Jyoti Structures Limited
NSE:JYOTISTRUC.NS
38 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 401.716 | 306.192 | 838.784 | 135.973 | 156.355 | 185.216 | 270.428 | 523.7 | 714.21 | 1,441.232 | 991.931 | 535.387 | 2,280.066 | 673.99 | 542.18 | 390.89 | 139.98 | 93.26 | 39.28 |
Short Term Investments
| 609.264 | 679.842 | 655.223 | 0 | 737.407 | 0 | 0 | 4,284 | -4,073.391 | -66.165 | -71.552 | -69.89 | 0 | 1,804.77 | 1,844.72 | 2,274.4 | 1,094.94 | 1,043.35 | 473.41 |
Cash and Short Term Investments
| 401.716 | 986.034 | 838.784 | 135.973 | 156.355 | 185.216 | 270.428 | 4,807.7 | 714.21 | 1,441.232 | 991.931 | 535.387 | 2,280.066 | 2,478.76 | 2,386.9 | 2,665.29 | 1,234.92 | 1,136.61 | 512.69 |
Net Receivables
| 20,307.924 | 20,014.328 | 19,707.473 | 12,432.212 | 14,441.737 | 22,189.093 | 26,111.079 | 40,770.4 | 50,482.928 | 42,199.114 | 33,190.132 | 21,429.263 | 15,581.411 | 0 | 0 | 6,146.98 | 4,998.48 | 3,639.04 | 2,490.15 |
Inventory
| 718.013 | 726.123 | 246.912 | 482.479 | 552.4 | 566.745 | 564.059 | 1,602.6 | 3,422.978 | 4,496.6 | 5,265.492 | 2,810.392 | 2,656.978 | 2,306.87 | 2,471.66 | 1,533.73 | 792.75 | 818.4 | 1,218.71 |
Other Current Assets
| 1,584.966 | 761.829 | 812.123 | 13,093.909 | 1,147.332 | 498.524 | -0.004 | 2,836.3 | 696.326 | 1,292.249 | 14.636 | 0.169 | 399.165 | 10,930.18 | 8,628.8 | 976.61 | 1,183.89 | 905.19 | 633.3 |
Total Current Assets
| 23,012.619 | 22,488.314 | 21,605.292 | 13,712.361 | 16,297.824 | 23,766.328 | 26,945.562 | 50,017 | 55,316.442 | 49,429.195 | 39,462.191 | 24,775.211 | 20,917.62 | 15,715.81 | 13,487.36 | 11,322.61 | 8,210.04 | 6,499.24 | 4,854.85 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 332.454 | 316.833 | 267.049 | 328.377 | 187.651 | 350.06 | 899.005 | 3,775.9 | 4,418.524 | 4,233.971 | 4,523.979 | 4,463.744 | 1,986.516 | 2,017.05 | 1,756.32 | 1,402.45 | 699.47 | 605.33 | 571.62 |
Goodwill
| 0 | 0.488 | 0.499 | 0.528 | 1.18 | 1.18 | 1.103 | 0.771 | 0.9 | 0.956 | 1.018 | 6.023 | 0 | 0.59 | 6.61 | 0 | 0 | 0 | 0 |
Intangible Assets
| 10.179 | 0.919 | 0.905 | 0.038 | 0.047 | 1.18 | 1.103 | 76.342 | 104.79 | 147.882 | 177.77 | 186.269 | 118.394 | 26.08 | 14.74 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 10.179 | 1.407 | 1.404 | 0.566 | 1.227 | 1.18 | 1.103 | 76.4 | 118.494 | 148.838 | 178.788 | 191.369 | 118.394 | 26.67 | 21.35 | 0 | 0 | 0 | 0 |
Long Term Investments
| 45.932 | 6.8 | 6.517 | 5.572 | 3.965 | 4.797 | 4.635 | -3,981.3 | 4,125.896 | 118.67 | 124.109 | 122.667 | 0 | -1,638.21 | -1,678.11 | -2,107.79 | -999.32 | -922.37 | -371.83 |
