K-Bro Linen Inc.
TSX:KBL.TO
34 (CAD) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 93.467 | 80.227 | 82.464 | 86.892 | 80.745 | 70.783 | 70.671 | 73.628 | 70.89 | 61.434 | 62.21 | 61.493 | 52.675 | 47.614 | 50.357 | 51.439 | 37.52 | 57.275 | 62.892 | 67.842 | 63.893 | 57.783 | 59.44 | 63.972 | 60.738 | 55.384 | 47.509 | 43.598 | 40.494 | 38.958 | 39.251 | 41.557 | 39.469 | 38.812 | 37.68 | 37.7 | 35.337 | 33.82 | 33.793 | 36.028 | 34.348 | 32.271 | 32.344 | 34.551 | 32.66 | 31.647 | 31.586 | 33.013 | 31.526 | 30.165 | 29.158 | 31.144 | 28.871 | 27.686 | 26.72 | 27.498 | 25.902 | 23.932 | 21.634 | 22.659 | 21.746 | 21.493 | 21.547 | 22.063 | 21.84 | 19.663 | 18.725 | 19.059 | 18.56 | 17.757 | 17.712 | 17.024 | 16.362 | 14.01 |
Cost of Revenue
| 73.953 | 66.16 | 66.91 | 11.804 | 11.44 | 10.504 | 11.205 | 10.491 | 10.535 | 10.042 | 10.566 | 9.956 | 8.621 | 7.862 | 8.245 | 8.262 | 6.452 | 8.807 | 9.195 | 9.452 | 8.865 | 8.207 | 8.82 | 9.151 | 8.828 | 8.371 | 6.899 | 6.017 | 5.676 | 5.943 | 5.753 | 5.633 | 5.344 | 5.625 | 4.569 | 4.972 | 4.853 | 4.851 | 4.538 | 4.979 | 4.673 | 4.722 | 4.776 | 4.65 | 4.497 | 4.195 | 9.897 | 2.03 | 2.392 | 2.445 | 2.383 | 2.23 | 0.938 | 2.309 | 6.347 | 0.941 | 2.204 | 2.028 | 4.408 | 0.759 | 0.72 | 0.729 | 0 | 0 | 0 | 0 | 0 | 5.201 | 0 | 0 | 0 | 12.798 | 11.992 | 10.16 |
Gross Profit
| 19.514 | 14.067 | 15.554 | 75.088 | 69.305 | 60.279 | 59.466 | 63.137 | 60.355 | 51.392 | 51.644 | 51.537 | 44.054 | 39.752 | 42.112 | 43.177 | 31.068 | 48.468 | 53.697 | 58.39 | 55.028 | 49.576 | 50.62 | 54.821 | 51.91 | 47.013 | 40.61 | 37.581 | 34.818 | 33.015 | 33.498 | 35.924 | 34.125 | 33.187 | 33.111 | 32.728 | 30.484 | 28.969 | 29.255 | 31.049 | 29.675 | 27.549 | 27.568 | 29.901 | 28.163 | 27.452 | 21.689 | 30.983 | 29.134 | 27.72 | 26.775 | 28.914 | 27.933 | 25.377 | 20.372 | 26.558 | 23.697 | 21.903 | 17.226 | 21.9 | 21.026 | 20.764 | 21.547 | 22.063 | 21.84 | 19.663 | 18.725 | 13.858 | 18.56 | 17.757 | 17.712 | 4.226 | 4.37 | 3.85 |
Gross Profit Ratio
| 0.209 | 0.175 | 0.189 | 0.864 | 0.858 | 0.852 | 0.841 | 0.858 | 0.851 | 0.837 | 0.83 | 0.838 | 0.836 | 0.835 | 0.836 | 0.839 | 0.828 | 0.846 | 0.854 | 0.861 | 0.861 | 0.858 | 0.852 | 0.857 | 0.855 | 0.849 | 0.855 | 0.862 | 0.86 | 0.847 | 0.853 | 0.864 | 0.865 | 0.855 | 0.879 | 0.868 | 0.863 | 0.857 | 0.866 | 0.862 | 0.864 | 0.854 | 0.852 | 0.865 | 0.862 | 0.867 | 0.687 | 0.939 | 0.924 | 0.919 | 0.918 | 0.928 | 0.968 | 0.917 | 0.762 | 0.966 | 0.915 | 0.915 | 0.796 | 0.966 | 0.967 | 0.966 | 1 | 1 | 1 | 1 | 1 | 0.727 | 1 | 1 | 1 | 