Kennametal India Limited
NSE:KENNAMET.NS
2430.5 (INR) • At close October 25, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,688 | 2,708 | 2,579 | 2,793 | 2,557 | 2,748 | 2,673 | 2,653 | 2,457 | 2,390 | 2,375 | 2,095 | 2,279 | 2,168 | 1,971 | 898 | 1,839 | 2,082 | 2,173 | 2,501 | 2,346 | 2,337 | 2,268 | 2,282.7 | 1,970.5 | 1,866.6 | 1,831.2 | 1,715.9 | 1,656.6 | 1,599.6 | 1,513.2 | 1,547.9 | 1,440.8 | 1,440.3 | 1,273.9 | 1,578.2 | 1,284 | 1,427.9 | 1,412.4 | 1,491.4 | 1,345.5 | 1,326.9 | 1,287.5 | 1,196 | 1,149.1 | 1,317.3 | 1,233 | 1,434.4 | 1,415 | 1,379.9 |
Cost of Revenue
| 1,861 | 1,463 | 1,398 | 1,630 | 1,458 | 1,522 | 1,390 | 1,667 | 1,231 | 1,192 | 1,180 | 1,321 | 1,186 | 1,198 | 1,094 | 798 | 1,001 | 1,120 | 1,138 | 1,392 | 1,262 | 1,208 | 1,124 | 1,457.5 | 999.3 | 987 | 976.1 | 897.9 | 847.2 | 858.3 | 833.8 | 801.3 | 766.8 | 767.3 | 672.1 | 824.5 | 634.1 | 771.4 | 746 | 810.8 | 702.3 | 737.8 | 674.4 | 619.6 | 625.8 | 698.7 | 637.6 | 687.7 | 764.7 | 663.9 |
Gross Profit
| 827 | 1,245 | 1,181 | 1,163 | 1,099 | 1,226 | 1,283 | 986 | 1,226 | 1,198 | 1,195 | 774 | 1,093 | 970 | 877 | 100 | 838 | 962 | 1,035 | 1,109 | 1,084 | 1,129 | 1,144 | 825.2 | 971.2 | 879.6 | 855.1 | 818 | 809.4 | 741.3 | 679.4 | 746.6 | 674 | 673 | 601.8 | 753.7 | 649.9 | 656.5 | 666.4 | 680.6 | 643.2 | 589.1 | 613.1 | 576.4 | 523.3 | 618.6 | 595.4 | 746.7 | 650.3 | 716 |
Gross Profit Ratio
| 0.308 | 0.46 | 0.458 | 0.416 | 0.43 | 0.446 | 0.48 | 0.372 | 0.499 | 0.501 | 0.503 | 0.369 | 0.48 | 0.447 | 0.445 | 0.111 | 0.456 | 0.462 | 0.476 | 0.443 | 0.462 | 0.483 | 0.504 | 0.362 | 0.493 | 0.471 | 0.467 | 0.477 | 0.489 | 0.463 | 0.449 | 0.482 | 0.468 | 0.467 | 0.472 | 0.478 | 0.506 | 0.46 | 0.472 | 0.456 | 0.478 | 0.444 | 0.476 | 0.482 | 0.455 | 0.47 | 0.483 | 0.521 | 0.46 | 0.519 |
Reseach & Development Expenses
| 0 | 0 | 0 | 53 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 373 | 0 | 0 | 0 | 430 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 41 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 486 | 440 | 462 | 414 | 424 | 466 | 466 | 462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 22 | 17 | 14 | 14 | 12 | 12 | -35 | 21 | 35 | 18 | -19 | 32 | 10 | 14 | 28 | 16 | 12 | 9 | 17 | 44 | 29 | 14 | -36.4 | 23.8 | 22.7 | 706.5 | 33.6 | 18.6 | 645.7 | 618.8 | 627.3 | 601.9 | 601.7 | 557.4 | 596.3 | 580.3 | 574.3 | 576.2 | 615.4 | 565.2 | 15.5 | 548 | 479.3 | 17.7 | 521.7 | 507.5 | 527.8 | 500 | 472.4 |
