Jyoti Structures Limited
NSE:JYOTISTRUC.NS
38 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,513.846 | 2,292.312 | 43.887 | 0 | 151.784 | 1,804.498 | 3,013.566 | 9,034.4 | 29,468.939 | 31,113.587 | 36,360.454 | 30,126.93 | 26,776.465 | 23,996.15 | 21,297.69 | 18,393.62 | 13,738.31 | 9,723.79 | 6,993.03 |
| Cost of Revenue
| 4,058.962 | 1,924.046 | 226.808 | 100.204 | 265.627 | 1,425.708 | 2,974.583 | 8,759.8 | 25,014.065 | 25,317.667 | 28,355.486 | 22,721.755 | 21,923.747 | 13,451.17 | 12,504.97 | 12,040.83 | 8,925.46 | 5,886.57 | 4,273.62 |
| Gross Profit
| 454.884 | 368.266 | -182.921 | -100.204 | -113.843 | 378.79 | 38.983 | 274.6 | 4,454.874 | 5,795.92 | 8,004.968 | 7,405.175 | 4,852.718 | 10,544.98 | 8,792.72 | 6,352.79 | 4,812.85 | 3,837.22 | 2,719.41 |
| Gross Profit Ratio
| 0.101 | 0.161 | -4.168 | 0 | -0.75 | 0.21 | 0.013 | 0.03 | 0.151 | 0.186 | 0.22 | 0.246 | 0.181 | 0.439 | 0.413 | 0.345 | 0.35 | 0.395 | 0.389 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 138.961 | 87.14 | 73.602 | 40.511 | 125.476 | 166.499 | 240.437 | 0 | 118.946 | 0 | 550.081 | 355.952 | 1,256.505 | 2,503.47 | 2,005.78 | 1,616.21 | 991.12 | 856.88 | 698.62 |
| Selling & Marketing Expenses
| 226.864 | 0 | 0 | 2,278.51 | 0 | 0.196 | 27.038 | 0 | 510.348 | 0 | 500.079 | 367.535 | 423.327 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 365.825 | 87.14 | 73.602 | 2,319.021 | 125.476 | 166.695 | 267.475 | 3,198.24 | 629.294 | 1,893.949 | 3,735.263 | 3,208.484 | 1,679.832 | 2,503.47 | 2,005.78 | 1,616.21 | 991.12 | 856.88 | 698.62 |
| Other Expenses
| 116.368 | 18.43 | 0.049 | -99.606 | 1.051 | 58.354 | 23.75 | 6,015.3 | 3.942 | 6,032.622 | 6,009.126 | 20.721 | -0.846 | 5,523.71 | 4,615.27 | 2,704.32 | 2,120.54 | 1,768.52 | 1,321.39 |
| Operating Expenses
| 365.825 | 423.64 | 318.874 | 2,418.627 | 8,598.088 | 7,383.639 | 30,762.605 | 6,015.3 | 5,228.703 | 6,032.622 | 6,009.126 | 5,081.297 | 3,455.877 | 8,027.18 | 6,621.05 | 4,320.53 | 3,111.66 | 2,625.4 | 2,020.01 |
| Operating Income
| 89.059 | -175.599 | -501.771 | -2,518.831 | -8,951.754 | -6,610.687 | -30,723.622 | -14,193.4 | -6,489.396 | -3,949.056 | -195.567 | 552.494 | 1,396.841 | 2,517.8 | 2,171.67 | 2,032.26 | 1,701.19 | 1,211.82 | 699.4 |
| Operating Income Ratio
| 0.02 | -0.077 | -11.433 | 0 | -58.977 | -3.663 | -10.195 | -1.571 | -0.22 | -0.127 | -0.005 | 0.018 | 0.052 | 0.105 | 0.102 | 0.11 | 0.124 | 0.125 | 0.1 |
| Total Other Income Expenses Net
| 106.279 | 134.874 | 77.052 | -15,069.556 | -14,341.067 | -11,240.21 | -11,283.418 | -8,515.1 | -5,715.567 | -3,712.354 | -2,191.409 | -1,771.384 | -36.826 | -955.47 | -795.71 | -687.75 | -467.33 | -329.29 | -259.33 |
| Income Before Tax
| 195.338 | -40.724 | -424.719 | -17,588.387 | -23,292.821 | -17,850.897 | -42,007.04 | -14,255.8 | -6,489.396 | -3,949.056 | -195.567 | 552.494 | 1,360.015 | 1,562.33 | 1,375.96 | 1,344.51 | 1,233.86 | 882.53 | 440.07 |
| Income Before Tax Ratio
| 0.043 | -0.018 | -9.678 | 0 | -153.46 | -9.892 | -13.939 | -1.578 | -0.22 | -0.127 | -0.005 | 0.018 | 0.051 | 0.065 | 0.065 | 0.073 | 0.09 | 0.091 | 0.063 |
| Income Tax Expense
| -93.213 | 138.655 | 77.607 | -212.095 | 638.059 | -0.551 | -0.551 | -2.2 | 553.795 | 8.472 | -101.918 | 174.102 | 429.779 | 564.53 | 532.95 | 493.39 | 488.71 | 337.88 | 181.51 |
| Net Income
| 288.551 | -40.725 | -425.274 | -17,587.366 | -23,288.739 | -17,843.74 | -42,006.525 | -14,260.4 | -7,043.463 | -3,957.528 | -93.649 | 384.115 | 930.236 | 997.8 | 843.01 | 851.12 | 745.15 | 554.65 | 258.56 |
| Net Income Ratio
| 0.064 | -0.018 | -9.69 | 0 | -153.433 | -9.888 | -13.939 | -1.578 | -0.239 | -0.127 | -0.003 | 0.013 | 0.035 | 0.042 | 0.04 | 0.046 | 0.054 | 0.057 | 0.037 |
| EPS
| 0.41 | -0.061 | -1.28 | -152.66 | -202.15 | -162.92 | -383.52 | -130.2 | -64.31 | -41.42 | -1.14 | 4.59 | 11.74 | 12.16 | 10.28 | 10.46 | 9.21 | 7.24 | 3.74 |
| EPS Diluted
| 0.4 | -0.061 | -1.28 | -152.66 | -202.15 | -162.91 | -383.52 | -130.2 | -64.31 | -41.3 | -1.14 | 4.58 | 11.69 | 12.11 | 10.23 | 10.4 | 9.1 | 7.13 | 3.58 |
| EBITDA
| 163.519 | 17.193 | -351.873 | -2,418.627 | -8,146.102 | -6,343.991 | -30,668.119 | -5,169.8 | 64.243 | 610.899 | 2,423.688 | 2,730.882 | 3,131.299 | 2,727.89 | 2,362.37 | 2,137.05 | 1,780.01 | 1,277.09 | 756.12 |
| EBITDA Ratio
| 0.036 | 0.008 | -8.018 | 0 | -53.669 | -3.516 | -10.177 | -0.572 | 0.002 | 0.02 | 0.067 | 0.091 | 0.117 | 0.114 | 0.111 | 0.116 | 0.13 | 0.131 | 0.108 |