0.248 | 0.267 | 0.275 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 36.866 | 33.006 | 33.203 | 34.328 | 42.318 | 38.002 | 38.005 | 39.714 | 38.704 | 33.837 | 32.372 | 31.168 | 24.878 | 23.339 | 23.7 | 23.526 | 16.073 | 30.046 | 32.806 | 34.456 | 32.891 | 31.423 | 34.073 | 36.466 | 33.76 | 31.597 | 29 | 23.607 | 22.776 | 24.298 | 23.559 | 24.824 | 23.352 | 23.115 | 23.492 | 22.263 | 20.747 | 20.052 | 20.181 | 20.881 | 20.078 | 19.669 | 19.329 | 21.63 | 19.482 | 18.949 | 6.497 | 24.244 | 22.73 | 22.123 | 22.22 | 22.868 | 23.068 | 20.898 | 16.361 | 21.63 | 19.374 | 17.995 | 13.421 | 17.762 | 9.664 | 9.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 10.854 | 10.029 | 10.213 | 10.007 | 9.436 | 9.092 | 9.739 | 9.816 | 9.526 | 8.245 | 8.033 | 6.809 | 5.28 | 4.622 | 5.048 | 5.128 | 3.525 | 7.018 | 7.519 | 7.107 | 7.182 | 6.981 | 7.933 | 8.003 | 7.404 | 7.396 | 5.489 | 4.495 | 4.132 | 2.579 | 2.263 | 2.373 | 2.076 | 2.081 | 2.246 | 1.743 | 1.497 | 1.515 | 1.549 | 1.59 | 1.538 | 1.569 | 1.511 | 1.52 | 1.411 | 1.537 | 5.583 | 1.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10.998 | 9.806 | 9.483 | 44.335 | 51.754 | 47.094 | 47.744 | 49.53 | 48.23 | 42.082 | 40.405 | 37.977 | 30.158 | 27.961 | 28.748 | 28.654 | 19.598 | 37.064 | 40.325 | 41.563 | 40.073 | 38.404 | 42.006 | 44.469 | 41.164 | 38.993 | 34.489 | 28.102 | 26.908 | 26.877 | 25.822 | 27.197 | 25.428 | 25.196 | 25.738 | 24.006 | 22.244 | 21.567 | 21.73 | 22.471 | 21.616 | 21.238 | 20.84 | 23.15 | 20.893 | 20.486 | 12.08 | 24.244 | 22.73 | 22.123 | 22.22 | 22.868 | 23.068 | 20.898 | 16.361 | 21.63 | 19.374 | 17.995 | 13.421 | 17.762 | 9.664 | 9.758 | -14.354 | 18.466 | 18.539 | 17.491 | 31.886 | 11.43 | 16.05 | 15.391 | 50.481 | 2.142 | 2.236 | 2.032 |
Other Expenses
| 24.365 | 0 | 0 | 0 | 0 | 9.173 | 9.54 | 9.052 | 9.012 | 8.775 | 8.996 | 8.747 | 8.401 | 8.47 | 8.776 | 8.644 | 8.268 | 9.231 | 9.48 | 9.279 | 9.193 | 8.973 | 7.338 | 7.215 | 6.563 | 6.103 | 5.815 | 4.581 | 4.463 | 4.183 | 4.135 | 3.937 | 3.856 | 3.952 | 4.059 | 3.471 | 3.373 | 3.276 | 3.447 | 3.234 | 3.271 | 3.218 | 3.611 | 2.903 | 2.953 | 3.036 | 5.755 | 2.283 | 2.263 | 2.336 | 2.081 | 2.232 | 2.036 | 2.216 | -14.383 | 2.059 | -2.084 | 2.034 | 1.857 | 1.885 | 9.121 | 9.407 | 36.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.411 | 1.372 | 1.288 | 1.047 |
Operating Expenses
