Kanoria Chemicals & Industries Limited
NSE:KANORICHEM.NS
136.76 (INR) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -166.4 | -92.6 | -81.3 | -183.7 | -26.4 | -15.16 | -12.7 | -142.5 | 82.7 | 183.46 | -108.2 | -56.4 | 49.4 | 199.33 | 233.1 | -73.5 | -213.7 | -79.8 | -37.8 | -60.9 | -79.4 | -75.55 | -116.9 | 19.1 | 24.1 | 24.09 | 24.09 | -79.163 | -79.163 | -79.163 | 10.528 | 10.528 | 10.528 | 0 | 0 | 0 | 0 | 106.52 | 106.52 | 106.52 | 106.52 | 28.893 | 28.893 | 54.93 | 28.893 | 23.1 | 25.7 | 33.918 | 33.918 | 55.308 | 55.308 | 55.308 | 55.308 | 59.4 | 59.4 | 59.4 | 59.4 | 118.083 | 118.083 | 118.083 | 118.083 | 99.725 | 99.725 | 99.725 | 99.725 | 71.93 | 71.93 | 71.93 | 71.93 |
Depreciation & Amortization
| 0 | 0 | 158.8 | 310 | 157.3 | 154.5 | 145.5 | 144.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140.158 | 140.158 | 140.158 | 140.158 | 0 | 50.135 | 50.135 | 50.135 | 0 | 116.53 | 116.53 | 116.53 | 113.638 | 113.638 | 113.638 | 79.313 | 79.313 | 79.313 | 82.84 | 82.84 | 82.84 | 82.84 | 60.54 | 60.54 | 60.54 | 60.54 | 47.985 | 47.985 | 47.985 | 47.985 | 39.258 | 39.258 | 39.258 | 39.258 | 102.583 | 102.583 | 102.583 | 102.583 | 99.89 | 99.89 | 99.89 | 99.89 | 95.743 | 95.743 | 95.743 | 95.743 | 79.42 | 79.42 | 79.42 | 79.42 | 72.938 | 72.938 | 72.938 | 72.938 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -120.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.745 | 27.745 | 27.745 | 27.745 | 0 | 39.545 | 39.545 | 39.545 | 0 | -62.575 | -62.575 | -62.575 | -27.255 | -27.255 | -27.255 | -18.02 | -18.02 | -18.02 | -11.403 | -11.403 | -11.403 | -11.403 | -39.015 | -39.015 | -39.015 | -39.015 | -65.383 | -65.383 | -65.383 | -65.383 | -89.115 | -89.115 | -89.115 | -89.115 | -39.458 | -39.458 | -39.458 | -39.458 | 7.368 | 7.368 | 7.368 | 7.368 | 9.873 | 9.873 | 9.873 | 9.873 | 50.598 | 50.598 | 50.598 | 50.598 | -65.408 | -65.408 | -65.408 | -65.408 |
Accounts Receivables
| 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -20.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.513 | 22.513 | 22.513 | 22.513 | 0 | 34.865 | 34.865 | 34.865 | 0 | -96.173 | -96.173 | -96.173 | -56.175 | -56.175 | -56.175 | -11.178 | -11.178 | -11.178 | 48.283 | 48.283 | 48.283 | 48.283 | -124.365 | -124.365 | -124.365 | -124.365 | -12.608 | -12.608 | -12.608 | -12.608 | 22.363 | 22.363 | 22.363 | 22.363 | -16.613 | -16.613 | -16.613 | -16.613 | -21.985 | -21.985 | -21.985 | -21.985 | -10.178 | -10.178 | -10.178 | -10.178 | 23.243 | 23.243 | 23.243 | 23.243 | -19.768 | -19.768 | -19.768 | -19.768 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.233 | 5.233 | 5.233 | 5.233 | 0 | 4.68 | 4.68 | 4.68 | 0 | 33.598 | 33.598 | 33.598 | 28.92 | 28.92 | 28.92 | -6.843 | -6.843 | -6.843 | -59.685 | -59.685 | -59.685 | -59.685 | 85.35 | 85.35 | 85.35 | 85.35 | -52.775 | -52.775 | -52.775 | -52.775 | -111.478 | -111.478 | -111.478 | -111.478 | -22.845 | -22.845 | -22.845 | -22.845 | 29.353 | 29.353 | 29.353 | 29.353 | 20.05 | 20.05 | 20.05 | 20.05 | 27.355 | 27.355 | 27.355 | 27.355 | -45.64 | -45.64 | -45.64 | -45.64 |
