Kancera AB (publ)
SSE:KAN.ST
4.095 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0 | 0.443 | 0 | 0.456 | 0.136 | 0.027 | 0.22 | 0.227 | 0.279 | 1.137 | 0.416 | 0 | 0.565 | -4.671 | 0.049 | 3.571 | 0.041 | -0.127 | 0.244 | 0.648 | 3.111 | 0.316 | 0.063 | 0 | 0 | 0.027 | 0 | 0.086 | 0 | 0.134 | 0.042 | 0.018 | 0.114 | 0.015 | 0.183 | 0.074 | 0.01 | 0.05 | 0.055 | 0.153 | 0.212 | 1.354 | 0.241 | 0.218 | 0 | 1.684 | 0.953 | 0.545 | 0.657 | 3.224 | 1.592 | 1.661 | 0.592 | 0 | 0 | 0 |
| Cost of Revenue
| 0 | 0 | 0 | 0.067 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.05 | 0.09 | 0.09 | 0.09 | 0 | 0 | 0 | 0.027 | 0 | 0.02 | 0.076 | 0 | 0.031 | 0.041 | 0 | 0 | 0.045 | 0 | 0.029 | 0 | 0.02 | 0.012 | 0.012 | 0.019 | 0.01 | 0.046 | 0.011 | 0.007 | 0.032 | 0.069 | 0.099 | 0.106 | 0.231 | 0.157 | 0.142 | 0 | 1.379 | 0.503 | 0.525 | 0.46 | 2.843 | 1.146 | 0.377 | 1.125 | 0 | 0 | 0 |
| Gross Profit
| 0 | 0 | 0.443 | -0.067 | 0.366 | 0.046 | -0.063 | 0.13 | 0.137 | 0.189 | 1.087 | 0.326 | -0.09 | 0.475 | -4.671 | 0.049 | 3.571 | 0.014 | -0.127 | 0.224 | 0.572 | 3.111 | 0.285 | 0.022 | 0 | 0 | -0.018 | 0 | 0.057 | 0 | 0.114 | 0.03 | 0.006 | 0.095 | 0.005 | 0.137 | 0.063 | 0.003 | 0.018 | -0.014 | 0.054 | 0.106 | 1.123 | 0.084 | 0.076 | 0 | 0.305 | 0.45 | 0.02 | 0.197 | 0.381 | 0.446 | 1.284 | -0.533 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0 | 0 | 1 | 0 | 0.803 | 0.338 | -2.333 | 0.591 | 0.604 | 0.677 | 0.956 | 0.784 | 0 | 0.841 | 1 | 1 | 1 | 0.341 | 1 | 0.918 | 0.883 | 1 | 0.902 | 0.349 | 0 | 0 | -0.667 | 0 | 0.663 | 0 | 0.851 | 0.714 | 0.333 | 0.833 | 0.333 | 0.749 | 0.851 | 0.3 | 0.36 | -0.255 | 0.353 | 0.5 | 0.829 | 0.349 | 0.349 | 0 | 0.181 | 0.472 | 0.037 | 0.3 | 0.118 | 0.28 | 0.773 | -0.9 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 9.74 | 11.441 | 17.056 | 9.239 | 16.546 | 15.168 | 11.595 | 8.747 | 14.674 | 10.592 | 12.895 | 10.936 | 11.115 | 8.187 | 11.171 | 8.815 | 9.599 | 9.694 | 7.017 | 7.218 | 10.108 | 10.162 | 13.982 | 10.481 | 8.938 | 11.839 | 11.241 | 14.729 | 16.815 | 8.284 | 5.789 | 4.645 | 4.406 | 4.249 | 8.3 | 3.249 | 4.642 | 4.164 | 4.129 | 2.66 | 3.435 | 3.468 | 2.148 | 1.822 | 2.071 | 1.492 | 9.326 | 5.732 | 7.208 | 4.66 | 9.658 | 3.104 | 8.327 | 3.944 | 3.654 | 0.535 | 0.574 |
| General & Administrative Expenses
| 1.377 | 1.526 | 1.787 | 1.068 | 1.742 | 1.737 | 1.293 | 1.456 | 0.899 | 1.037 | 0.814 | 0.132 | 7.219 | 1.268 | 2.062 | 0.805 | 7.767 | 1.726 | 0.866 | 0.675 | 2.99 | 0.873 | 2.506 | 0.209 | 0.953 | 0.639 | 0.71 | 1.247 | 0.984 | 0.989 | 0.653 | 0.616 | 0.966 | 0.672 | 2.455 | 0.209 | 0.692 | 0.587 | 0.863 | 0.314 | 0.155 | 0.579 | 0.806 | 0.88 | 0.985 | 0.704 | 1.041 | 0.691 | 0.87 | 2.204 | -3.585 | 1.985 | 1.556 | 5.443 | 1.974 | 0.829 | 0.137 |
