Kamux Oyj
HEL:KAMUX.HE
5.435 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 0.2 | 1.2 | 2.3 | 4.8 | 2.4 | 0 | 0.1 | 3.6 | 2.9 | 4.2 | 7.3 | 7.3 | 1.5 | 3.4 | 5.3 | 9.2 | 6.2 | 2.5 | 4.6 | 6.6 | 4.7 | 3.2 | 3.3 | 6.2 | 2.1 | 3 | 2 | 4.9 | 2.4 | 2.4 | 1.109 | 4.2 | 2.9 | 2.8 | 2.741 |
Depreciation & Amortization
| 3.6 | 3.5 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.1 | 3.1 | 3 | 3 | 3 | 3 | 3 | 2.5 | 2.4 | 2.4 | 2.3 | 2.2 | 2 | 2.1 | 2.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.304 | 0.2 | 0.2 | 0.1 | 0.132 |
Deferred Income Tax
| 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | -8.9 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.2 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.3 | -20.3 | 21.2 | 3.7 | -13.6 | -10 | 22.7 | 0.5 | -2.4 | -16.5 | -18.8 | 11 | 1.5 | -20 | -2.8 | -19 | 7.6 | -9.4 | 5.5 | 10.2 | -6.9 | -4 | -7.8 | -0.1 | -1.5 | -2.7 | 0.7 | -2.1 | -6.3 | 2.1 | -7.496 | -1.3 | -1.8 | -6.2 | -2.652 |
Accounts Receivables
| 0 | -2.4 | 3.7 | -0.6 | -4.4 | -2.5 | 0.6 | 1.6 | -2.5 | 1.1 | 0.4 | 0.9 | 1.1 | -4.1 | 1.6 | -1.6 | -3.4 | 5.4 | 1.3 | -0.5 | 0.8 | -6.2 | 1.3 | -1.3 | 0.7 | -1.5 | -0.7 | -1.5 | -1.1 | 1.6 | -2.7 | -0.4 | 0.2 | -2.2 | -0.765 |
Change In Inventory
| -3.7 | -20.1 | 21.6 | -3.7 | -11.2 | -9.5 | 25.2 | 2.7 | 1.2 | -13.7 | -15.4 | 4.9 | 0 | -29.2 | 2.5 | -27 | 11.6 | -9.9 | 6.1 | 3 | -9 | 0.4 | -4.7 | -4.5 | -5.3 | -1.8 | -0.7 | -1.9 | -4.6 | -0.2 | -5.2 | -1.4 | -1.6 | -4 | -1.887 |
Change In Accounts Payables
| 1.4 | 2.2 | -4.1 | 8 | 2 | 2 | -3.1 | -3.8 | -1.1 | -3.9 | -3.8 | 5.2 | 0.4 | 13.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.3 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.8 | -3.4 | 6.1 | 0 | 9.2 | -5.3 | 8 | -4 | 0.5 | -0.6 | 7.2 | 2.1 | -4.4 | -3.1 | 4.4 | 3.8 | -0.9 | 1.4 | -0.2 | -1.7 | 2.3 | -2.296 | 0.1 | -0.2 | 0 | 0 |
Other Non Cash Items
| 10 | 26.7 | -14.1 | 2.2 | -0.1 | -1.3 | 0.8 | -0.4 | 8.8 | -2 | 0.2 | 1.5 | 4.5 | 0.4 | -2.6 | 1.7 | 1.1 | 0.8 | -0.8 | 0.6 | 1 | 0.1 | -0.6 | -0.9 | 0.3 | 0.6 | -1.2 | 0.3 | 0.1 | 0.1 | 1.125 | 0.8 | -2 | 4 | 2.413 |
Operating Cash Flow
| 2 | -16.2 | 27.5 | 13.9 | -8.1 | -8.1 | 27 | 6.8 | 3.6 | -11.3 | -8.3 | 22.8 | 6 | -13.2 | 2.4 | -5.7 | 17.3 | -3.8 | 11.5 | 19.4 | 0.9 | 1.4 | -4.8 | 5.5 | 0.9 | 1.2 | 1.8 | 3.4 | -3.5 | 4.8 | -4.958 | 3.9 | -0.7 | 0.7 | 2.634 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.6 | -1.2 | -0.7 | -0.3 | -0.5 | -0.4 | -0.7 | -0.5 | -0.5 | -1.3 | -2.3 | -1.6 | -2.2 | -1.2 | -1.6 | -1.1 | -1.1 | -1.2 | -1 | -0.5 | -0.8 | -0.4 | -0.7 | -0.2 | -0.2 | -0.2 | -0.4 | -0.3 | -0.3 | -0.3 | -1.343 | -0.3 | -0.4 | -0.1 | -0.039 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.1 | -0.1 | 0.1 | -0.1 | -0.1 | -0.2 | -0.2 | -0.1 | -0.3 | -0.1 | -0.6 | -0.1 | -1 | -1 | -1.4 | 0.1 | -0.7 | 0.1 | 0.1 | -0.1 | -0.4 | -0.2 | -0.3 | -0.1 | -0.1 | -0.1 | -0.2 | 0.1 | 0.1 | -0.1 | -0.2 | -0.2 | -0.2 | 0 | -0.11 |