| 10.998 | 9.806 | 9.483 | 64.267 | 61.607 | 56.267 | 57.284 | 58.582 | 57.242 | 50.857 | 49.401 | 46.724 | 38.559 | 36.431 | 37.524 | 37.298 | 27.866 | 46.295 | 49.805 | 50.842 | 49.266 | 47.377 | 49.344 | 51.684 | 47.727 | 45.096 | 40.304 | 32.683 | 31.371 | 31.06 | 29.957 | 31.134 | 29.284 | 29.148 | 29.797 | 27.477 | 25.617 | 24.843 | 25.177 | 25.705 | 24.887 | 24.456 | 24.451 | 26.053 | 23.846 | 23.522 | 17.835 | 26.527 | 24.993 | 24.459 | 24.301 | 25.1 | 25.104 | 23.114 | 1.979 | 23.689 | 17.29 | 20.029 | 15.277 | 19.647 | 18.786 | 19.164 | 22.393 | 18.466 | 18.539 | 17.491 | 31.886 | 11.43 | 16.05 | 15.391 | 51.893 | 3.514 | 3.524 | 3.079 |
Operating Income
| 8.516 | 4.261 | 6.071 | 10.821 | 7.698 | 4.012 | 1.068 | 4.555 | 3.113 | 0.535 | 1.813 | 4.813 | 5.495 | 3.321 | 4.588 | 5.879 | 3.202 | 2.173 | 3.892 | 7.548 | 5.762 | 2.199 | 1.276 | 3.137 | 4.183 | 1.917 | 0.306 | 4.898 | 3.447 | 1.955 | 3.541 | 4.79 | 4.841 | 4.039 | 3.314 | 5.251 | 4.867 | 4.126 | 4.078 | 5.344 | 4.788 | 3.093 | 3.117 | 3.848 | 4.317 | 3.93 | 3.854 | 4.456 | 4.141 | 3.261 | 2.474 | 3.814 | 2.829 | 2.263 | 18.393 | 2.868 | 6.408 | 3.908 | 9.453 | 2.253 | 2.24 | 1.6 | -3.879 | 3.597 | 3.301 | 2.173 | 1.884 | 2.429 | 2.51 | 2.366 | 0.887 | 0.712 | 0.846 | 0.771 |
Operating Income Ratio
| 0.091 | 0.053 | 0.074 | 0.125 | 0.095 | 0.057 | 0.015 | 0.062 | 0.044 | 0.009 | 0.029 | 0.078 | 0.104 | 0.07 | 0.091 | 0.114 | 0.085 | 0.038 | 0.062 | 0.111 | 0.09 | 0.038 | 0.021 | 0.049 | 0.069 | 0.035 | 0.006 | 0.112 | 0.085 | 0.05 | 0.09 | 0.115 | 0.123 | 0.104 | 0.088 | 0.139 | 0.138 | 0.122 | 0.121 | 0.148 | 0.139 | 0.096 | 0.096 | 0.111 | 0.132 | 0.124 | 0.122 | 0.135 | 0.131 | 0.108 | 0.085 | 0.122 | 0.098 | 0.082 | 0.688 | 0.104 | 0.247 | 0.163 | 0.437 | 0.099 | 0.103 | 0.074 | -0.18 | 0.163 | 0.151 | 0.11 | 0.101 | 0.127 | 0.135 | 0.133 | 0.05 | 0.042 | 0.052 | 0.055 |
Total Other Income Expenses Net
| -2.856 | -1.886 | -0.822 | -1.86 | -1.584 | -1.473 | -0.486 | -1.34 | -1.001 | -1 | -0.313 | -0.883 | -0.901 | -0.865 | -0.807 | -1.141 | -0.791 | -5.511 | -1.014 | 0.01 | -0.002 | -1.513 | -0.038 | 0.104 | -0.002 | -0.876 | -0.744 | -0.101 | -0.036 | -0.185 | -0.086 | 0.011 | -0.019 | -0.393 | -0.172 | -0.004 | -0.014 | 0.098 | 0.03 | -0.037 | -0.012 | -0.028 | -0.025 | -0.005 | -0.078 | -0.123 | -0.039 | -0.001 | -0.057 | -0.084 | -0.05 | -0.004 | -0.02 | -0.006 | -0.026 | -0.105 | -0.057 | 0 | -0.05 | -0 | -0.064 | -0.003 | -0.049 | 0.001 | -0.458 | 0 | 0.028 | -1.673 | -0.028 | 0.003 | 0.002 | -0.15 | 0.002 | -0.142 |
Income Before Tax
