K-Bro Linen Inc.
TSX:KBL.TO
34.19 (CAD) • At close October 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 320.884 | 276.623 | 223.992 | 196.591 | 252.41 | 239.534 | 170.559 | 159.089 | 144.537 | 136.44 | 131.202 | 126.29 | 116.859 | 104.051 | 87.533 | 85.113 | 74.101 | 65.108 | 48.102 |
Cost of Revenue
| 259.763 | 42.273 | 37.005 | 31.766 | 35.719 | 35.17 | 24.535 | 22.355 | 19.245 | 18.912 | 18.118 | 16.764 | 9.501 | 9.168 | 6.617 | 3.032 | 0 | 0 | 0 |
Gross Profit
| 61.121 | 234.35 | 186.987 | 164.825 | 216.691 | 204.364 | 146.024 | 136.734 | 125.292 | 117.528 | 113.084 | 109.526 | 107.358 | 94.883 | 80.916 | 82.081 | 74.101 | 65.108 | 48.102 |
Gross Profit Ratio
| 0.19 | 0.847 | 0.835 | 0.838 | 0.858 | 0.853 | 0.856 | 0.859 | 0.867 | 0.861 | 0.862 | 0.867 | 0.919 | 0.912 | 0.924 | 0.964 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 128.826 | 150.26 | 111.757 | 93.345 | 131.576 | 135.896 | 98.084 | 94.85 | 86.554 | 80.809 | 79.39 | 75.594 | 87.412 | 77.713 | 65.37 | 40.142 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 38.748 | 37.326 | 24.744 | 20.719 | 28.789 | 30.736 | 18.292 | 8.793 | 7.001 | 6.246 | 5.979 | 5.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 32.602 | 187.586 | 136.501 | 114.064 | 160.365 | 166.632 | 116.376 | 103.643 | 93.555 | 87.055 | 85.369 | 81.177 | 87.412 | 77.713 | 65.37 | 40.142 | 64.913 | 56.773 | 40.988 |
Other Expenses
| 79.7 | 36.379 | 34.614 | 34.919 | 36.925 | 27.219 | 19.042 | 15.88 | 14.179 | 13.17 | 12.503 | 12.509 | 8.566 | -8.206 | 7.504 | 36.747 | 0 | 5.119 | 3.658 |
Operating Expenses
| 32.602 | 223.965 | 171.115 | 148.983 | 197.29 | 193.851 | 135.418 | 119.523 | 107.734 | 100.225 | 97.872 | 93.686 | 95.978 | 69.507 | 72.874 | 76.889 | 64.913 | 61.891 | 44.646 |
Operating Income
| 28.519 | 9.271 | 15.442 | 15.544 | 19.17 | 10.513 | 10.606 | 17.211 | 17.558 | 17.303 | 15.212 | 15.84 | 11.38 | 25.376 | 15.546 | 5.192 | 9.188 | 3.217 | 3.455 |
Operating Income Ratio
| 0.089 | 0.034 | 0.069 | 0.079 | 0.076 | 0.044 | 0.062 | 0.108 | 0.121 | 0.127 | 0.116 | 0.125 | 0.097 | 0.244 | 0.178 | 0.061 | 0.124 | 0.049 | 0.072 |
Total Other Income Expenses Net
| -5.656 | -3.827 | -2.962 | -9.145 | -5.364 | 0.064 | -0.036 | -0.105 | -0.19 | -0.047 | -0.108 | -0.159 | -0.08 | -0.187 | -0.054 | -0.507 | 0.003 | 0.004 | 0.063 |
Income Before Tax
| 22.863 | 5.444 | 12.48 | 6.399 | 13.806 | 7.391 | 9.479 | 16.367 | 17.261 | 16.663 | 14.509 | 15.324 | 10.888 | 8.134 | 7.677 | 3.998 | 2.556 | 2.667 | 3.159 |
Income Before Tax Ratio
| 0.071 | 0.02 | 0.056 | 0.033 | 0.055 | 0.031 | 0.056 | 0.103 | 0.119 | 0.122 | 0.111 | 0.121 | 0.093 | 0.078 | 0.088 | 0.047 | 0.034 | 0.041 | 0.066 |
Income Tax Expense
| 5.256 | 1.538 | 3.788 | 2.617 | 2.9 | 1.222 | 3.761 | 4.84 | 5.193 | 4.465 | 4.173 | 4.175 | 2.96 | 0.349 | -0.125 | -0.82 | -1.558 | -1.211 | -0.293 |
Net Income
| 17.607 | 3.906 | 8.692 | 3.782 | 10.906 | 6.169 | 5.718 | 11.527 | 12.068 | 12.198 | 10.336 | 11.149 | 7.928 | 7.785 | 7.802 | 4.818 | 4.114 | 3.878 | 3.452 |
Net Income Ratio
| 0.055 | 0.014 | 0.039 | 0.019 | 0.043 | 0.026 | 0.034 | 0.072 | 0.083 | 0.089 | 0.079 | 0.088 | 0.068 | 0.075 | 0.089 | 0.057 | 0.056 | 0.06 | 0.072 |
EPS
| 1.65 | 0.37 | 0.82 | 0.36 | 1.04 | 0.59 | 0.63 | 1.45 | 1.52 | 1.72 | 1.47 | 1.6 | 1.15 | 1.01 | 1.12 | 0.7 | 0.75 | 0.74 | 0.78 |
EPS Diluted
| 1.64 | 0.36 | 0.81 | 0.36 | 1.03 | 0.59 | 0.63 | 1.44 | 1.52 | 1.72 | 1.47 | 1.59 | 1.14 | 0.99 | 1.11 | 0.7 | 0.75 | 0.74 | 0.78 |
EBITDA
| 55.893 | 35.339 | 42.304 | 43.428 | 47.135 | 28.995 | 23.284 | 27.869 | 27.103 | 26.226 | 23.135 | 24.254 | 19.946 | 17.125 | 15.49 | 12.395 | 14.943 | 8.335 | 7.114 |
EBITDA Ratio
| 0.174 | 0.128 | 0.189 | 0.221 | 0.187 | 0.121 | 0.137 | 0.175 | 0.188 | 0.192 | 0.176 | 0.192 | 0.171 | 0.165 | 0.177 | 0.146 | 0.202 | 0.128 | 0.148 |