K-Bro Linen Inc.

TSX:KBL.TO

34 (CAD) • At close October 23, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 9.1613.5135.8574.5311.6230.9572.6361.7084.5121.1281.111.90.6390.8762.4160.9983.1831.3195.3014.3623.7062.5482.8272.9018.159.8111.2761.0665.3130000003.0382.76511.76213.74400000000-0.439-0.4630.115-0.5120-0.54300-0.57700-0.611-0.478000000.64300000001.732
Short Term Investments 00000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 9.1613.5135.8574.5311.6230.9572.6361.7084.5121.1281.111.90.6390.8762.4160.9983.1831.3195.3014.3623.7062.5482.8272.9018.159.8111.2761.0665.3130000003.0382.76511.76213.74400000000-0.439-0.4630.115-0.5120-0.54300-0.57700-0.611-0.478000000.64300000001.732
Net Receivables 59.2746.66250.30646.64649.82339.52939.67838.22638.86132.32336.84739.38135.88629.51128.47843.59130.4531.66834.937.11240.08533.38837.13738.79838.63133.19531.99920.39218.3418.08518.45117.47117.2717.05417.15515.51217.56115.08714.5615.92518.35615.82615.46514.81614.37714.34814.19714.66114.18415.59314.90212.62514.39114.66413.35213.07111.20811.9129.4519.0479.4410.4418.6710.20110.0169.2359.1428.9757.6087.5637.4417.5256.7956.709
Inventory 39.4935.79135.2884.7696.917.3536.3864.2144.625.9364.4754.2294.1034.3924.2313.6344.234.5374.3343.6464.3275.0624.2283.6494.1573.7323.3092.7222.3260000001.6531.4631.1411.009000000009.1928.818.1018.1828.4248.117.6497.9337.735007.3057.244000000.903000008.4688.127.467
Other Current Assets 8.27410.0768.16135.38135.55633.83931.38332.71733.13332.21331.3430.20628.66329.12331.54930.57328.4727.13226.03925.8126.71126.58626.37125.87724.9523.40921.45614.42313.23612.47411.51112.18111.99211.56211.27910.37310.41710.0789.7949.62910.25610.2928.6479.1018.9948.7828.8881.6381.4211.5341.451.1530.7690.7661.2771.1987.9447.5891.6621.6547.3297.6327.7567.9488.1118.5728.568.7049.0528.4658.4930.6410.4760.467
Total Current Assets 116.19596.04299.61291.32793.91281.67880.08376.86581.12671.673.77275.71669.29163.90266.67478.79666.33364.65670.57470.9374.82967.58470.56371.22575.88870.14668.0438.60339.21532.09931.43431.77231.88730.50629.49530.57632.20638.06839.10726.90929.57327.79925.02925.25224.43324.28624.15625.49124.41525.34324.53422.20223.2723.07922.56222.00420.55920.86218.41817.94518.19119.72417.47618.70319.19319.35318.53918.21317.42616.50716.43116.63415.3916.376
Non-Current Assets:
Property, Plant & Equipment, Net 229.649207.448206.798200.698204.156207.078203.185203.466205.969209.898213.526208.939210.335204.649208.66210.657214.569219.713226.332227.623231.789236.384194.248192.478186.292185.127171.668138.457133.977125.315113.25898.12691.72891.42988.14188.63776.9168.43966.31963.33260.13857.22257.97252.849.40444.24839.17536.89933.6434.06333.09533.67934.74333.20334.0734.79935.94936.91833.58334.94435.23334.86636.02436.62636.72836.23431.86424.71422.71823.03123.63322.87320.83519.444
Goodwill 72.73949.19548.942.91941.56841.58837.36836.06436.67137.4738.23238.22238.22538.4538.49738.30337.91238.73541.45440.51240.86741.71441.73638.44338.94939.74738.52620.45620.45620.45620.45620.45620.45620.45620.45620.45620.45620.45620.45620.45620.45620.45620.45620.45620.45620.45620.45620.45620.45620.45620.45620.45620.44919.63320.04820.04920.04919.98816.2216.2216.2216.2215.6815.67115.67115.58315.56615.56615.56615.56614.56614.55514.55514.59