| 5.66 | 2.375 | 5.249 | 8.961 | 6.114 | 2.539 | 0.582 | 3.215 | 2.112 | -0.465 | 1.5 | 3.93 | 4.594 | 2.456 | 3.781 | 4.738 | 2.411 | -4.531 | 2.878 | 6.048 | 4.194 | 0.686 | 0.501 | 2.384 | 3.465 | 1.041 | -0.438 | 4.797 | 3.35 | 1.77 | 3.208 | 4.801 | 4.712 | 3.646 | 2.986 | 5.375 | 4.676 | 4.224 | 4.005 | 5.182 | 4.58 | 2.896 | 2.916 | 3.674 | 4.112 | 3.807 | 3.88 | 4.183 | 4.084 | 3.177 | 2.331 | 3.679 | 2.725 | 2.153 | 1.802 | 2.59 | 1.994 | 1.748 | 1.802 | 2.192 | 2.176 | 1.506 | 1.183 | 1.546 | 0.807 | 0.462 | 0.186 | 0.756 | 0.881 | 0.734 | 0.697 | 0.562 | 0.779 | 0.629 |
Income Before Tax Ratio
| 0.061 | 0.03 | 0.064 | 0.103 | 0.076 | 0.036 | 0.008 | 0.044 | 0.03 | -0.008 | 0.024 | 0.064 | 0.087 | 0.052 | 0.075 | 0.092 | 0.064 | -0.079 | 0.046 | 0.089 | 0.066 | 0.012 | 0.008 | 0.037 | 0.057 | 0.019 | -0.009 | 0.11 | 0.083 | 0.045 | 0.082 | 0.116 | 0.119 | 0.094 | 0.079 | 0.143 | 0.132 | 0.125 | 0.119 | 0.144 | 0.133 | 0.09 | 0.09 | 0.106 | 0.126 | 0.12 | 0.123 | 0.127 | 0.13 | 0.105 | 0.08 | 0.118 | 0.094 | 0.078 | 0.067 | 0.094 | 0.077 | 0.073 | 0.083 | 0.097 | 0.1 | 0.07 | 0.055 | 0.07 | 0.037 | 0.024 | 0.01 | 0.04 | 0.047 | 0.041 | 0.039 | 0.033 | 0.048 | 0.045 |
Income Tax Expense
| 1.125 | 0.569 | 1 | 2.294 | 1.423 | 0.539 | 0.302 | 0.759 | 0.496 | -0.019 | 0.001 | 1.782 | 1.183 | 0.822 | 1.646 | 1.296 | 0.798 | -1.123 | 0.683 | 1.379 | 0.647 | 0.191 | -0.551 | 0.498 | 0.881 | 0.394 | 0.849 | 1.379 | 1.013 | 0.52 | 1.011 | 1.387 | 1.328 | 1.114 | 0.828 | 1.523 | 1.637 | 1.205 | 0.922 | 1.431 | 1.247 | 0.865 | 0.799 | 1.103 | 1.226 | 1.045 | 1.122 | 1.224 | 1.121 | 0.708 | 0.688 | 0.953 | 0.722 | 0.597 | 0.114 | 0.229 | 0.029 | -0.024 | -0.144 | 0.097 | 0.008 | -0.085 | -0.202 | -0.064 | -0.224 | -0.33 | -0.859 | -0.262 | -0.22 | -0.217 | -0.268 | -0.727 | -0.091 | -0.125 |
Net Income
| 4.535 | 1.806 | 4.249 | 6.667 | 4.691 | 2 | 0.28 | 2.456 | 1.616 | -0.446 | 1.499 | 2.148 | 3.411 | 1.634 | 2.135 | 3.442 | 1.613 | -3.408 | 2.195 | 4.669 | 3.547 | 0.495 | 1.052 | 1.886 | 2.584 | 0.647 | -1.287 | 3.418 | 2.337 | 1.25 | 2.197 | 3.414 | 3.384 | 2.532 | 2.158 | 3.852 | 3.039 | 3.019 | 3.083 | 3.751 | 3.333 | 2.031 | 2.117 | 2.571 | 2.886 | 2.762 | 2.758 | 2.959 | 2.963 | 2.469 | 1.643 | 2.726 | 2.003 | 1.556 | 1.688 | 2.361 | 1.965 | 1.772 | 1.947 | 2.096 | 2.168 | 1.591 | 1.384 | 1.61 | 1.031 | 0.792 | 1.045 | 1.018 | 1.101 | 0.951 | 0.964 | 1.289 | 0.87 | 0.755 |
Net Income Ratio
| 0.049 | 0.023 | 0.052 | 0.077 | 0.058 | 0.028 | 0.004 | 0.033 | 0.023 | -0.007 | 0.024 | 0.035 | 0.065 | 0.034 | 0.042 | 0.067 | 0.043 | -0.06 | 0.035 | 0.069 | 0.056 | 0.009 | 0.018 | 0.029 | 0.043 | 0.012 | -0.027 | 0.078 | 0.058 | 0.032 | 0.056 | 0.082 | 0.086 | 0.065 | 0.057 | 0.102 | 0.086 | 0.089 | 0.091 | 0.104 | 0.097 | 0.063 | 0.065 | 0.074 | 0.088 | 0.087 | 0.087 | 0.09 | 0.094 | 0.082 | 0.056 | 0.088 | 0.069 | 0.056 | 0.063 | 0.086 | 0.076 | 0.074 | 0.09 | 0.092 | 0.1 | 0.074 | 0.064 | 0.073 | 0.047 | 0.04 | 0.056 | 0.053 | 0.059 | 0.054 | 0.054 | 0.076 | 0.053 | 0.054 |