Tax Assets
| 95.672 | 2.459 | 324.95 | 52.198 | 52.318 | 1.848 | 2.312 | 1.5 | -4,125.896 | 547.989 | 525.491 | 190.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 38.388 | -274.97 | 0.001 | 241.278 | 317.666 | 49.85 | 7,791.8 | 3,952.895 | 1,316.097 | 452.414 | 420.941 | 1,501.086 | 1,804.77 | 1,844.72 | 2,286.49 | 1,112.45 | 1,067.22 | 478.31 |
Total Non-Current Assets
| 484.237 | 365.887 | 324.95 | 386.714 | 486.439 | 675.551 | 956.905 | 7,664.3 | 8,489.913 | 6,365.565 | 5,804.781 | 5,389.006 | 3,605.996 | 2,210.28 | 1,944.28 | 1,581.15 | 812.6 | 750.18 | 678.1 |
Total Assets
| 23,496.856 | 22,854.198 | 21,930.242 | 14,099.075 | 16,784.263 | 24,441.879 | 27,902.467 | 57,681.3 | 63,806.355 | 55,794.76 | 45,266.972 | 30,164.217 | 24,523.616 | 17,926.09 | 15,431.64 | 12,903.76 | 9,022.64 | 7,249.42 | 5,532.95 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 1,314.591 | 1,501.029 | 828.232 | 5,557.887 | 5,434.16 | 5,371.116 | 5,148.444 | 4,657.6 | 5,157.72 | 13,367.654 | 17,514.774 | 6,531.389 | 5,629.883 | 2,931.55 | 2,487.28 | 4,238.04 | 2,463.76 | 2,163.42 | 1,828.37 |
Short Term Debt
| 590.366 | 741.571 | 405.234 | 73,698.368 | 69,643.969 | 63,076.16 | 56,754.538 | 32,144 | 30,433.858 | 9,278.596 | 8,976.934 | 6,474.833 | 8,425.886 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 937.662 | 769.332 | 351.999 | 47,453.991 | 36,774.337 | 27,491.092 | 20,366.73 | 22,115.4 | 139.07 | 179.283 | 275.972 | 237.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 747.538 | 705.394 | 60.625 | 1,203.4 | 1,257.494 | 1,235.965 | 787.984 | 12,057.8 | 18,873.407 | 10,635.087 | 5,381.822 | 5,403.762 | 548.643 | 4,286.66 | 4,165.77 | 1,260.98 | 862.21 | 718.25 | 882.71 |
Total Current Liabilities
| 3,590.157 | 3,717.326 | 1,646.09 | 127,913.646 | 113,109.96 | 97,174.333 | 83,057.696 | 70,974.8 | 54,604.055 | 33,460.62 | 32,149.502 | 18,647.436 | 14,604.412 | 7,218.21 | 6,653.05 | 5,499.02 | 3,325.97 | 2,881.67 | 2,711.08 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 18,573.048 | 17,291.46 | 14,833.2 | 0 | 329.687 | 329.687 | 334.855 | 1,728.5 | 8,453.724 | 14,281.044 | 3,684.302 | 4,238.563 | 3,097.162 | 4,766.81 | 3,689.72 | 3,125.12 | 2,248.97 | 1,607.51 | 1,609.29 |
Deferred Revenue Non-Current
| 95.672 | 18,885.324 | 3,933.971 | 0 | 0 | 0 | 0 | 0 | 148.2 | 114.108 | 96.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -95.672 | -2.459 | -2.261 | 1.143 | 1.574 | 1.489 | 1.025 | 3.3 | 1.568 | 1.337 | 1.384 | 109.165 | 127.855 | 179.57 | 177.54 | 91.01 | 67.88 | 55.14 | 53.84 |
