Kanoria Chemicals & Industries Limited
NSE:KANORICHEM.NS
138.16 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 132.1 | 188.6 | 188.77 | 319.57 | 362.21 | 194.46 | 109.48 | 157.43 | 551.82 | 342.76 | 70.66 | 118.62 | 170.33 | 252.67 | 30.03 | 48.92 | 53.25 | 751.9 |
Short Term Investments
| 28.9 | 119.6 | 125.91 | 28.49 | 120.39 | 303.85 | 373.27 | 411.23 | 261.14 | 247.5 | 268.33 | 312.36 | 1,427.33 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 161 | 308.2 | 314.68 | 348.06 | 482.6 | 498.31 | 482.75 | 568.66 | 812.96 | 590.26 | 338.99 | 430.98 | 1,597.66 | 252.67 | 30.03 | 48.92 | 53.25 | 751.9 |
Net Receivables
| 1,857.9 | 2,116.6 | 1,885.79 | 2,232.77 | -99.37 | -256.09 | -353.43 | 1,515.29 | 1,435.58 | 1,359.13 | 1,310.77 | 965.32 | 605.75 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2,850.1 | 2,776.8 | 2,538.14 | 1,667.16 | 1,813.16 | 1,903.21 | 1,413.64 | 1,028.95 | 802.58 | 757.86 | 951 | 453.54 | 196.4 | 652.62 | 586.17 | 498.23 | 457.52 | 550.5 |
Other Current Assets
| 759.4 | 520.4 | 322.6 | 344.4 | 2,143.85 | 2,410.34 | 2,408.48 | 400.29 | 232.8 | 212.76 | 121.1 | 67.86 | 70.48 | 1,021.54 | 753.08 | 829.65 | 851.18 | 710.36 |
Total Current Assets
| 5,628.4 | 5,722 | 5,061.21 | 4,592.39 | 4,340.24 | 4,555.77 | 3,951.44 | 3,513.19 | 3,283.92 | 2,920.01 | 2,721.86 | 1,917.7 | 2,470.29 | 1,926.83 | 1,369.28 | 1,376.8 | 1,361.95 | 2,012.76 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 8,570.6 | 8,526 | 8,357.8 | 8,392.12 | 8,705.42 | 8,485.71 | 7,649.51 | 7,187.64 | 5,996.52 | 4,829.56 | 3,040.9 | 2,609.12 | 2,431.3 | 5,973.26 | 5,759.06 | 5,872.7 | 5,879.02 | 4,750.31 |
Goodwill
| 352.5 | 350.9 | 346.22 | 343.26 | 343.65 | 338.14 | 337.37 | 337.86 | 337.87 | 294.46 | 259.85 | 259.85 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 44.1 | 43.8 | 33.26 | 42.04 | 45.72 | 100.3 | 136.45 | 165.39 | 189.96 | 128.16 | 118.96 | 80.5 | 2.69 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 396.6 | 394.7 | 379.48 | 385.3 | 389.37 | 438.44 | 473.82 | 503.25 | 527.83 | 422.62 | 378.81 | 340.35 | 2.69 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 166.8 | 102.5 | 153.21 | 188.05 | 234.21 | 427.42 | 588.89 | 906.59 | 723.86 | 1,249.33 | 1,569.81 | 1,922.7 | 650.84 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 44.1 | 34.3 | 32.3 | 29.99 | 9,362.43 | 9,373.63 | 264.06 | 77.44 | -528.58 | -422.62 | -378.81 | -340.35 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 97.3 | 34.8 | 45.3 | 31.1 | -9,293.74 | -9,272.88 | -149.71 | 40.35 | 847.69 | 818.81 | 763.55 | 751.39 | 1,460.05 | 97.57 | 79.16 | 99.13 | 99.89 | 97.28 |
Total Non-Current Assets
| 9,275.4 | 9,092.3 | 8,968.09 | 9,026.56 | 9,397.69 | 9,452.32 | 8,826.57 | 8,715.27 | 7,567.32 | 6,897.7 | 5,374.26 | 5,283.21 | 4,544.88 | 6,070.83 | 5,838.22 | 5,971.83 | 5,978.91 | 4,847.59 |
Total Assets
| 14,903.8 | 14,814.3 | 14,029.3 | 13,618.95 | 13,737.93 | 14,008.09 | 12,778.01 | 12,228.46 | 10,851.99 | 9,817.71 | 8,096.12 | 7,200.91 | 7,015.17 | 7,997.66 | 7,207.5 | 7,348.63 | 7,340.86 | 6,860.35 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 2,236.8 | 2,306.2 | 2,096.44 | 1,546.05 | 1,594.68 | 1,472.59 | 1,284.61 | 914.11 | 501.28 | 607.89 | 724.35 | 293.13 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 2,099 | 1,878.8 | 1,296.86 | 1,451.46 | 2,019.57 | 1,974.46 | 1,808.12 | 1,515.3 | 1,638.72 | 1,481.92 | 751.64 | 862.29 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 625.9 | 543.21 | 515.46 | 320.81 | 461.55 | 412.64 | 393.93 | 198.44 | 130.56 | 127.92 | 120.19 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 754.2 | 277.3 | 153.58 | 239.86 | 109.21 | 210.46 | 145.16 | 82.56 | 323.07 | 203.33 | 168.04 | 117.59 | 985.01 | 1,413.08 | 1,011.32 | 964.93 | 908.15 | 606.08 |
