KebNi AB (publ)

SSE:KEBNI-B.ST

1.284 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

20232022202120202019201820172016201520142013
Operating Activities:
Net Income -39.042-63.876-38.288-37.447-12.274-12.089-8.888-6.637-39.948-32.683-30.628
Depreciation & Amortization 8.65824.4378.8559.517.3261.1040.64.6436.4048.3520
Deferred Income Tax 00000000000
Stock Based Compensation 00000000000
Change In Working Capital -1.689.3522.833-8.586-14.094.155-1.49-1.992.2263.0350
Accounts Receivables -15.8666.521-2.549-3.547-5.918-2.821-1.5824.9654.043-12.2450
Inventory 0.1241.7992.461-4.173-4.158-2.964-0.241-1.3314.6482.3970
Accounts Payables 13.535-1.7264.076-3.915-4.0149.940.333-5.624-6.46500
Other Working Capital 0.5272.758-1.1553.049-9.9327.119-1.249-0.659-2.4220.6380
Other Non Cash Items 15.932-0.095-2.884-0.69-2.823-1.551-1.935-3.08717.6331.22430.628
Operating Cash Flow -35.655-30.182-29.484-37.213-21.861-8.381-11.713-7.071-13.685-20.0720
Investing Activities:
Investments In Property Plant And Equipment -6.639-8.38-12.916-12.544-4.922-6.863-5.402-12.782-3.578-5.6530
Acquisitions Net -0.025000-0.05000000
Purchases Of Investments -0.025-0.4630-0.6790000000
Sales Maturities Of Investments 00.10.55600000000
Other Investing Activites -0.0011.4-10.659-12.427-4.972-6.183-5.402-12.782-2.914-4.860
Investing Cash Flow -6.664-7.343-12.36-13.223-4.972-6.863-5.402-12.782-3.578-5.6530
Financing Activities:
Debt Repayment 0-20-12-21.209-32.5-1.5-0.23-21-4.91800
Common Stock Issued 51.96645.66634.91153.88553.7078.81417.66013.05100
Common Stock Repurchased 00000000000
Dividends Paid 00000000000
Other Financing Activities 51.96682420.2512.46.50.232118.13325.1730
Financing Cash Flow 51.96633.66646.91152.92633.60713.81417.892118.13325.1730
Other Information:
Effect Of Forex Changes On Cash 00-0.5620000-0.001-0.001-0.7150
Net Change In Cash 9.647-3.8594.5052.496.774-1.430.7751.1460.869-1.2670
Cash At End Of Period 20.93211.28515.14410.6398.1491.3752.8052.030.8840.0150