Kennametal India Limited
NSE:KENNAMET.NS
2430.5 (INR) • At close October 25, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 383 | 249 | 171 | 187 | 156 | 219 | 315 | 283 | 784 | 132 | -95 | 97 | 118 | 215 | 137 | 318 | 197.1 | 163.1 | 201.75 | 7.8 | 89 | 89.425 | 72 | 50.6 | 76.775 | 34.7 | 158.8 | 51.1 | 60 | 65.3 | 102.4 | 52.8 | -29.2 | 44.7 | 51.6 | -31 | 48.95 | 61.2 | 150.9 | 106.6 | 247.35 | 318.843 | 318.843 | 318.843 | 318.843 | 191.618 | 191.618 | 191.618 | 191.618 | 102.8 | 102.8 | 102.8 | 102.8 | 206.735 | 206.735 | 206.735 | 206.735 | 162.132 | 162.132 | 162.132 | 162.132 |
Depreciation & Amortization
| 0 | 110 | 104 | 108 | 99 | 93 | 89 | 0 | 181 | 86 | 86 | 86 | 86 | 70 | 70 | 70 | 70.275 | 70.275 | 70.275 | 70.65 | 70.65 | 70.65 | 60.275 | 60.275 | 60.275 | 64.125 | 64.125 | 64.125 | 64.125 | 66.475 | 66.475 | 66.475 | 66.475 | 66.725 | 66.725 | 66.725 | 66.725 | 56.675 | 56.675 | 56.675 | 56.675 | 56.446 | 56.446 | 56.446 | 56.446 | 50.737 | 50.737 | 50.737 | 50.737 | 47.032 | 47.032 | 47.032 | 47.032 | 40.719 | 40.719 | 40.719 | 40.719 | 32.685 | 32.685 | 32.685 | 32.685 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 27 | 0 | 0 | 0 | 29 | 14 | 3.25 | 3.25 | 3.25 | 3.25 | 2.5 | 2.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -662 | -70 | -70 | -70 | -70 | -112.5 | -112.5 | -112.5 | -117 | -117 | -117 | 52.975 | 52.975 | 52.975 | -50.9 | -50.9 | -50.9 | 28.575 | 28.575 | 28.575 | 28.575 | -61.925 | -61.925 | -61.925 | -61.925 | 9.825 | 9.825 | 9.825 | 9.825 | 3.475 | 3.475 | 3.475 | 3.475 | -96.201 | -96.201 | -96.201 | -96.201 | -29.603 | -29.603 | -29.603 | -29.603 | 93.394 | 93.394 | 93.394 | 93.394 | -15.356 | -15.356 | -15.356 | -15.356 | -29.749 | -29.749 | -29.749 | -29.749 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -375 | 7.25 | 7.25 | 7.25 | 7.25 | -133.25 | -133.25 | -133.25 | -121.525 | -121.525 | -121.525 | 15.1 | 15.1 | 15.1 | -47.25 | -47.25 | -47.25 | 3.075 | 3.075 | 3.075 | 3.075 | -1.525 | -1.525 | -1.525 | -1.525 | 20.85 | 20.85 | 20.85 | 20.85 | -72.825 | -72.825 | -72.825 | -72.825 | -73.352 | -73.352 | -73.352 | -73.352 | -24.598 | -24.598 | -24.598 | -24.598 | 37.661 | 37.661 | 37.661 | 37.661 | 7.64 | 7.64 | 7.64 | 7.64 | -36.724 | -36.724 | -36.724 | -36.724 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -287 | -77.25 | -77.25 | -77.25 | -77.25 | 20.75 | 20.75 | 20.75 | 4.525 | 4.525 | 4.525 | 37.875 | 37.875 | 37.875 | -3.65 | -3.65 | -3.65 | 25.5 | 25.5 | 25.5 | 25.5 | -60.4 | -60.4 | -60.4 | -60.4 | -11.025 | -11.025 | -11.025 | -11.025 | 76.3 | 76.3 | 76.3 | 76.3 | -22.849 | -22.849 | -22.849 | -22.849 | -5.006 | -5.006 | -5.006 | -5.006 | 55.733 | 55.733 | 55.733 | 55.733 | -22.995 | -22.995 | -22.995 | -22.995 | 6.975 | 6.975 | 6.975 | 6.975 |
Other Non Cash Items
