Jupiter Wagons Limited
NSE:JWL.NS
407.45 (INR) • At close May 28, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 36,437.333 | 20,682.474 | 11,652.945 | 9,889.825 | 1,235.62 | 2,127.274 | 958.729 | 1,039.302 | 1,081.6 | 1,101.606 | 1,304.121 | 4,962.32 | 4,612.294 | 2,121.621 | 1,828.645 | 1,120.46 | 1,192.08 | 956.34 | 501.51 |
| Cost of Revenue
| 28,411.064 | 17,906.067 | 10,520.745 | 8,728.107 | 1,263.007 | 2,085.53 | 1,001.707 | 1,088.574 | 927.276 | 1,413.596 | 1,796.118 | 4,197.805 | 3,867.484 | 1,928.803 | 1,390.058 | 978.17 | 983.39 | 756.02 | 418.52 |
| Gross Profit
| 8,026.269 | 2,776.407 | 1,132.2 | 1,161.718 | -27.387 | 41.744 | -42.978 | -49.272 | 154.324 | -311.99 | -491.997 | 764.515 | 744.81 | 192.818 | 438.587 | 142.29 | 208.69 | 200.32 | 82.99 |
| Gross Profit Ratio
| 0.22 | 0.134 | 0.097 | 0.117 | -0.022 | 0.02 | -0.045 | -0.047 | 0.143 | -0.283 | -0.377 | 0.154 | 0.161 | 0.091 | 0.24 | 0.127 | 0.175 | 0.209 | 0.165 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 168.461 | 112.191 | 63.666 | 64.034 | 18.46 | 17.575 | 9.192 | 20.229 | 25.191 | 13.925 | 19.783 | 27.138 | 21.156 | 123.013 | 92.076 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 111.318 | 70.472 | 107.326 | 143.448 | 3.838 | 4.903 | 4.49 | 6.12 | 8.148 | 34.869 | 13.211 | 34.088 | 42.432 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 279.779 | 182.663 | 170.992 | 166.669 | 19.488 | 22.478 | 13.682 | 42.649 | 33.339 | 87.053 | 32.994 | 334.073 | 63.588 | 123.013 | 92.076 | 102.82 | 115.2 | 79.83 | 53.05 |
| Other Expenses
| 0 | 352.878 | 36.769 | 134.17 | -12.507 | -4.846 | 0 | -4.489 | 390.293 | -1.631 | -13.477 | 210.468 | 32.694 | -95.595 | -29.817 | -0.55 | -0.03 | 11.25 | 5.07 |
| Operating Expenses
| 538.678 | 535.541 | 207.761 | 300.839 | 43.798 | 17.632 | 52.668 | 38.16 | 423.632 | 85.422 | 19.517 | 271.694 | 96.282 | 27.418 | 62.259 | 103.37 | 115.17 | 91.08 | 58.12 |
| Operating Income
| 7,487.591 | 2,271.95 | 924.439 | 860.879 | -34.261 | 24.307 | -95.646 | -87.432 | -269.308 | -397.412 | -514.65 | 482.523 | 648.528 | 165.4 | 376.328 | 38.9 | 93.52 | 109.24 | 24.87 |
| Operating Income Ratio
| 0.205 | 0.11 | 0.079 | 0.087 | -0.028 | 0.011 | -0.1 | -0.084 | -0.249 | -0.361 | -0.395 | 0.097 | 0.141 | 0.078 | 0.206 | 0.035 | 0.078 | 0.114 | 0.05 |
| Total Other Income Expenses Net
| -3,068.522 | -267.047 | -167.997 | -202.949 | 8.686 | 862.431 | -273.481 | -268.596 | -739.326 | -836.196 | -162.661 | -147.512 | -80.712 | -92.689 | -68.317 | -15.95 | 12.18 | 1.49 | 6.92 |
| Income Before Tax
| 4,419.069 | 2,004.903 | 756.442 | 657.93 | -25.575 | 886.738 | -369.127 | -356.028 | -1,008.634 | -1,233.608 | -677.311 | 335.011 | 567.816 | 72.711 | 308.011 | 22.95 | 105.7 | 110.73 | 31.79 |
| Income Before Tax Ratio
| 0.121 | 0.097 | 0.065 | 0.067 | -0.021 | 0.417 | -0.385 | -0.343 | -0.933 | -1.12 | -0.519 | 0.068 | 0.123 | 0.034 | 0.168 | 0.02 | 0.089 | 0.116 | 0.063 |
| Income Tax Expense
| 1,108.895 | 798.152 | 259.893 | 123.967 | -24.178 | 0 | 0 | 0 | 38.987 | -208.147 | 26.997 | 149.955 | 159.797 | 15.717 | 105.019 | 8.54 | 37.77 | 25.52 | 10.3 |
| Net Income
| 3,315.582 | 1,207.873 | 496.758 | 533.963 | -1.397 | 886.738 | -369.127 | -356.028 | -1,047.621 | -1,025.461 | -704.308 | 185.056 | 408.019 | 56.994 | 202.992 | 17.42 | 61.39 | 85.18 | 25.04 |
| Net Income Ratio
| 0.091 | 0.058 | 0.043 | 0.054 | -0.001 | 0.417 | -0.385 | -0.343 | -0.969 | -0.931 | -0.54 | 0.037 | 0.088 | 0.027 | 0.111 | 0.016 | 0.051 | 0.089 | 0.05 |
| EPS
| 8.24 | 3.12 | 1.28 | 1.49 | -0.016 | 14.42 | -6.72 | -6.48 | -19.07 | -18.66 | -12.82 | 3.37 | 7.43 | 1.18 | 4.73 | 0.41 | 1.66 | 4.72 | 2.53 |
| EPS Diluted
| 8.04 | 3.12 | 1.28 | 1.49 | -0.016 | 14.42 | -6.72 | -6.48 | -19.07 | -18.66 | -12.82 | 3.37 | 7.43 | 1.18 | 4.73 | 0.41 | 1.55 | 4.72 | 2.53 |
| EBITDA
| 5,023.713 | 2,483.548 | 1,119.211 | 1,068.362 | 119.316 | 1,210.166 | -16.867 | -21.091 | -657.312 | -815.24 | -197.379 | 661.177 | 711.329 | 192.806 | 412.718 | 80.8 | 156.27 | 140.39 | 42.95 |
| EBITDA Ratio
| 0.138 | 0.12 | 0.096 | 0.108 | 0.097 | 0.569 | -0.018 | -0.02 | -0.608 | -0.74 | -0.151 | 0.133 | 0.154 | 0.091 | 0.226 | 0.072 | 0.131 | 0.147 | 0.086 |