Other Non-Current Liabilities
| 1,588.798 | -17,291.46 | -0.001 | 105.442 | 158.62 | 210.298 | 147.596 | 177.6 | 1,301.937 | 2,014.741 | 1,612.936 | 75.883 | 48.102 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 20,161.846 | 18,882.865 | 18,764.909 | 106.585 | 489.881 | 541.474 | 483.476 | 1,909.4 | 9,905.429 | 16,411.23 | 5,395.119 | 4,423.611 | 3,273.119 | 4,946.38 | 3,867.26 | 3,216.13 | 2,316.85 | 1,662.65 | 1,663.13 |
Total Liabilities
| 23,752.003 | 22,600.191 | 20,410.999 | 128,020.231 | 113,599.841 | 97,715.807 | 83,541.172 | 72,884.2 | 64,509.484 | 49,871.85 | 37,544.621 | 23,071.047 | 17,877.531 | 12,164.59 | 10,520.31 | 8,715.15 | 5,642.82 | 4,544.32 | 4,374.21 |
Equity: | |||||||||||||||||||
Preferred Stock
| 5,968.533 | 280 | 280 | 0 | 0 | 0 | 0 | 19,995.18 | 250 | 250 | 250 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,461.855 | 1,269.055 | 1,269.055 | 219.055 | 219.055 | 219.055 | 219.055 | 219.1 | 469.055 | 469.055 | 1,064.928 | 414.52 | 164.428 | 164.25 | 164.01 | 163.34 | 162.37 | 161.39 | 138.21 |
Retained Earnings
| -22,391.117 | -22,682.42 | -22,632.697 | -119,145.913 | -101,676.327 | -77,943.845 | -60,430.12 | -21,844.975 | -7,530.397 | 759.084 | 4,760.138 | 4,939.377 | 0 | 5,596.48 | 4,799.85 | 4,046.38 | 3,167.23 | 2,543.1 | 1,019.92 |
Accumulated Other Comprehensive Income/Loss
| 16,422.584 | 17,571.521 | 1,238.773 | 4,239.653 | 1,902.79 | 1,698.403 | -3,193.315 | 1,849.795 | -2,681.473 | -2,212.662 | -1,705.423 | 119.381 | -1,028.373 | -829.97 | -662.59 | -550.5 | -456.15 | -385.64 | -349.56 |
Other Total Stockholders Equity
| -1,717.471 | 3,815.382 | 21,363.643 | 766.136 | 2,765.382 | 2,765.382 | 7,808.491 | -17,215.7 | 6,981.316 | 4,849.336 | 3,346.416 | 1,363.697 | 7,510.03 | 830.74 | 610.06 | 528.91 | 506.37 | 386.25 | 350.17 |
Total Shareholders Equity
| -255.616 | 253.538 | 1,518.774 | -113,921.069 | -96,789.1 | -73,261.005 | -55,595.889 | -16,996.6 | -2,511.499 | 4,114.813 | 7,716.059 | 7,086.975 | 6,646.085 | 5,761.5 | 4,911.33 | 4,188.13 | 3,379.82 | 2,705.1 | 1,158.74 |
Total Equity
| -255.147 | 254.007 | 1,519.243 | -113,921.156 | -96,815.578 | -73,273.928 | -55,638.705 | -15,202.9 | -703.129 | 5,922.91 | 7,722.351 | 7,093.17 | 6,646.085 | 5,761.5 | 4,911.33 | 4,188.61 | 3,379.82 | 2,705.1 | 1,158.74 |
Total Liabilities & Shareholders Equity
| 23,496.856 | 22,854.198 | 21,930.242 | 14,099.075 | 16,784.263 | 24,441.879 | 27,902.467 | 57,681.3 | 63,806.355 | 55,794.76 | 45,266.972 | 30,164.217 | 24,523.616 | 17,926.09 | 15,431.64 | 12,903.76 | 9,022.64 | 7,249.42 | 5,532.95 |