| Selling & Marketing Expenses
| 0.236 | 0.428 | 0.586 | 0.239 | 0.491 | 0.418 | 1.112 | 0.742 | 0.019 | 0.521 | 0.159 | 0.241 | 0.339 | 0.112 | 0.267 | 0.105 | 0.093 | 0.469 | 0.298 | 0.331 | 0.192 | 0.381 | 0.27 | 0.271 | 0.303 | 0.288 | 0.209 | 0.592 | 0.227 | 0.418 | 0.169 | 0.015 | 0.118 | 0.229 | 0.348 | 0.12 | 0.148 | 0.189 | 0.105 | 0.076 | 0.267 | 0.208 | 0.252 | 0.118 | 0.294 | 0.115 | 0.475 | 0.37 | 0.541 | 1.147 | -0.496 | 0.633 | 0.169 | 0.138 | 0 | 0 | 0 |
| SG&A
| 1.613 | 1.954 | 2.373 | 1.307 | 2.233 | 2.155 | 2.405 | 2.198 | 0.918 | 1.558 | 0.973 | 0.373 | 7.558 | 1.38 | 2.329 | 0.91 | 7.86 | 2.195 | 1.164 | 1.006 | 3.182 | 1.254 | 2.776 | 0.48 | 1.256 | 0.927 | 0.919 | 1.839 | 1.211 | 1.407 | 0.822 | 0.631 | 1.084 | 0.901 | 2.803 | 0.329 | 0.84 | 0.776 | 0.968 | 0.39 | 0.422 | 0.787 | 1.058 | 0.998 | 1.279 | 0.819 | 1.516 | 1.061 | 1.411 | 3.351 | -4.081 | 2.618 | 1.725 | 5.581 | 1.974 | 0.829 | 0.137 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 11.353 | 13.395 | 19.429 | 10.546 | 18.779 | 17.323 | 14 | 10.945 | 15.365 | 12.15 | 13.868 | 11.309 | 18.24 | 9.002 | 15.529 | 9.37 | 17.459 | 11.144 | 7.558 | 7.7 | 12.642 | 7.901 | 12.69 | 10.644 | 10.151 | 12.486 | 12.033 | 16.568 | 18.026 | 9.691 | 6.611 | 5.276 | 5.49 | 5.15 | 5.894 | 3.578 | 5.482 | 4.94 | 5.097 | 3.05 | 3.857 | 4.255 | 3.206 | 2.82 | 3.35 | 2.311 | 10.842 | 6.793 | 8.619 | 8.011 | 12.559 | 5.722 | 10.052 | -1.401 | 5.628 | 0.829 | 0.711 |
| Operating Income
| -11.353 | -13.395 | -19.429 | -10.546 | -18.323 | -17.187 | -13.973 | -10.725 | -15.365 | -11.371 | -12.731 | -10.893 | -18.24 | -9.002 | -12.876 | -9.321 | -13.888 | -11.13 | -7.558 | -7.476 | -12.718 | -7.901 | -12.405 | -10.622 | -10.151 | -12.486 | -11.915 | -16.568 | -17.969 | -9.691 | -6.497 | -5.246 | -5.484 | -5.055 | -5.889 | -3.441 | -5.419 | -4.937 | -5.079 | -3.064 | -3.803 | -4.149 | -2.083 | -2.736 | -3.274 | -2.311 | -10.537 | -6.343 | -8.599 | -7.814 | -5.196 | -5.276 | -8.768 | 0.868 | -5.628 | -0.829 | -0.711 |
| Operating Income Ratio