Operating Expenses
| 486 | 928 | 936 | 905 | 893 | 942 | 904 | 595 | 888 | 827 | 835 | 481 | 838 | 753 | 699 | 332 | 707 | 781 | 781 | 815 | 880 | 810 | 789 | 592.2 | 728.7 | 754.2 | 706.5 | 747.6 | 730.5 | 645.7 | 618.8 | 627.3 | 601.9 | 601.7 | 557.4 | 596.3 | 580.3 | 574.3 | 576.2 | 615.4 | 565.2 | 551.4 | 548 | 479.3 | 589.8 | 521.7 | 507.5 | 527.8 | 500 | 472.4 |
Operating Income
| 341 | 339 | 262 | 271 | 220 | 296 | 391 | 365 | 338 | 371 | 360 | 279 | 255 | 217 | 178 | -232 | 131 | 181 | 254 | 294 | 204 | 319 | 355 | 233 | 242.5 | 125.4 | 148.6 | 70.4 | 78.9 | 95.6 | 60.6 | 119.3 | 72.1 | 71.3 | 44.4 | 222.1 | 69.6 | 82.2 | 90.2 | 101.5 | 77 | -63.3 | 65.1 | 125.1 | -66.5 | 96.9 | 87.9 | 218.9 | 150.3 | 243.6 |
Operating Income Ratio
| 0.127 | 0.125 | 0.102 | 0.097 | 0.086 | 0.108 | 0.146 | 0.138 | 0.138 | 0.155 | 0.152 | 0.133 | 0.112 | 0.1 | 0.09 | -0.258 | 0.071 | 0.087 | 0.117 | 0.118 | 0.087 | 0.136 | 0.157 | 0.102 | 0.123 | 0.067 | 0.081 | 0.041 | 0.048 | 0.06 | 0.04 | 0.077 | 0.05 | 0.05 | 0.035 | 0.141 | 0.054 | 0.058 | 0.064 | 0.068 | 0.057 | -0.048 | 0.051 | 0.105 | -0.058 | 0.074 | 0.071 | 0.153 | 0.106 | 0.177 |
Total Other Income Expenses Net
| 176 | -5 | 17 | -2 | 14 | 12 | 12 | 19 | 21 | 35 | 18 | 13 | 32 | 9 | 2 | 71 | 8 | 5 | 3 | 15 | 42 | 28 | 14 | -18.6 | 23.8 | -24.7 | 0 | -21.4 | 18.6 | 0 | 0 | 0 | 0 | 0 | 0 | 64.7 | 0 | 0 | 0 | 36.3 | -1 | -85.5 | 0 | -37.4 | 17.7 | 0 | 0 | 0.2 | 0 | -0.2 |
Income Before Tax
| 517 | 334 | 262 | 269 | 220 | 296 | 391 | 384 | 359 | 406 | 378 | 292 | 287 | 226 | 180 | -161 | 139 | 186 | 257 | 309 | 246 | 347 | 369 | 214.4 | 266.3 | 100.7 | 148.6 | 49 | 97.5 | 95.6 | 60.6 | 119.3 | 72.1 | 71.3 | 44.4 | 222.1 | 69.6 | 82.2 | 90.2 | 101.5 | 77 | -47.8 | 65.1 | 59.7 | -48.8 | 96.9 | 87.9 | 219.1 | 150.3 | 243.4 |
Income Before Tax Ratio
| 0.192 | 0.123 | 0.102 | 0.096 | 0.086 | 0.108 | 0.146 | 0.145 | 0.146 | 0.17 | 0.159 | 0.139 | 0.126 | 0.104 | 0.091 | -0.179 | 0.076 | 0.089 | 0.118 | 0.124 | 0.105 | 0.148 | 0.163 | 0.094 | 0.135 | 0.054 | 0.081 | 0.029 | 0.059 | 0.06 | 0.04 | 0.077 | 0.05 | 0.05 | 0.035 | 0.141 | 0.054 | 0.058 | 0.064 | 0.068 | 0.057 | -0.036 | 0.051 | 0.05 | -0.042 | 0.074 | 0.071 | 0.153 | 0.106 | 0.176 |
Income Tax Expense