| -364 | -249 | -171 | -214 | -156 | -219 | -315 | -312 | -6 | -67.25 | 159.75 | -32.25 | -53.25 | 2 | 80 | -101 | 10.975 | 44.975 | 6.325 | 61.475 | -19.725 | -20.15 | -37.2 | -15.8 | -41.975 | 24.35 | -99.75 | 7.95 | -0.95 | -42.875 | -79.975 | -30.375 | 51.625 | -39.275 | -46.175 | 36.425 | -43.525 | 50.5 | -39.2 | 5.1 | -135.65 | -101.862 | -101.862 | -101.862 | -101.862 | -68.459 | -68.459 | -68.459 | -68.459 | -72.582 | -72.582 | -72.582 | -72.582 | -74.199 | -74.199 | -74.199 | -74.199 | -63.768 | -63.768 | -63.768 | -63.768 |
Operating Cash Flow
| 0 | 220 | 208 | 216 | 198 | 186 | 178 | 0 | 63 | 84 | 84 | 84 | 84 | 177 | 177 | 177 | 161.35 | 161.35 | 161.35 | 192.9 | 192.9 | 192.9 | 44.175 | 44.175 | 44.175 | 151.75 | 151.75 | 151.75 | 151.75 | 26.975 | 26.975 | 26.975 | 26.975 | 81.975 | 81.975 | 81.975 | 81.975 | 171.85 | 171.85 | 171.85 | 171.85 | 177.225 | 177.225 | 177.225 | 177.225 | 144.293 | 144.293 | 144.293 | 144.293 | 170.644 | 170.644 | 170.644 | 170.644 | 157.899 | 157.899 | 157.899 | 157.899 | 101.3 | 101.3 | 101.3 | 101.3 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88 | -144.75 | -144.75 | -144.75 | -144.75 | -279.75 | -279.75 | -279.75 | -150.75 | -150.75 | -150.75 | -125.7 | -125.7 | -125.7 | -108.65 | -108.65 | -108.65 | -43.575 | -43.575 | -43.575 | -43.575 | -19.85 | -19.85 | -19.85 | -19.85 | -60.325 | -60.325 | -60.325 | -60.325 | -119.75 | -119.75 | -119.75 | -119.75 | -74.195 | -74.195 | -74.195 | -74.195 | -20.909 | -20.909 | -20.909 | -20.909 | -72.84 | -72.84 | -72.84 | -72.84 | -128.915 | -128.915 | -128.915 | -128.915 | -45.014 | -45.014 | -45.014 | -45.014 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.25 | -1.25 | -1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 1.25 | 1.25 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.5 | 62.5 | 62.5 | 62.5 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 144.75 | 144.75 | 144.75 | 144.75 | 278.5 | 278.5 | 278.5 | 150.75 | 150.75 | 150.75 | 125.7 | 125.7 | 125.7 | 109.9 | 109.9 | 109.9 | 43.575 | 43.575 | 43.575 | 43.575 | 19.85 | 19.85 | 19.85 | 19.85 | 60.325 | 60.325 | 60.325 | 60.325 | 119.75 | 119.75 | 119.75 | 119.75 | 74.195 | 74.195 | 74.195 | 74.195 | 20.909 | 20.909 | 20.909 | 20.909 | 72.84 | 72.84 | 72.84 | 72.84 | 128.915 | 128.915 | 128.915 | 128.915 | -17.486 | -17.486 | -17.486 | -17.486 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77 | -144.75 | -144.75 | -144.75 | -144.75 | -278.5 | -278.5 | -278.5 | -150.75 | -150.75 | -150.75 | -125.7 | -125.7 | -125.7 | -93.725 | -93.725 | -93.725 | -43.575 | -43.575 | -43.575 | -43.575 | -19.85 | -19.85 | -19.85 | -19.85 | -60.325 | -60.325 | -60.325 | -60.325 | -119.75 | -119.75 | -119.75 | -119.75 | -75.82 | -75.82 | -75.82 | -75.82 | -20.909 | -20.909 | -20.909 | -20.909 | -60.995 | -60.995 | -60.995 | -60.995 | -120.857 | -120.857 | -120.857 | -120.857 | 22.203 | 22.203 | 22.203 | 22.203 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -0.25 | -0.25 | -0.25 | -11.25 | -11.25 | -11.25 | -10.95 | -10.95 | -10.95 | -11.025 | -11.025 | -11.025 | -10.425 | -10.425 | -10.425 | -13.225 | -13.225 | -13.225 | -13.225 | -0.175 | -0.175 | -0.175 | -0.175 | -0.025 | -0.025 | -0.025 | -0.025 | -137.375 | -137.375 | -137.375 | -137.375 | -192.424 | -192.424 | -192.424 | -192.424 | -71.229 | -71.229 | -71.229 | -71.229 | -0.112 | -0.112 | -0.112 | -0.112 | -0.048 | -0.048 | -0.048 | -0.048 | -0.88 | -0.88 | -0.88 | -0.88 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0.25 | 0.25 | 0.25 | 0.25 | 11.25 | 11.25 | 11.25 | 10.95 | 10.95 | 10.95 | 11.025 | 11.025 | 11.025 | 10.425 | 10.425 | 10.425 | 13.225 | 13.225 | 13.225 | 13.225 | 0.175 | 0.175 | 0.175 | 0.175 | 0.025 | 0.025 | 0.025 | 0.025 | 137.375 | 137.375 | 137.375 | 137.375 | 192.424 | 192.424 | 192.424 | 192.424 | 71.229 | 71.229 | 71.229 | 71.229 | 0.112 | 0.112 | 0.112 | 0.112 | 0.048 | 0.048 | 0.048 | 0.048 | 0.88 | 0.88 | 0.88 | 0.88 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0.25 | -0.25 | -0.25 | -0.25 | -13.5 | -13.5 | -13.5 | -13.2 | -13.2 | -13.2 | -13.25 | -13.25 | -13.25 | -12.65 | -12.65 | -12.65 | -13.225 | -13.225 | -13.225 | -13.225 | -0.175 | -0.175 | -0.175 | -0.175 | -0.025 | -0.025 | -0.025 | -0.025 | -159.65 | -159.65 | -159.65 | -159.65 | -223.622 | -223.622 | -223.622 | -223.622 | -83.092 | -83.092 | -83.092 | -83.092 | -0.112 | -0.112 | -0.112 | -0.112 | -0.048 | -0.048 | -0.048 | -0.048 | -0.88 | -0.88 | -0.88 | -0.88 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.5 | -0.5 | -0.5 | 0.75 | 0.75 | 0.75 | 0.325 | 0.325 | 0.325 | -0.45 | -0.45 | -0.45 | -0.4 | -0.4 | -0.4 | 0.225 | 0.225 | 0.225 | 0.225 | -3 | -3 | -3 | -3 | -0.9 | -0.9 | -0.9 | -0.9 | -1.95 | -1.95 | -1.95 | -1.95 | 0.594 | 0.594 | 0.594 | 0.594 | -0.452 | -0.452 | -0.452 | -0.452 | -0.836 | -0.836 | -0.836 | -0.836 | -0.028 | -0.028 | -0.028 | -0.028 | 1.192 | 1.192 | 1.192 | 1.192 |
Net Change In Cash
| 0 | 220 | 208 | 216 | 198 | 186 | 178 | 0 | -13 | -47.75 | -47.75 | -47.75 | -47.75 | -77 | -77 | -77 | 6.075 | 6.075 | 6.075 | 68.175 | 68.175 | 68.175 | -74.375 | -74.375 | -74.375 | 95.475 | 95.475 | 95.475 | 95.475 | 7.225 | 7.225 | 7.225 | 7.225 | 22.2 | 22.2 | 22.2 | 22.2 | -106.725 | -106.725 | -106.725 | -106.725 | -120.399 | -120.399 | -120.399 | -120.399 | 40.438 | 40.438 | 40.438 | 40.438 | 110.223 | 110.223 | 110.223 | 110.223 | 35.581 | 35.581 | 35.581 | 35.581 | 123.815 | 123.815 | 123.815 | 123.815 |
Cash At End Of Period
| 0 | 1,128 | 1,103 | 895 | 687 | 489 | 814 | 0 | 1,275 | 111.5 | 111.5 | 111.5 | 111.5 | 159.25 | 159.25 | 159.25 | 236.2 | 236.2 | 236.2 | 230.125 | 230.125 | 230.125 | 162.6 | 162.6 | 162.6 | 236.975 | 236.975 | 236.975 | 236.975 | 141.5 | 141.5 | 141.5 | 141.5 | 134.275 | 134.275 | 134.275 | 134.275 | 112.075 | 112.075 | 112.075 | 112.075 | 218.796 | 218.796 | 218.796 | 218.796 | 339.195 | 339.195 | 339.195 | 339.195 | 298.757 | 298.757 | 298.757 | 298.757 | 188.534 | 188.534 | 188.534 | 188.534 | 152.952 | 152.952 | 152.952 | 152.952 |