| 0 | 0 | -43.858 | 0 | -40.182 | -126.375 | -517.519 | -48.75 | -67.687 | -40.756 | -11.197 | -26.185 | 0 | -15.933 | 2.757 | -190.224 | -3.889 | -271.463 | 59.512 | -30.639 | -19.627 | -2.54 | -39.256 | -168.603 | 0 | 0 | -441.296 | 0 | -208.942 | 0 | -48.485 | -124.905 | -304.667 | -44.342 | -392.6 | -18.803 | -73.23 | -493.7 | -101.58 | -55.709 | -24.856 | -19.571 | -1.538 | -11.353 | -15.018 | 0 | -6.257 | -6.656 | -15.778 | -11.893 | -1.612 | -3.314 | -5.279 | 1.466 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 0.449 | 0.434 | 0.961 | -0.187 | 0.134 | -0.312 | -0.038 | -0.178 | -0.197 | -0.637 | -0.222 | -0.105 | -0.02 | -0.083 | 0.158 | -0.048 | 0.087 | -0.54 | -0.102 | -0.141 | -0.144 | -0.055 | 0.326 | -0.12 | -0.47 | 0.014 | -0.132 | 0.067 | -0.017 | 0.027 | 0.059 | -0.114 | 0.009 | 0.02 | 0.018 | 0.023 | 0.014 | 0.019 | 0.033 | 0.056 | 0.051 | -0.024 | -0.015 | -0.002 | 0 | 3.001 | -0.189 | -0.087 | 0.069 | 0.012 | 0.176 | 0.045 | -0.124 | -0.135 | 0.021 | 0 | 0 |
| Income Before Tax
| -10.904 | -12.961 | -18.468 | -10.733 | -18.189 | -17.499 | -14.011 | -10.903 | -15.562 | -12.008 | -12.953 | -10.998 | -18.26 | -9.085 | -12.718 | -9.369 | -13.801 | -11.67 | -7.66 | -7.617 | -12.862 | -7.956 | -12.079 | -10.742 | -10.621 | -12.472 | -12.047 | -16.501 | -17.986 | -9.664 | -6.438 | -5.36 | -5.475 | -5.035 | -5.871 | -3.418 | -5.405 | -4.918 | -5.046 | -3.008 | -3.752 | -4.173 | -2.098 | -2.738 | -3.274 | 0.69 | -10.726 | -6.43 | -8.53 | -7.802 | -5.02 | -5.231 | -8.892 | 0.733 | -5.607 | -0.829 | -0.711 |
| Income Before Tax Ratio
| 0 | 0 | -41.688 | 0 | -39.888 | -128.669 | -518.926 | -49.559 | -68.555 | -43.039 | -11.392 | -26.438 | 0 | -16.08 | 2.723 | -191.204 | -3.865 | -284.634 | 60.315 | -31.217 | -19.849 | -2.557 | -38.225 | -170.508 | 0 | 0 | -446.185 | 0 | -209.14 | 0 | -48.045 | -127.619 | -304.167 | -44.167 | -391.4 | -18.678 | -73.041 | -491.8 | -100.92 | -54.691 | -24.523 | -19.684 | -1.549 | -11.361 | -15.018 | 0 | -6.369 | -6.747 | -15.651 | -11.875 | -1.557 | -3.286 | -5.353 | 1.238 | 0 | 0 | 0 |
| Income Tax Expense
| 0 | -0.75 | -0.003 | 0.05 | 0.352 | 0.048 | -0.432 | 0.063 | 0 | -0.5 | -0.413 | 0 | 0 | 0 | 0.056 | 0 | 0.051 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | -0.054 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0.025 | 0.005 | 0.025 | 0.022 | 0.023 | -0.035 | 0.064 | 0.053 | 0.034 | -0.002 | 0 | -1.139 | -1.139 | -0.075 | 0 | 0 | 0 | -0.878 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -10.904 | -12.961 | -18.468 | -10.733 | -18.189 | -17.499 | -14.011 | -10.903 | -15.562 | -12.008 | -12.953 | -10.998 | -18.26 | -9.085 | -12.718 | -9.369 | -13.801 | -11.67 | -7.66 | -7.617 | -12.862 | -7.956 | -12.079 | -10.742 | -10.621 | -12.472 | -12.047 | -16.501 | -17.986 | -9.664 | -6.438 | -5.36 | -5.475 | -5.035 | -5.871 | -3.418 | -5.405 | -4.918 | -5.046 | -3.008 | -3.752 | -4.173 | -2.098 | -2.738 | -3.274 | 0.69 | -10.726 | -6.43 | -8.53 | -7.802 | -5.02 | -5.231 | -8.892 | 0.733 | -5.607 | -0.829 | -0.711 |