Investing Cash Flow
| -0.6 | -1.2 | -0.6 | -0.3 | -0.5 | -0.4 | -0.7 | -0.6 | -0.5 | -1.4 | -2.3 | -1.7 | -2.2 | -1.2 | -1.6 | -1 | -1.1 | -1.1 | -0.9 | -0.6 | -0.8 | -0.4 | -0.7 | -0.2 | -0.2 | -0.2 | -0.4 | -0.2 | -0.2 | -0.3 | -1.343 | -0.3 | -0.4 | -0.1 | -0.149 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| -9.8 | -10 | -11.5 | -10.6 | -11.5 | -6.2 | -16 | -5 | -2.3 | -6 | -15 | -11 | -17.8 | -1 | -10 | -1 | -1.8 | -1.5 | -1.8 | -1.5 | -1.7 | -1.5 | 0 | -1.5 | 0 | -1.5 | 0 | -1.5 | -0.2 | -4.6 | -7.072 | -4.5 | -3 | -4.7 | -1.733 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.2 | 0.3 | 2.731 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.6 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.173 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.8 | 0 | -4 | 0 | -2 | 0 | -4.8 | 0 | -3.2 | 0 | -5.2 | 0 | -4.4 | 0 | -4.4 | 0 | -4.8 | 0 | 0 | 0 | -6.4 | 0 | 0 | 0 | -4.8 | 0 | 0 | 0 | -2.2 | 0 | -0.005 | 0 | -1.5 | 0 | 0 |
Other Financing Activities
| -0.4 | 0.9 | -2.6 | -2.4 | 20.4 | 12 | -2.9 | -2.2 | 0.3 | 19.6 | 8.3 | -2.2 | 15.7 | 5 | -2.2 | -2.1 | -2 | 8.3 | -2 | -1.6 | -1.6 | -1.5 | 0 | 0.3 | 0 | 0 | 0 | 0 | 20.2 | 0.3 | 10.532 | 0 | 3 | 0.4 | -0.001 |
Financing Cash Flow
| 3.4 | 8 | -18.1 | -13 | 6.9 | 5.8 | -23.7 | -7.2 | -2.9 | 13.6 | -11.9 | -13.2 | 11.3 | 4 | -16.6 | -3.1 | -6.8 | 6.3 | -2 | -3.1 | -8 | -3 | 0 | -1.2 | -4.8 | -1.5 | -0.1 | -1.5 | 17.8 | -4.3 | 1.013 | -4.5 | 1.5 | 5.1 | -1.734 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.6 | 1.5 | -1.4 | -0.1 | 1 | 0.2 | 0.3 | 0.1 | 0.2 | -0.1 | 0.2 | -0.2 | 0.2 | -0.3 | -1.6 | -0.2 | -0.8 | 0.9 | -0.2 | 0.4 | 0 | 0.1 | 0.2 | 0.3 | 0.3 | -0.1 | 0.1 | -0.1 | 0.1 | 0 | -0.022 | 0.1 | -0.1 | 0 | 0.003 |
Net Change In Cash
| 4.3 | -7.9 | 7.4 | 0.5 | -0.6 | -2.6 | 2.8 | -0.8 | 0.4 | 0.9 | -22.4 | 7.6 | 15.3 | -10.8 | -17.3 | -10.1 | 8.7 | 2.3 | 8.5 | 16.1 | -7.9 | -1.9 | -5.3 | 4.4 | -3.8 | -0.6 | 1.4 | 1.6 | 14.2 | 0.2 | -5.364 | -0.8 | 0.3 | 5.7 | 0.754 |
Cash At End Of Period
| 5.3 | 1 | 8.9 | 1.5 | 1 | 1.6 | 4.2 | 1.4 | 2.2 | 1.8 | 0.9 | 23.3 | 15.7 | 0.4 | 11.2 | 28.5 | 38.6 | 29.9 | 27.6 | 19.1 | 3 | 10.9 | 12.8 | 18.1 | 13.7 | 17.5 | 18.1 | 16.7 | 15.1 | 0.9 | 0.736 | 6.1 | 6.9 | 6.6 | 0.77 |