Other Non Cash Items
| 166.4 | 92.6 | 81.3 | 183.7 | 26.4 | 15.16 | 12.7 | 142.5 | -82.7 | -183.46 | 108.2 | 56.4 | -49.4 | -199.33 | -233.1 | 73.5 | 213.7 | 79.8 | 37.8 | 60.9 | 79.4 | 75.55 | 116.9 | -19.1 | -24.1 | -10.893 | -10.893 | 67.88 | 67.88 | 67.88 | -0.538 | -0.538 | -0.538 | -37.868 | -37.868 | -37.868 | -37.868 | -78.8 | -78.8 | -78.8 | -78.8 | -41.9 | -41.9 | -67.938 | -41.9 | -12.125 | -14.725 | -22.943 | -22.943 | 52.793 | 52.793 | 52.793 | 52.793 | 32.893 | 32.893 | 32.893 | 32.893 | 68.75 | 68.75 | 68.75 | 68.75 | 57.533 | 57.533 | 57.533 | 57.533 | 39.928 | 39.928 | 39.928 | 39.928 |
Operating Cash Flow
| 0 | 0 | 317.6 | -31.5 | 314.6 | 309 | 291 | 289.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.623 | 77.623 | 77.623 | 77.623 | 0 | 103.575 | 103.575 | 103.575 | 0 | 67.153 | 67.153 | 67.153 | 75.1 | 75.1 | 75.1 | 71.283 | 71.283 | 71.283 | 33.57 | 33.57 | 33.57 | 33.57 | 49.245 | 49.245 | 49.245 | 49.245 | -30.405 | -30.405 | -30.405 | -30.405 | -38.883 | -38.883 | -38.883 | -38.883 | 171.225 | 171.225 | 171.225 | 171.225 | 199.55 | 199.55 | 199.55 | 199.55 | 292.448 | 292.448 | 292.448 | 292.448 | 287.275 | 287.275 | 287.275 | 287.275 | 119.388 | 119.388 | 119.388 | 119.388 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | -355.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -117.85 | -117.85 | -117.85 | -117.85 | 0 | -86.973 | -86.973 | -86.973 | 0 | -192.758 | -192.758 | -192.758 | -118.493 | -118.493 | -118.493 | -405.453 | -405.453 | -405.453 | -535.34 | -535.34 | -535.34 | -535.34 | -181.155 | -181.155 | -181.155 | -181.155 | -55.145 | -55.145 | -55.145 | -55.145 | -180.655 | -180.655 | -180.655 | -180.655 | -156.453 | -156.453 | -156.453 | -156.453 | -59.933 | -59.933 | -59.933 | -59.933 | -93.41 | -93.41 | -93.41 | -93.41 | -361.48 | -361.48 | -361.48 | -361.48 | -157.123 | -157.123 | -157.123 | -157.123 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.7 | -45.7 | -45.7 | -45.7 | 0 | -244.8 | -244.8 | -244.8 | 0 | -379.425 | -379.425 | -379.425 | -396.148 | -396.148 | -396.148 | -778.37 | -778.37 | -778.37 | -673.668 | -673.668 | -673.668 | -673.668 | -1,557.058 | -1,557.058 | -1,557.058 | -1,557.058 | -2,053.4 | -2,053.4 | -2,053.4 | -2,053.4 | -5,790.173 | -5,790.173 | -5,790.173 | -5,790.173 | -5.308 | -5.308 | -5.308 | -5.308 | -7.425 | -7.425 | -7.425 | -7.425 | -4.635 | -4.635 | -4.635 | -4.635 | -3.54 | -3.54 | -3.54 | -3.54 | -7.138 | -7.138 | -7.138 | -7.138 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.918 | 135.918 | 135.918 | 135.918 | 0 | 306.775 | 