.34-45.168-18.764-1.863-8.971-36.972-31.892-24.773-10.612-10.062-17.155
Income Before Tax -267.967-195.438-168.60420.73233.911-215.758-152.796-22.837-162.597-129.307-25.06714.6265.11668.634-106.83843.45861.945106.821
Income Before Tax Ratio -1.367-4.838-2.5350.1130.228-2.652-1.148-0.186-1.339-0.663-0.0840.0520.1480.162-2.6620.2110.3030.468
Income Tax Expense -0.8694.7653.5110.527-0.339-2.459-5.64121.666-3.261-2.891-3.99311.01723.81124.99-35.8418.37424.36542.826
Net Income -264.119-198.152-171.98520.17434.22-213.299-147.155-44.504-159.337-126.416-21.0743.60341.30543.644-70.99825.08437.5863.995
Net Income Ratio -1.348-4.905-2.5860.110.23-2.622-1.106-0.362-1.312-0.648-0.0710.0130.0940.103-1.7690.1220.1840.281
EPS -15.76-14.64-13.761.612.74-17.06-11.77-3.56-12.75-10.11-1.690.293.33.49-5.682.013.015.12
EPS Diluted -15.76-14.64-13.761.612.74-17.06-11.77-3.56-12.75-10.11-1.690.293.33.49-5.682.013.015.12
EBITDA -207.571-163.353-90.80745.989-48.884-72.963-100.588-147.65-99.34-60.91817.1251.192110.142111.055-68.06472.26497.53144.96
EBITDA Ratio -1.059-4.044-1.3650.251-0.328-0.897-0.756-1.2-0.818-0.3120.0570.1810.2510.261-1.6960.350.4770.636