Intangible Assets 25.7979.1749.4066.7186.8966.9334.4284.4885.2426.0736.9897.6178.3069.19.9810.83511.55813.02313.69913.95613.53314.88115.68214.82215.92217.17316.9791.9362.3092.7133.1413.5693.9974.4254.9315.4375.9446.2666.7567.2867.8178.3478.8739.4039.93310.46211.01311.3211.99412.66713.3414.01314.68614.55815.19915.8316.47317.08414.59514.45514.99515.53416.07316.61317.15217.69117.37317.89118.40918.92719.44419.96220.4820.998
Goodwill and Intangible Assets 98.53658.36958.30649.63748.46448.52141.79640.55241.91343.54345.22145.83946.53147.5548.47749.13849.4751.75855.15354.46854.456.59557.41853.26554.87156.9255.50522.39222.76523.16923.59724.02524.45324.88125.38725.89326.426.72227.21227.74228.27328.80329.32929.85930.38930.91831.46931.77632.4533.12333.79634.46935.13534.19135.24735.87836.52237.07330.81530.67631.21531.75431.75332.28332.82233.27432.93933.45733.97534.49234.0134.51835.03535.588
Long Term Investments 00000000000000000000000000000000000000000000000000000000000000000000000000
Tax Assets 00000000000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 0000-252.62-255.5990.6960.6440.6690000000000000000000000000000000000000-70.644-68.6750000000.250.250.250.2500000.6730.7610.7880.70800001111
Total Non-Current Assets 328.185265.817265.104250.335252.62255.599245.677244.662248.551253.441258.747254.778256.866252.199257.137259.795264.039271.471281.485282.091286.189292.979251.666245.743241.163242.047227.173160.849156.742148.484136.855122.151116.181116.31113.528114.53103.3195.16193.53191.07488.41186.02587.30182.65979.79375.16670.64468.67566.0967.18666.89168.14869.87867.39469.56770.92872.72174.24164.39865.6266.44866.6268.4569.67170.33870.21664.80358.17156.69357.52358.64458.3956.8756.032
Total Assets 444.38361.859364.716341.662346.532337.277325.76321.527329.677325.041332.519330.494326.157316.101323.811338.591330.372336.127352.059353.021361.018360.563322.229316.968317.051312.193295.213199.452195.957180.583168.289153.923148.068146.816143.023145.106135.516133.229132.638117.983117.984113.824112.33107.911104.22699.45294.894.16690.50592.52991.42590.3593.14890.47392.12992.93293.27995.10382.81683.56584.63986.34485.92688.37389.53189.56883.34276.38474.11974.03175.07475.02472.2672.408
Liabilities & Equity:
Current Liabilities:
Account Payables 47.04940.75638.16636.3634.73935.4132.50535.76235.12933.52530.11430.92623.11522.49624.6224.94123.79728.52828.68929.53228.8332.87634.68232.74927.83634.2934.14316.88114.99722.72716.2718.87117.7219.33419.83524.11116.27315.66916.34614.25615.37716.59814.82413.7212.64916.70413.00112.12111.09916.49514.7913.27212.29314.069013.76400010.20300012.41610.37914.45712.5418.2918.97610.1828.7067.2827.1428.768
Short Term Debt 11.97712.0712.02310.83210.79410.7979.6158.6098.718.8979.2068.7098.8178.4078.2987.4647.2917.9268.2978.8918.6078.8110000000000000000000000000000000000000000000000000000
Tax Payables 4.2412.8272.0861.2850000001.5962.8382.7284.5112.6231.2411.0990.5031.5071.2520.1260.05200.420.4160.760.8380000.5960.140.0160.1070.1910.2040.6530.4240.2430000.0910.2170.1372.8912.4151.7621.0982.8541.8571.4240.8120.35700000000000000000000