306.775 | 306.775 | 0 | 485.438 | 485.438 | 485.438 | 514.363 | 514.363 | 514.363 | 914.87 | 914.87 | 914.87 | 796.118 | 796.118 | 796.118 | 796.118 | 1,735.968 | 1,735.968 | 1,735.968 | 1,735.968 | 2,319.383 | 2,319.383 | 2,319.383 | 2,319.383 | 4,941.298 | 4,941.298 | 4,941.298 | 4,941.298 | 5.085 | 5.085 | 5.085 | 5.085 | 18.34 | 18.34 | 18.34 | 18.34 | 4.74 | 4.74 | 4.74 | 4.74 | 3.765 | 3.765 | 3.765 | 3.765 | 6.41 | 6.41 | 6.41 | 6.41 |
Other Investing Activites
| 0 | 0 | 0 | 253.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.633 | 27.633 | 27.633 | 27.633 | 0 | 24.998 | 24.998 | 24.998 | 0 | 86.745 | 86.745 | 86.745 | 0.278 | 0.278 | 0.278 | 268.953 | 268.953 | 268.953 | 412.89 | 412.89 | 412.89 | 412.89 | 2.245 | 2.245 | 2.245 | 2.245 | -210.838 | -210.838 | -210.838 | -210.838 | 1,029.53 | 1,029.53 | 1,029.53 | 1,029.53 | 156.675 | 156.675 | 156.675 | 156.675 | 49.018 | 49.018 | 49.018 | 49.018 | 93.305 | 93.305 | 93.305 | 93.305 | 361.255 | 361.255 | 361.255 | 361.255 | 157.85 | 157.85 | 157.85 | 157.85 |
Investing Cash Flow
| 0 | 0 | 0 | -102.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.633 | -27.633 | -27.633 | -27.633 | 0 | -21.42 | -21.42 | -21.42 | 0 | -82.565 | -82.565 | -82.565 | 0.39 | 0.39 | 0.39 | -359.5 | -359.5 | -359.5 | -412.875 | -412.875 | -412.875 | -412.875 | -2.245 | -2.245 | -2.245 | -2.245 | 210.838 | 210.838 | 210.838 | 210.838 | -1,029.53 | -1,029.53 | -1,029.53 | -1,029.53 | -156.675 | -156.675 | -156.675 | -156.675 | -49.018 | -49.018 | -49.018 | -49.018 | -93.305 | -93.305 | -93.305 | -93.305 | -361.255 | -361.255 | -361.255 | -361.255 | -157.85 | -157.85 | -157.85 | -157.85 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.423 | -26.423 | -26.423 | -26.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.783 | 39.783 | 39.783 | 39.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.633 | -22.633 | -22.633 | -22.633 | -21.258 | -21.258 | -21.258 | -21.258 | -22.23 | -22.23 | -22.23 | -22.23 | 34.558 | 34.558 | 34.558 | 34.558 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -123.55 | -123.55 | -123.55 | -123.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.875 | -9.875 | -9.875 | -9.875 | 0 | -19.753 | -19.753 | -19.753 | 0 | -19.72 | -19.72 | -19.72 | -19.72 | -19.72 | -19.72 | -19.66 | -19.66 | -19.66 | -19.17 | -19.17 | -19.17 | -19.17 | -19.17 | -19.17 | -19.17 | -19.17 | -24.535 | -24.535 | -24.535 | -24.535 | -81.785 | -81.785 | -81.785 | -81.785 | -23.305 | -23.305 | -23.305 | -23.305 | -25.983 | -25.983 | -25.983 | -25.983 | -24.758 | -24.758 | -24.758 | -24.758 | -16.525 | -16.525 | -16.525 | -16.525 | -14.39 | -14.39 | -14.39 | -14.39 |
Other Financing Activities
