Kernex Microsystems (India) Limited

NSE:KERNEX.NS

751.95 (INR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 192.3172.94165.73448.4514.9675.5396.6556.31952.49756.874132.02683.958118.847139.919216.962352.593379.289652.227
Short Term Investments 155.679323.2071.9073.11820.4920.0860.08653.00216.796000000000
Cash and Short Term Investments 192.317326.14867.64151.56925.4595.6256.73656.31952.49756.874132.02683.958118.847139.919216.962352.593379.289652.227
Net Receivables 3.63291.47329.785337.044306.975301.322471.839480.327565.905572.422618.767540.326514.359000272.8130
Inventory 716.956122.2271.5183.46612.82224.9585.59102.233248.07260.717214.764157.019166.606207.423207.051170.583142.645109.708
Other Current Assets 305.091189.99524.00823.6823.536015.65522.55127.63425.47233.42228.35833.865477.557296.993262.3490295.075
Total Current Assets 1,217.996729.833492.944495.761348.792331.897579.821661.431894.106915.484998.978809.662833.678824.899721.006785.525794.7471,057.01
Non-Current Assets:
Property, Plant & Equipment, Net 236.815237.295254.824315.358325.983426.47534.851554.272594.067624.972672.156699.442717.013792.917780.053755.153591.721379.57
Goodwill 000000000000000000
Intangible Assets 23.2230.0350.0950.1750.3040.1450.5950.20.20.241.5122.773000000
Goodwill and Intangible Assets 23.2230.0350.0950.1750.3040.1450.5950.20.20.241.5122.773000000
Long Term Investments 83.263-301.73-147.510-20.402606060-0.2-0.24-1.5120000000
Tax Assets -0350.99174.95287.073134.462448.975-6028.3146.7663.5050.61403.8811.1336.120.2800
Other Non-Current Assets 25.8740.001-024.6080.031-426.61584.60832.75572.14271.28467.55997.95988.00320.90320.90920.91420.91920.933
Total Non-Current Assets 369.175286.591282.361427.214440.379508.975620.053675.541672.974699.761740.329800.174808.896824.95837.082776.347612.64400.503
Total Assets 1,587.1711,016.423775.306922.975789.17840.8721,199.8741,336.9711,567.0811,615.2461,739.3081,609.8361,642.5731,649.851,558.0871,561.8721,407.3871,457.514
Liabilities & Equity:
Current Liabilities:
Account Payables 162.6333.32717.65811.3595.56952.38164.0686.952134.066133.006123.66883.951000000
Short Term Debt 278.064102.261180.536202.463106.664205.152256.117269.004333.713217.991207.879163.492000000
Tax Payables 000000011.1197.362000000000
Deferred Revenue 2.6852.46262.5231.48749.37412.36910.28727.92656.1872.0282.1917.814000000
Other Current Liabilities 68.31317.44321.78216.114.30610.82317.9741.34136.885129.5777.94768.321364.142174.115146.488158.22280.34277.561
Total Current Liabilities 511.69175.493282.496261.42165.912280.726348.439385.222560.851482.594411.684323.578364.142174.115146.488158.22280.34277.561
Non-Current Liabilities:
Long Term Debt 1.8524.75500-29.9470.1940.5910.1060.36057.2100225.477190.323110.55844.792115.317
Deferred Revenue Non-Current 03.530029.9470.01979.800000000000
Deferred Tax Liabilities Non-Current 11.49612.3457.584.0693.5423.8819.25914.9010003.37900001.1216.845
Other Non-Current Liabilities 0.135-0.0011.99929.92829.9160053.240000000000
Total Non-Current Liabilities 13.48320.6299.57933.99733.4584.09389.6568.20740.36057.213.3790225.477190.323110.55845.913122.162
Total Liabilities 525.173196.122292.075295.416199.37284.819438.089453.429601.211482.594468.894326.958364.142399.593336.811268.78126.255199.723
Equity:
Preferred Stock 188.1150001,384.137922.052000000000000
Common Stock 167.594154.794124.997124.997124.997124.997124.997124.997124.997124.997124.997124.997124.997124.997124.997124.997124.997113.633
Retained Earnings -1,086.642-761.308-624.37-451.861-472.459-506.667-296.615-176.123-131.61927.717160.933179.143000000
Accumulated Other Comprehensive Income/Loss 898.52713.35265.38436.563-321.907-304.786-284.203-262.472-270.283-238.222-191.038-151.98-148.08-139.887-129.363-115.367-97.177-71.668
Other Total Stockholders Equity 898.5271,414.677916.315916.825-124.997320.4571,217.6071,197.1411,242.7761,218.161,175.5211,130.7191,301.5141,265.1481,225.6431,283.4621,253.3131,215.826
Total Shareholders Equity 1,066.121821.515482.326626.524589.77556.053761.785883.542965.871,132.6521,270.4131,282.8781,278.4311,250.2571,221.2771,293.0921,281.1321,257.791
Total Equity 1,061.996820.301483.231627.559589.801556.053761.785883.542965.871,132.6521,270.4131,282.8781,278.4311,250.2571,221.2771,293.0921,281.1321,257.791
Total Liabilities & Shareholders Equity 1,587.1711,016.423775.306922.975789.17840.8721,199.8741,336.9711,567.0811,615.2461,739.3081,609.8361,642.5731,649.851,558.0871,561.8721,407.3871,457.514