| Net Income Ratio
| 0 | 0 | -41.688 | 0 | -39.888 | -128.669 | -518.926 | -49.559 | -68.555 | -43.039 | -11.392 | -26.438 | 0 | -16.08 | 2.723 | -191.204 | -3.865 | -284.634 | 60.315 | -31.217 | -19.849 | -2.557 | -38.225 | -170.508 | 0 | 0 | -446.185 | 0 | -209.14 | 0 | -48.045 | -127.619 | -304.167 | -44.167 | -391.4 | -18.678 | -73.041 | -491.8 | -100.92 | -54.691 | -24.523 | -19.684 | -1.549 | -11.361 | -15.018 | 0 | -6.369 | -6.747 | -15.651 | -11.875 | -1.557 | -3.286 | -5.353 | 1.238 | 0 | 0 | 0 |
| EPS
| -0.09 | -0.13 | -0.22 | -0.13 | -0.22 | -0.21 | -0.21 | -0.17 | -0.24 | -0.21 | -0.23 | -0.17 | -0.31 | -0.25 | -0.27 | -0.18 | -0.35 | -0.47 | -0.29 | -0.3 | -0.54 | -0.33 | -0.5 | -0.45 | -0.54 | -0.52 | -0.66 | -0.95 | -1.03 | -0.59 | -0.4 | -0.3 | -0.37 | -0.35 | -0.4 | -0.22 | -0.38 | -0.34 | -0.39 | -0.2 | -0.34 | -0.39 | -0.41 | -0.53 | -0.66 | 0.26 | 0 | -2.22 | -2.94 | -2.69 | 0 | -1.82 | -3.43 | -0.3 | 0 | -1.15 | -1 |
| EPS Diluted
| -0.09 | -0.13 | -0.22 | -0.13 | -0.22 | -0.21 | -0.21 | -0.17 | -0.24 | -0.21 | -0.23 | -0.17 | -0.31 | -0.25 | -0.27 | -0.18 | -0.35 | -0.47 | -0.29 | -0.3 | -0.54 | -0.33 | -0.5 | -0.45 | -0.54 | -0.52 | -0.66 | -0.95 | -1.03 | -0.59 | -0.4 | -0.3 | -0.37 | -0.35 | -0.4 | -0.22 | -0.38 | -0.34 | -0.39 | -0.2 | -0.34 | -0.39 | -0.41 | -0.53 | -0.66 | 0.26 | 0 | -2.22 | -2.94 | -2.69 | 0 | -1.82 | -3.43 | -0.3 | 0 | -1.15 | -1 |
| EBITDA
| -11.353 | -13.395 | -19.429 | -10.429 | -17.881 | -17.097 | -14.315 | -10.635 | -15.275 | -11.781 | -13.094 | -10.803 | -18.15 | -8.912 | -12.735 | -8.892 | -13.888 | -10.555 | -7.548 | -7.442 | -12.685 | -7.867 | -12.303 | -10.622 | -9.989 | -12.229 | -11.681 | -16.274 | -17.676 | -9.398 | -6.224 | -4.967 | -5.204 | -4.751 | -5.605 | -3.023 | -5.214 | -4.681 | -4.851 | -2.739 | -3.491 | -3.874 | -1.656 | -2.612 | -3.274 | -2.311 | -5.886 | -6.343 | -8.599 | -7.019 | -12.178 | -4.47 | -7.489 | 1.747 | -5.628 | -0.829 | -0.711 |
| EBITDA Ratio
| 0 | 0 | -43.858 | 0 | -39.213 | -125.713 | -530.185 | -48.341 | -67.291 | -42.226 | -11.516 | -25.969 | 0 | -15.773 | 2.726 | -181.469 | -3.889 | -257.439 | 59.433 | -30.5 | -19.576 | -2.529 | -38.934 | -168.603 | 0 | 0 | -432.63 | 0 | -205.535 | 0 | -46.448 | -118.262 | -289.111 | -41.675 | -373.667 | -16.519 | -70.459 | -468.1 | -97.02 | -49.8 | -22.817 | -18.274 | -1.223 | -10.838 | -15.018 | 0 | -3.495 | -6.656 | -15.778 | -10.683 | -3.777 | -2.808 | -4.509 | 2.951 | 0 | 0 | 0 |