| 0 | 0 | 0 | 17.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.875 | 9.875 | 9.875 | 9.875 | 0 | 19.753 | 19.753 | 19.753 | 0 | 19.72 | 19.72 | 19.72 | 19.72 | 19.72 | 19.72 | 19.66 | 19.66 | 19.66 | -20.613 | -20.613 | -20.613 | -20.613 | 45.593 | 45.593 | 45.593 | 45.593 | 148.085 | 148.085 | 148.085 | 148.085 | 81.785 | 81.785 | 81.785 | 81.785 | 45.938 | 45.938 | 45.938 | 45.938 | 47.24 | 47.24 | 47.24 | 47.24 | 46.988 | 46.988 | 46.988 | 46.988 | -18.033 | -18.033 | -18.033 | -18.033 | 14.39 | 14.39 | 14.39 | 14.39 |
Financing Cash Flow
| 0 | 0 | 0 | 17.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.875 | -9.875 | -9.875 | -9.875 | 0 | -19.753 | -19.753 | -19.753 | 0 | -19.72 | -19.72 | -19.72 | -19.72 | -19.72 | -19.72 | -38.61 | -38.61 | -38.61 | -1.805 | -1.805 | -1.805 | -1.805 | -87.46 | -87.46 | -87.46 | -87.46 | -172.153 | -172.153 | -172.153 | -172.153 | -134.915 | -134.915 | -134.915 | -134.915 | -46.328 | -46.328 | -46.328 | -46.328 | -11.453 | -11.453 | -11.453 | -11.453 | -107.845 | -107.845 | -107.845 | -107.845 | 18.745 | 18.745 | 18.745 | 18.745 | -14.39 | -14.39 | -14.39 | -14.39 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 188.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62.588 | -62.588 | -62.588 | -62.588 | 0 | -55.725 | -55.725 | -55.725 | 0 | -28.97 | -28.97 | -28.97 | 27.4 | 27.4 | 27.4 | 5.648 | 5.648 | 5.648 | -17.683 | -17.683 | -17.683 | -17.683 | 3.025 | 3.025 | 3.025 | 3.025 | -0.308 | -0.308 | -0.308 | -0.308 | 1,182.435 | 1,182.435 | 1,182.435 | 1,182.435 | 87.385 | 87.385 | 87.385 | 87.385 | -143.865 | -143.865 | -143.865 | -143.865 | -92.443 | -92.443 | -92.443 | -92.443 | -119.428 | -119.428 | -119.428 | -119.428 | 235.805 | 235.805 | 235.805 | 235.805 |
Net Change In Cash
| 0 | 0 | 317.6 | 62.6 | 314.6 | 309 | 291 | 289.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.938 | 41.938 | 41.938 | 41.938 | 0 | 6.678 | 6.678 | 6.678 | 0 | -11.988 | -11.988 | -11.988 | -6.08 | -6.08 | -6.08 | -37.673 | -37.673 | -37.673 | 68.04 | 68.04 | 68.04 | 68.04 | -11.99 | -11.99 | -11.99 | -11.99 | -12.073 | -12.073 | -12.073 | -12.073 | -20.893 | -20.893 | -20.893 | -20.893 | 55.608 | 55.608 | 55.608 | 55.608 | -4.785 | -4.785 | -4.785 | -4.785 | -1.145 | -1.145 | -1.145 | -1.145 | -174.663 | -174.663 | -174.663 | -174.663 | 182.953 | 182.953 | 182.953 | 182.953 |
Cash At End Of Period
| 0 | 0 | 399 | 72 | 527.97 | 213.37 | 423.7 | 132.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.553 | 90.553 | 90.553 | 90.553 | 0 | 12.008 | 12.008 | 12.008 | 0 | 27.37 | 27.37 | 27.37 | 39.358 | 39.358 | 39.358 | 45.365 | 45.365 | 45.365 | 83.038 | 83.038 | 83.038 | 83.038 | 17.665 | 17.665 | 17.665 | 17.665 | 29.655 | 29.655 | 29.655 | 29.655 | 41.728 | 41.728 | 41.728 | 41.728 | 62.62 | 62.62 | 62.62 | 62.62 | 7.013 | 7.013 | 7.013 | 7.013 | 11.798 | 11.798 | 11.798 | 11.798 | 12.943 | 12.943 | 12.943 | 12.943 | 187.605 | 187.605 | 187.605 | 187.605 |