Deferred Revenue 5.2993.8843.152.5871.307000.1810.3530.5510.810.9911.1581.2591.2591.2411.0990.5031.5071.2520.1260.0520000000000000000000000000000000000000000000000000000
Other Current Liabilities 0.2061.9164.1731.9841.8471.3061.3541.5571.761.7543.3714.6134.5036.2954.5752.0912.6681.061.061.061.061.0561.0561.4761.4721.8111.8890.9580.9580.8021.3980.9420.8180.9060.991.0031.4521.221.0390.7140.7130.680.7710.8970.8173.5673.0912.4381.7743.4962.4992.0661.4540.99913.4240.51311.89911.23210.52209.91711.33813.5270.6420.6420.6420.611.2121.4231.4971.6141.782.061.852
Total Current Liabilities 64.53158.62657.51251.76348.68747.51343.47446.10945.95244.72743.50145.23937.59338.45738.75235.73734.85538.01739.55340.73538.62342.79535.73834.22529.30836.10136.03217.83915.95523.52917.66819.81318.53820.2420.82525.11417.72516.88917.38514.9716.0917.27815.59514.61713.46620.27116.09214.55912.87319.99117.28915.33813.74715.06813.42414.27711.89911.23210.52210.2039.91711.33813.52713.05911.02115.09913.1519.50310.39911.67910.329.0629.20210.62
Non-Current Liabilities:
Long Term Debt 134.78965.72770.24794.328105.18896.31689.20882.57489.35382.45685.70681.30285.20273.59678.36295.79492.93792.218101.025104.259115.16108.70770.20367.04570.50556.35642.780032.36325.810.3387.2525.972.349000021.90822.58718.60919.6417.02815.3385.1625.8188.2267.5764.4886.6077.22413.558.83810.76311.67413.83615.9124.6545.5856.7357.214.0616.2199.01416.62712.7349.517.4789.2789.8616.3034
Deferred Revenue Non-Current 44.93541.82641.27500000000000.150.406000000000000000000000000000000007.78700000000000000000000000000
Deferred Tax Liabilities Non-Current 19.38618.1118.28716.65414.59413.82914.15414.13514.14213.97714.113.56312.42212.93113.99814.57512.29311.40312.59212.10211.9811.63112.12912.06710.83310.479.8387.0896.2866.5986.2866.6776.4886.0895.9136.0415.5885.0814.9655.4715.5685.5165.0325.1475.094.894.794.6044.3874.3074.5964.344.0043.68603.1393.6763.6373.8474.0914.0373.8193.9564.1094.1964.3384.7455.0165.0675.2145.3125.4155.8566.061
Other Non-Current Liabilities 2.942.9212.9642.282.3962.4832.3823.6992.8322.8692.8112.7172.6822.6662.7892.9092.97732.8382.7412.7222.7115.4995.3245.3375.3634.9762.1162.1212.1731.8630.5810.620.6580.6960.7350.7730.8110.850.8880.9260.9410.9470.3410.3660.390.415-7.7870000.53200.5554.23300.5820.596000.4920.5060.520.5340.5480.5620.5760.586000000
Total Non-Current Liabilities 202.05128.584132.773113.262122.178112.628105.744100.408106.32799.302102.61797.582100.30689.34395.555113.278108.207106.621116.455119.102129.862123.04987.83184.43686.67572.18957.5949.2058.40741.13433.94917.59614.3612.7178.9586.7766.3615.8925.81528.26729.08125.06625.61922.51620.79410.44211.02312.8311.9638.79511.20312.09617.55413.07914.99614.81318.09420.1468.5019.67611.26311.5368.53710.86213.7558.90121.94818.33514.57612.69314.59115.27612.15910.061
Total Liabilities 266.581187.21190.285165.025170.865160.141149.218146.517152.279144.029146.118142.821137.899127.8134.307149.015143.062144.638156.008159.837168.485165.844123.569118.661115.983108.2993.62627.04424.36264.66351.61737.40932.89832.95729.78331.8924.08622.78123.243.23745.17142.34441.21437.13334.2630.71327.11527.38924.83628.78628.49227.43431.30128.14728.4229.0929.99331.37819.02319.8821.1822.87422.06423.9224.77623.99935.127.83824.97624.37124.91124.33821.36120.681