EPS
| 0.43 | 0.17 | 0.4 | 0.63 | 0.44 | 0.19 | 0.026 | 0.23 | 0.15 | -0.042 | 0.14 | 0.2 | 0.32 | 0.15 | 0.2 | 0.33 | 0.15 | -0.32 | 0.21 | 0.44 | 0.34 | 0.05 | 0.1 | 0.18 | 0.25 | 0.06 | -0.12 | 0.36 | 0.26 | 0.16 | 0.28 | 0.43 | 0.43 | 0.32 | 0.27 | 0.49 | 0.38 | 0.38 | 0.39 | 0.53 | 0.47 | 0.29 | 0.3 | 0.37 | 0.41 | 0.39 | 0.39 | 0.42 | 0.42 | 0.36 | 0.24 | 0.39 | 0.29 | 0.23 | 0.24 | 0.33 | 0.25 | 0.21 | 0.28 | 0.3 | 0.31 | 0.23 | 0.2 | 0.23 | 0.15 | 0.13 | 0.17 | 0.19 | 0.2 | 0.17 | 0.18 | 0.24 | 0.16 | 0.17 |
EPS Diluted
| 0.43 | 0.17 | 0.4 | 0.62 | 0.44 | 0.19 | 0.026 | 0.23 | 0.15 | -0.042 | 0.14 | 0.2 | 0.32 | 0.15 | 0.2 | 0.32 | 0.15 | -0.32 | 0.21 | 0.44 | 0.34 | 0.05 | 0.1 | 0.18 | 0.25 | 0.06 | -0.12 | 0.36 | 0.26 | 0.16 | 0.27 | 0.43 | 0.42 | 0.32 | 0.27 | 0.48 | 0.38 | 0.38 | 0.39 | 0.53 | 0.47 | 0.29 | 0.3 | 0.36 | 0.41 | 0.39 | 0.39 | 0.42 | 0.42 | 0.35 | 0.23 | 0.39 | 0.29 | 0.22 | 0.24 | 0.32 | 0.25 | 0.2 | 0.28 | 0.3 | 0.31 | 0.23 | 0.2 | 0.23 | 0.15 | 0.13 | 0.17 | 0.19 | 0.2 | 0.17 | 0.18 | 0.24 | 0.16 | 0.17 |
EBITDA
| 16.571 | 11.621 | 13.378 | 17.693 | 14.501 | 10.333 | 7.573 | 11.021 | 9.683 | 7.062 | 8.441 | 11.597 | 12.205 | 10.061 | 11.4 | 12.719 | 10.055 | 14.765 | 10.672 | 14.607 | 12.741 | 9.115 | 6.135 | 8.206 | 8.454 | 6.2 | 3.716 | 8.111 | 6.693 | 4.764 | 6.04 | 7.538 | 7.515 | 6.776 | 6.118 | 7.581 | 7.086 | 6.304 | 6.318 | 7.617 | 7.004 | 5.287 | 5.239 | 5.735 | 6.257 | 5.904 | 5.514 | 6.739 | 6.415 | 5.468 | 4.555 | 6.046 | 4.876 | 4.479 | 3.966 | 4.955 | 4.31 | 3.908 | 3.749 | 4.166 | 4.111 | 3.492 | -2.434 | 5.5 | 5.196 | 3.626 | 3.293 | 3.871 | 3.956 | 3.823 | 2.299 | 2.084 | 2.134 | 1.818 |
EBITDA Ratio
| 0.177 | 0.145 | 0.162 | 0.204 | 0.18 | 0.146 | 0.107 | 0.15 | 0.137 | 0.115 | 0.136 | 0.189 | 0.232 | 0.211 | 0.226 | 0.247 | 0.268 | 0.258 | 0.17 | 0.215 | 0.199 | 0.158 | 0.103 | 0.128 | 0.139 | 0.112 | 0.078 | 0.186 | 0.165 | 0.122 | 0.154 | 0.181 | 0.19 | 0.175 | 0.162 | 0.201 | 0.201 | 0.186 | 0.187 | 0.211 | 0.204 | 0.164 | 0.162 | 0.166 | 0.192 | 0.187 | 0.175 | 0.204 | 0.203 | 0.181 | 0.156 | 0.194 | 0.169 | 0.162 | 0.148 | 0.18 | 0.166 | 0.163 | 0.173 | 0.184 | 0.189 | 0.162 | -0.113 | 0.249 | 0.238 | 0.184 | 0.176 | 0.203 | 0.213 | 0.215 | 0.13 | 0.122 | 0.13 | 0.13 |