| 134 | 85 | 91 | 82 | 64 | 77 | 76 | 101 | 90 | 100 | 95 | 76 | 67 | 61 | 48 | -66 | 42 | 54 | 52 | 94 | 109 | 40 | 125 | 17.3 | 103.2 | 38.2 | 48.7 | 41.2 | 8.5 | 18.3 | 13.7 | 47.3 | 21.5 | 21.2 | 9.7 | 63.3 | 18.5 | 22.2 | 24.9 | -0.9 | 24.2 | -18.6 | 20.4 | 8.1 | -17.8 | 30.2 | 26.7 | 68.2 | 43.7 | 75.2 |
Net Income
| 383 | 249 | 171 | 187 | 156 | 219 | 315 | 283 | 269 | 306 | 283 | 216 | 220 | 165 | 132 | -95 | 97 | 132 | 205 | 215 | 137 | 307 | 244 | 197.1 | 163.1 | 62.5 | 99.9 | 7.8 | 89 | 77.3 | 46.9 | 72 | 50.6 | 50.1 | 34.7 | 158.8 | 51.1 | 60 | 65.3 | 102.4 | 52.8 | -29.2 | 44.7 | 51.6 | -31 | 66.7 | 61.2 | 150.9 | 106.6 | 168.2 |
Net Income Ratio
| 0.142 | 0.092 | 0.066 | 0.067 | 0.061 | 0.08 | 0.118 | 0.107 | 0.109 | 0.128 | 0.119 | 0.103 | 0.097 | 0.076 | 0.067 | -0.106 | 0.053 | 0.063 | 0.094 | 0.086 | 0.058 | 0.131 | 0.108 | 0.086 | 0.083 | 0.033 | 0.055 | 0.005 | 0.054 | 0.048 | 0.031 | 0.047 | 0.035 | 0.035 | 0.027 | 0.101 | 0.04 | 0.042 | 0.046 | 0.069 | 0.039 | -0.022 | 0.035 | 0.043 | -0.027 | 0.051 | 0.05 | 0.105 | 0.075 | 0.122 |
EPS
| 17.43 | 11.33 | 7.78 | 8.51 | 7.1 | 9.96 | 14.33 | 12.9 | 12.24 | 13.92 | 12.88 | 9.81 | 9.99 | 7.51 | 6.01 | -4.32 | 4.41 | 6.01 | 9.32 | 9.8 | 6.25 | 13.97 | 11.1 | 8.96 | 7.42 | 2.84 | 4.55 | 0.35 | 3.62 | 4.32 | 2.18 | 3.28 | 2.3 | 2.28 | 3.28 | 7.23 | 2.33 | 2.73 | 2.97 | 4.66 | 2.4 | -1.33 | 2.03 | 2.35 | -1.41 | 3.03 | 2.8 | 6.86 | 4.85 | 7.7 |
EPS Diluted
| 17.43 | 11.33 | 7.78 | 8.51 | 7.1 | 9.96 | 14.33 | 12.9 | 12.24 | 13.92 | 12.88 | 9.81 | 9.99 | 7.51 | 6.01 | -4.32 | 4.41 | 6.01 | 9.32 | 9.8 | 6.25 | 13.97 | 11.1 | 8.96 | 7.42 | 2.84 | 4.55 | 0.35 | 3.62 | 4.32 | 2.18 | 3.28 | 2.3 | 2.28 | 3.28 | 7.23 | 2.33 | 2.73 | 2.97 | 4.66 | 2.4 | -1.33 | 2.03 | 2.35 | -1.41 | 3.03 | 2.8 | 6.86 | 4.85 | 7.7 |
EBITDA
| 450 | 449 | 366 | 379 | 319 | 389 | 480 | 458 | 447 | 587 | 470 | 384 | 381 | 322 | 288 | -58 | 236 | 277 | 338 | 381 | 318 | 416 | 427 | 339.4 | 306.6 | 247.4 | 220.5 | 178.3 | 171.8 | 164.2 | 126 | 180.7 | 132 | 131.6 | 103.9 | 152.2 | 133 | 149 | 157 | 131.4 | 146.7 | 204.3 | 131.2 | 165.3 | 1 | 163.4 | 152.6 | 283 | 207.5 | 296.7 |
EBITDA Ratio
| 0.167 | 0.166 | 0.142 | 0.136 | 0.125 | 0.142 | 0.18 | 0.173 | 0.182 | 0.246 | 0.198 | 0.183 | 0.167 | 0.149 | 0.146 | -0.065 | 0.128 | 0.133 | 0.156 | 0.152 | 0.136 | 0.178 | 0.188 | 0.149 | 0.156 | 0.133 | 0.12 | 0.104 | 0.104 | 0.103 | 0.083 | 0.117 | 0.092 | 0.091 | 0.082 | 0.096 | 0.104 | 0.104 | 0.111 | 0.088 | 0.109 | 0.154 | 0.102 | 0.138 | 0.001 | 0.124 | 0.124 | 0.197 | 0.147 | 0.215 |