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000.2810000000000000000000000000000
Common Stock 204.854205.196206.453207.039208.014208.463208.463207.287207.287206.66206.66205.465205.422204.869204.869203.693203.693203.11203.11201.997201.997201.429201.429200.334200.334199.772199.772165.64165.646109.39109.39108.554108.554108.079108.079107.272107.272106.87106.8772.54772.54772.15872.15872.15872.15871.44471.44471.72571.44469.49369.493069.493070.676070.67671.470.676071.471.471.400000000000
Retained Earnings -31.882-34.167-34.107-28.57-32.009-33.463-32.232-29.285-28.504-26.895-23.233-21.516-20.449-20.648-19.079-18.011-18.25-16.667-10.078-9.092-10.58-10.95-6.547-4.431-3.149-2.571-0.0654.193.6474.1815.3385.5484.5413.563.4243.6622.2051.5570.9260.063-1.551-2.782-2.774-2.852-3.384-4.234-4.968-5.698-5.775-5.75-6.56-6.577-8.657-7.473-7.231-6.992-6.527-6.83-6.737-7.33-7.499-7.741-7.31-6.768-6.452-5.556-4.574-4.107-3.613-3.202-2.642-2.095-1.872-1.231
Accumulated Other Comprehensive Income/Loss 2.1350.86-0.167-1.658-0.551-0.692-2.012-6.081-4.036-1.6030.6360.6080.6121.2931.4330.847-0.4872.2980.778-2.671-1.4071.5881.666-0.4231.4594.341-0.072000-0-0-000-00-0-0-000-00-0-0.2810000000000.0150.015-0.01-0.035-0.06-0.054-0.106-0.1120.239-0.465-0.0480.192-0.6540.2140.4430.4110.411-0.3140
Other Total Stockholders Equity 2.6922.762.252-0.1740.2132.8282.3233.0892.6512.852.3383.1162.6732.7872.2813.0472.3542.7482.2412.952.5232.6522.1122.8272.4242.3611.9522.5782.3022.3491.9442.4122.0752.221.7372.2821.9532.0211.6422.1361.8172.1041.7321.4721.1921.5291.2090.7500069.4931.01169.7990.26470.819-0.877-0.834-0.1171.075-0.388-0.082-0.11670.98271.67171.17452.62453.30752.54252.41952.39552.37153.08452.958
Total Shareholders Equity 177.799174.649174.431176.637175.667177.136176.542175.01177.398181.012186.401187.673188.258188.301189.504189.576187.31191.489196.051193.184192.533194.719198.66198.307201.068203.903201.587172.408171.595115.92116.672116.514115.17113.859113.24113.216111.43110.448109.43874.74672.81371.4871.11670.77869.96668.73967.68566.77765.66963.74362.93362.91661.84762.32663.70963.84163.28663.72563.79363.68563.45863.4763.86264.45364.75565.56948.24348.54649.14349.65950.16450.68650.89951.727
Total Equity 177.799174.649174.431176.637175.667177.136176.542175.01177.398181.012186.401187.673188.258188.301189.504189.576187.31191.489196.051193.184192.533194.719198.66198.307201.068203.903201.587172.408171.595115.92116.672116.514115.17113.859113.24113.216111.43110.448109.43874.74672.81371.4871.11670.77869.96668.73967.68566.77765.66963.74362.93362.91661.84762.32663.70963.84163.28663.72563.79363.68563.45863.4763.86264.45364.75565.56948.24348.54649.14349.65950.16450.68650.89951.727
Total Liabilities & Shareholders Equity 444.38361.859364.716341.662346.532337.277325.76321.527329.677325.041332.519330.494326.157316.101323.811338.591330.372336.127352.059353.021361.018360.563322.229316.968317.051312.193295.213199.452195.957180.583168.289153.923148.068146.816143.023145.106135.516133.229132.638117.983117.984113.824112.33107.911104.22699.45294.894.16690.50592.52991.42590.3593.14890.47392.12992.93293.27995.10382.81683.56584.63986.34485.92688.37389.53189.56883.34276.38474.11974.03175.07475.02472.2672.408