Total Current Liabilities
| 5,090 | 5,088.2 | 4,090.09 | 3,752.83 | 4,044.27 | 4,119.06 | 3,650.53 | 2,905.9 | 2,661.51 | 2,423.7 | 1,771.95 | 1,393.2 | 985.01 | 1,413.08 | 1,011.32 | 964.93 | 908.15 | 606.08 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 2,970.7 | 3,221 | 3,450.84 | 3,477.07 | 3,411.1 | 3,159.3 | 2,632.94 | 2,702.23 | 2,835.98 | 2,019.86 | 1,057.65 | 855.64 | 641.39 | 3,785.38 | 3,153.36 | 3,472.61 | 3,534.6 | 3,808.45 |
Deferred Revenue Non-Current
| 20.5 | 37.98 | 33.98 | 30.09 | 78.81 | 69.65 | 63.98 | 57.66 | 98.39 | 79.78 | 74.61 | 53.83 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 517.9 | 334.9 | 349.35 | 324.01 | 373.32 | 490.64 | 479.63 | 657.69 | 214.78 | 197.18 | 211.38 | 194.21 | 169.95 | 537.81 | 564.86 | 546.48 | 521.92 | 460.47 |
Other Non-Current Liabilities
| 128.7 | 61.12 | 85.55 | 80.98 | 25.35 | 20.4 | 11.25 | 14.85 | 2.05 | 1.62 | 1.87 | 1.54 | 37.44 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3,637.8 | 3,655 | 3,919.72 | 3,912.15 | 3,888.58 | 3,739.99 | 3,187.8 | 3,432.43 | 3,151.2 | 2,298.44 | 1,345.51 | 1,105.22 | 848.78 | 4,323.19 | 3,718.22 | 4,019.09 | 4,056.52 | 4,268.92 |
Total Liabilities
| 8,727.8 | 8,743.2 | 8,009.81 | 7,664.98 | 7,932.85 | 7,859.05 | 6,838.33 | 6,338.33 | 5,812.71 | 4,722.14 | 3,117.46 | 2,498.42 | 1,833.79 | 5,736.27 | 4,729.54 | 4,984.02 | 4,964.67 | 4,875 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 7,886.03 | 7,670.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 218.5 | 218.5 | 218.49 | 218.49 | 218.49 | 218.49 | 218.49 | 218.49 | 218.49 | 218.49 | 218.49 | 218.49 | 281.5 | 281.5 | 281.5 | 281.5 | 281.5 | 167.34 |
Retained Earnings
| 4,593.04 | 4,833 | 5,041.17 | 5,029.3 | 4,824.33 | 5,222.81 | 5,539.61 | 5,488.37 | 773.78 | 857.61 | 818.04 | 1,555.82 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 5,794.2 | 249 | 67.68 | 3.79 | -2,200.9 | -1,652.03 | -1,266.82 | -811.11 | -1,938.64 | -1,798.93 | -1,922.53 | -1,672.12 | -1,172.09 | -3,520.27 | -3,300.74 | -2,936.4 | -2,584.28 | -2,299.87 |
Other Total Stockholders Equity
| -4,593.04 | 753.7 | 655.85 | 620.96 | -5,042.8 | -5,474.52 | 1,388.01 | 904.86 | 5,798.68 | 5,659.27 | 5,845.02 | 4,585.02 | 6,071.97 | 5,500.16 | 5,497.2 | 5,019.51 | 4,678.97 | 4,117.88 |
Total Shareholders Equity
| 6,012.7 | 6,054.2 | 5,983.19 | 5,872.54 | 5,685.15 | 5,985.01 | 5,879.29 | 5,800.61 | 4,852.31 | 4,936.44 | 4,959.02 | 4,687.21 | 5,181.38 | 2,261.39 | 2,477.96 | 2,364.61 | 2,376.19 | 1,985.35 |
Total Equity
| 6,176 | 6,071.1 | 6,019.49 | 5,953.97 | 5,805.08 | 6,149.04 | 5,939.68 | 5,890.13 | 5,039.28 | 5,095.57 | 4,978.66 | 4,702.49 | 5,181.38 | 2,261.39 | 2,477.96 | 2,364.61 | 2,376.19 | 1,985.35 |
Total Liabilities & Shareholders Equity
| 14,903.8 | 14,814.3 | 14,029.3 | 13,618.95 | 13,737.93 | 14,008.09 | 12,778.01 | 12,228.46 | 10,851.99 | 9,817.71 | 8,096.12 | 7,200.91 | 7,015.17 | 7,997.66 | 7,207.5 | 7,348.63 | 7,340.86 | 6,860.35 |