Kancera AB (publ)
SSE:KAN.ST
4.095 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 45.692 | 95.149 | 106.521 | 55.008 | 11.848 | 21.023 | 27.775 | 57.759 | 15.567 | 22.974 | 14.118 | 6.841 | 20.771 | 6.572 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0 |
Cash and Short Term Investments
| 45.692 | 95.149 | 106.521 | 55.008 | 11.848 | 21.023 | 27.775 | 57.759 | 15.567 | 22.974 | 14.118 | 6.841 | 20.838 | 6.572 |
Net Receivables
| 1.95 | 4.341 | 3.456 | 6.166 | 3.287 | 4.766 | 3.099 | 0.86 | 2.214 | 0.873 | 0.134 | 0 | 0 | 0 |
Inventory
| -0.002 | -0.004 | 0.234 | -0.006 | 0 | 0 | 1.58 | 5.76 | 1.486 | 2.706 | 0 | 0.871 | 0 | 0 |
Other Current Assets
| 1.95 | 0.004 | 1.821 | 0.006 | 0.686 | 1.633 | 1.719 | 6.385 | 0.485 | -0.001 | 1.106 | 0 | 0 | 0 |
Total Current Assets
| 47.642 | 99.49 | 112.032 | 61.174 | 15.821 | 27.422 | 32.593 | 65.004 | 18.266 | 26.552 | 15.358 | 9.512 | 23.822 | 8.013 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0.247 | 0.607 | 0.927 | 4.531 | 0.111 | 0.632 | 2.028 | 3.145 | 3.868 | 4.291 | 2.975 | 9.919 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 18 | 21 | 21 | 21 | 24 | 18 | 18 | 6 | 6 | 6 | 6 | 6 | 0 | 6 |
Goodwill and Intangible Assets
| 18 | 21 | 21 | 21 | 24 | 18 | 18 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Long Term Investments
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 | 0 | 0 |
Total Non-Current Assets
| 18.001 | 21.248 | 21.608 | 21.928 | 28.532 | 18.111 | 18.632 | 8.028 | 9.145 | 9.868 | 10.291 | 9.158 | 15.919 | 6 |
Total Assets
| 65.643 | 120.738 | 133.407 | 83.102 | 44.353 | 45.533 | 51.225 | 73.032 | 27.411 | 36.42 | 25.649 | 18.67 | 39.741 | 14.013 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 2.745 | 3.327 | 3.6 | 2.408 | 2.171 | 5.999 | 3.423 | 2.125 | 1.254 | 1.102 | 3.068 | 1.197 | 1.684 | 0 |
Short Term Debt
| 0 | -2.174 | 0.125 | 0.344 | 17.475 | -3.069 | -0.58 | -1.073 | 0 | 0 | 0 | 1.378 | 0.869 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 0.233 | 0.405 | 0.25 | 0.104 | 0.315 | 0 | 0 |
Deferred Revenue
| 0 | 2.174 | 6.705 | 0 | -7.291 | 3.069 | 0.58 | 1.073 | 0 | 0 | 0 | 4.596 | 2.569 | 0 |
Other Current Liabilities
| 15.233 | 10.499 | -0.001 | 7.09 | 14 | 5.522 | 6.145 | 8.52 | 2.732 | 6.529 | 2.125 | 0.46 | 1.975 | 0 |
Total Current Liabilities
| 17.978 | 13.826 | 10.429 | 9.842 | 26.355 | 11.521 | 9.568 | 10.645 | 3.986 | 7.631 | 5.193 | 7.631 | 7.097 | 2.944 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 0 | 0 | 0.442 | 0.977 | 0.579 | 0.655 | 2.946 | 2.862 | 1.5 | 1.5 | 1.5 | 5.54 | 6.741 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0.441 | 0.977 | 0.579 | 0.655 | 2.946 | 2.862 | 1.5 | 1.5 | 1.5 | 5.54 | 6.741 | 0 |
Total Liabilities
| 17.978 | 13.826 | 10.87 | 10.819 | 26.934 | 12.176 | 12.514 | 13.507 | 5.486 | 9.131 | 6.693 | 13.171 | 13.838 | 2.944 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 262.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7.921 | 66.273 | 46.786 | 39.516 | 17.485 | 15.879 | 12.386 | 10.957 | 8.66 | 8.212 | 2.689 | 1.563 | 1.262 | 0.804 |
Retained Earnings
| -4.889 | -360.941 | -308.457 | -47.558 | -36.095 | -45.935 | -113.471 | -56.145 | -18.981 | -15.291 | -7.418 | -59.045 | -25.557 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0 | 0 | -262.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.3 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 44.633 | 401.579 | 384.208 | 80.325 | 36.029 | 63.413 | 139.796 | 104.713 | 32.246 | 34.368 | 8.385 | 62.981 | 50.198 | 10.265 |
Total Shareholders Equity
| 47.665 | 106.911 | 122.537 | 72.283 | 17.419 | 33.357 | 38.711 | 59.525 | 21.925 | 27.289 | 18.956 | 5.499 | 25.903 | 11.069 |
Total Equity
| 47.665 | 106.911 | 122.537 | 72.283 | 17.419 | 33.357 | 38.711 | 59.525 | 21.925 | 27.289 | 18.956 | 5.499 | 25.903 | 11.069 |
Total Liabilities & Shareholders Equity
| 65.643 | 120.737 | 133.407 | 83.102 | 44.353 | 45.533 | 51.225 | 73.032 | 27.411 | 36.42 | 25.649 | 18.67 | 39.741 | 14.013 |