KebNi AB (publ)
SSE:KEBNI-B.ST
1.284 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 65.532 | 26.278 | 18.264 | 38.529 | 34.754 | 6.787 | 4.586 | 6.403 | 6.658 | 12.335 | 8 |
| Cost of Revenue
| 104.967 | 15.761 | 2.827 | 18.15 | 21.07 | -2.969 | -3.031 | -10.701 | 10.246 | 1.913 | 23.7 |
| Gross Profit
| -39.435 | 10.517 | 15.437 | 20.379 | 13.684 | 9.756 | 7.617 | 17.104 | -3.588 | 10.422 | -15.7 |
| Gross Profit Ratio
| -0.602 | 0.4 | 0.845 | 0.529 | 0.394 | 1.437 | 1.661 | 2.671 | -0.539 | 0.845 | -1.963 |
| Reseach & Development Expenses
| 6.568 | 7.216 | 6.203 | 7.723 | 7.059 | 0.836 | 0.4 | 0 | 26.7 | 0 | 0.1 |
| General & Administrative Expenses
| 0 | 0 | 19.914 | 17.69 | 11.024 | 16.255 | 12.7 | 17.711 | 17.242 | 19.964 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 64.728 | 50.275 | 19.914 | 17.69 | 11.024 | 16.255 | 12.7 | 17.711 | 17.242 | 19.964 | 0.038 |
| Other Expenses
| -104.266 | 74.392 | 33.811 | 38.063 | 14.934 | 5.59 | 3.783 | 6.03 | 14.529 | 21.352 | 0 |
| Operating Expenses
| 72.686 | 74.392 | 53.725 | 55.753 | 25.958 | 21.845 | 16.483 | 23.741 | 31.771 | 41.316 | 8.838 |
| Operating Income
| -39.435 | -63.875 | -38.288 | -35.374 | -12.274 | -12.089 | -8.866 | -6.637 | -35.359 | -30.894 | -24.538 |
| Operating Income Ratio
| -0.602 | -2.431 | -2.096 | -0.918 | -0.353 | -1.781 | -1.933 | -1.037 | -5.311 | -2.505 | -3.067 |
| Total Other Income Expenses Net
| 0.629 | -0.108 | 0.399 | -2.073 | -3.263 | -1.45 | -2.957 | -0.428 | -4.589 | -1.789 | -6.09 |
| Income Before Tax
| -38.806 | -63.983 | -37.889 | -37.447 | -15.537 | -13.539 | -11.823 | -7.065 | -39.948 | -32.683 | -30.628 |
| Income Before Tax Ratio
| -0.592 | -2.435 | -2.075 | -0.972 | -0.447 | -1.995 | -2.578 | -1.103 | -6 | -2.65 | -3.829 |
| Income Tax Expense
| 39.042 | 0.108 | -0.05 | 0.062 | 3.263 | 1.45 | 1 | 0.428 | 4.589 | 1.789 | -6.09 |
| Net Income
| -39.042 | -64.091 | -37.839 | -37.509 | -18.8 | -13.539 | -11.823 | -7.065 | -39.948 | -32.683 | -30.628 |
| Net Income Ratio
| -0.596 | -2.439 | -2.072 | -0.974 | -0.541 | -1.995 | -2.578 | -1.103 | -6 | -2.65 | -3.829 |
| EPS
| -0.15 | -0.3 | -0.26 | -0.39 | -0.71 | -0.24 | -0.024 | -0.018 | -0.16 | -0.42 | -0.543 |
| EPS Diluted
| -0.15 | -0.3 | -0.26 | -0.39 | -0.68 | -0.24 | -0.024 | -0.018 | -0.16 | -0.42 | -0.524 |
| EBITDA
| -30.777 | -38.315 | -28.765 | -25.655 | -4.948 | -10.985 | -8.266 | -0.89 | -29.473 | -20.191 | -6.09 |
| EBITDA Ratio
| -0.47 | -1.458 | -1.575 | -0.666 | -0.142 | -1.619 | -1.802 | -0.139 | -4.427 | -1.637 | -0.761 |