Kennametal India Limited
NSE:KENNAMET.NS
2430.5 (INR) • At close October 25, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 1,176 | 1,526 | 995 | 472 | 1,272 | 807 | 357.7 | 307.1 | 335.2 | 170.7 | 195.8 | 989.4 | 1,275.37 | 766.473 | 411.199 | 826.938 | 648.528 |
Depreciation & Amortization
| 389 | 357 | 379 | 344 | 280 | 281.1 | 282.6 | 241.1 | 256.5 | 265.9 | 266.9 | 226.7 | 225.784 | 202.947 | 188.127 | 162.875 | 130.74 |
Deferred Income Tax
| 0 | -398 | -181 | -194 | -363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 27 | 29 | 24 | 13 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -121 | -1,007 | 457 | -280 | -450 | -468 | 211.9 | -203.6 | 114.3 | -247.7 | 39.3 | 13.9 | -384.805 | -118.412 | 373.575 | -61.422 | -118.996 |
Accounts Receivables
| -25 | -241 | -140 | 766 | -193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 221 | -615 | 11 | 29 | -533 | -486.1 | 60.4 | -189 | 12.3 | -6.1 | 83.4 | -291.3 | -293.408 | -98.39 | 150.645 | 30.558 | -146.897 |
Accounts Payables
| -276 | -142 | 140 | -766 | 193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -41 | -9 | 446 | -309 | 83 | 18.1 | 151.5 | -14.6 | 102 | -241.6 | -44.1 | 305.2 | -91.397 | -20.022 | 222.93 | -91.98 | 27.901 |
Other Non Cash Items
| -313 | -16 | -14 | -19 | -41 | 25.3 | -80.6 | -167.9 | -99 | -81 | -174.1 | -542.6 | -407.449 | -273.837 | -290.327 | -296.796 | -255.071 |
Operating Cash Flow
| 1,158 | 491 | 1,660 | 336 | 708 | 645.4 | 771.6 | 176.7 | 607 | 107.9 | 327.9 | 687.4 | 708.9 | 577.171 | 682.574 | 631.595 | 405.201 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -478 | -650 | -263 | -579 | -1,119 | -603 | -502.8 | -434.6 | -174.3 | -79.4 | -241.3 | -479 | -296.781 | -83.635 | -291.358 | -515.659 | -180.057 |
Acquisitions Net
| 11 | 1 | 4 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -3 | -1 | -16 | 0 | -12 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 15 | 14 | 12 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 |
Other Investing Activites
| 2 | 17 | 18 | 42 | 57 | 34.7 | 56.9 | 16 | 2.1 | 1.1 | 2.3 | 3.3 | 1.014 | 0.967 | 50.278 | 38.861 | 39.708 |
Investing Cash Flow
| -453 | -619 | -245 | -537 | -1,057 | -568.3 | -445.9 | -423.6 | -172.2 | -78.3 | -239 | -475.7 | -295.767 | -82.668 | -241.08 | -476.798 | 109.651 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -5 | 0 | -130 | -30 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -440 | -527 | -440 | -1 | -45 | 0 | -44.1 | -44 | -52.9 | -0.7 | -0.1 | -549.5 | -769.696 | -284.914 | -0.449 | -0.191 | -3.521 |
Other Financing Activities
| -7 | 1 | -3 | 41 | 86 | -8.8 | -8.9 | -6.6 | 0 | 0 | 0 | -89.1 | -125.032 | -47.836 | -0.153 | -12.281 | -16.072 |
Financing Cash Flow
| -447 | -526 | -573 | 10 | 41 | -52.8 | -53 | -50.6 | -52.9 | -0.7 | -0.1 | -638.6 | -894.728 | -332.75 | -0.602 | -12.472 | -19.593 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 258 | -654 | 842 | -191 | -308 | 24.3 | 272.7 | -297.5 | 381.9 | 28.9 | 88.8 | -426.9 | -481.595 | 161.753 | 440.892 | 142.325 | 495.259 |
Cash At End Of Period
| 892 | 634 | 1,288 | 446 | 637 | 944.8 | 920.5 | 650.4 | 947.9 | 566 | 537.1 | 448.3 | 875.184 | 1,356.779 | 1,195.026 | 754.134 | 611.809 |