Kamux Oyj
HEL:KAMUX.HE
5.435 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,002.1 | 968.7 | 937.4 | 724.1 | 658.6 | 527.8 | 454.8 | 404.75 | 309.929 | 214.968 | 152.085 |
| Cost of Revenue
| 968.5 | 875.7 | 837.5 | 633.8 | 579.7 | 463.9 | 401.8 | 356.594 | 272.02 | 189.159 | 132.968 |
| Gross Profit
| 33.6 | 93 | 99.9 | 90.3 | 78.9 | 63.9 | 53 | 48.156 | 37.909 | 25.809 | 19.117 |
| Gross Profit Ratio
| 0.034 | 0.096 | 0.107 | 0.125 | 0.12 | 0.121 | 0.117 | 0.119 | 0.122 | 0.12 | 0.126 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 5 | 4.2 | 3.7 | 3 | 3 | 6.4 | 5.9 | 5.451 | 2.845 | 1.776 | 8.807 |
| Selling & Marketing Expenses
| 6 | 6.1 | 4.1 | 3.8 | 3.9 | 2.4 | 2.6 | 2.523 | 1.026 | 0.998 | 1.483 |
| SG&A
| 18.8 | 10.3 | 7.8 | 6.8 | 6.9 | 8.8 | 8.5 | 7.974 | 3.871 | 2.774 | 10.29 |
| Other Expenses
| 1 | 65.6 | 65.5 | 53.6 | 46.7 | 36.2 | 28.3 | 24.507 | 18.523 | 12.756 | 0 |
| Operating Expenses
| 17.8 | 75.9 | 73.3 | 60.4 | 53.6 | 45 | 36.8 | 32.481 | 22.394 | 15.53 | 11.849 |
| Operating Income
| 15.8 | 17 | 28 | 31.2 | 25.3 | 18.9 | 16.2 | 15.675 | 15.514 | 10.279 | 7.768 |
| Operating Income Ratio
| 0.016 | 0.018 | 0.03 | 0.043 | 0.038 | 0.036 | 0.036 | 0.039 | 0.05 | 0.048 | 0.051 |
| Total Other Income Expenses Net
| -1.9 | -1.7 | -1.6 | -2.7 | -0.9 | 0.5 | -0.7 | -1.044 | -0.611 | -1.355 | -1.339 |
| Income Before Tax
| 13.9 | 15.3 | 26.4 | 28.5 | 24.4 | 19.4 | 15.5 | 14.631 | 14.904 | 8.924 | 6.429 |
| Income Before Tax Ratio
| 0.014 | 0.016 | 0.028 | 0.039 | 0.037 | 0.037 | 0.034 | 0.036 | 0.048 | 0.042 | 0.042 |
| Income Tax Expense
| 4.3 | 4.4 | 6.8 | 5.2 | 5.3 | 4.7 | 3.8 | 3.622 | 3.349 | 1.91 | 1.666 |
| Net Income
| 9.6 | 10.8 | 19.6 | 23.3 | 19 | 14.6 | 11.7 | 11.009 | 11.555 | 7.014 | 4.763 |
| Net Income Ratio
| 0.01 | 0.011 | 0.021 | 0.032 | 0.029 | 0.028 | 0.026 | 0.027 | 0.037 | 0.033 | 0.031 |
| EPS
| 0.24 | 0.27 | 0.49 | 0.58 | 0.48 | 0.37 | 0.3 | 0.29 | 0.31 | 0.19 | 0.12 |
| EPS Diluted
| 0.24 | 0.27 | 0.49 | 0.58 | 0.47 | 0.37 | 0.3 | 0.29 | 0.31 | 0.19 | 0.12 |
| EBITDA
| 28.7 | 29.1 | 38 | 38 | 34 | 20.6 | 17.1 | 16.038 | 16.251 | 10.452 | 7.969 |
| EBITDA Ratio
| 0.029 | 0.03 | 0.041 | 0.052 | 0.052 | 0.039 | 0.038 | 0.04 | 0.052 | 0.049 | 0.052 |