Jupiter Wagons Limited
NSE:JWL.NS
405.6 (INR) • At close May 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10,298.335 | 10,090.372 | 8,798.611 | 11,154.105 | 8,958.386 | 8,792.977 | 7,531.865 | 7,117.002 | 6,444.301 | 4,167.161 | 2,954.01 | 8,975.596 | 1,157.179 | 963.389 | 556.781 | 1,463.768 | 1,143.183 | 693.685 | 299.413 | 425.505 | 244.219 | 152.86 | 413.036 | 477.333 | 630.116 | 561.376 | 458.449 | 369.943 | 295.824 | 161.281 | 144.602 | 178.24 | 213.198 | 352.857 | 314.532 | 215.956 | 218.466 | 404.02 | 217.72 | 355.589 | 204.143 | 196.543 | 345.331 | 343.514 | 314.955 | 195.852 | 449.8 | 383.481 | 1,367.008 | 1,530.852 | 1,680.979 |
| Cost of Revenue
| 8,068.121 | 7,984.286 | 6,844.516 | 8,930.644 | 7,079.409 | 7,062.886 | 6,012.747 | 5,667.834 | 5,139.476 | 3,288.698 | 2,317.988 | 8,115.548 | 987.44 | 846.382 | 451.391 | 1,251.591 | 1,003.381 | 613.379 | 286.3 | 375.527 | 243.867 | 157.491 | 369.215 | 469.378 | 560.257 | 506.324 | 415.135 | 358.316 | 266.265 | 140.126 | 118.514 | 186.961 | 175.633 | 313.258 | 280.443 | 268.693 | 195.19 | 313.343 | 190.374 | 488.026 | 202.112 | 189.075 | 390.337 | 553.764 | 311.588 | 194.441 | 535.234 | 666.75 | 1,059.235 | 1,237.248 | 1,381.547 |
| Gross Profit
| 2,230.214 | 2,106.086 | 1,954.095 | 2,223.461 | 1,878.977 | 1,730.091 | 1,519.118 | 1,449.168 | 1,304.825 | 878.463 | 636.022 | 860.048 | 169.739 | 117.007 | 105.39 | 212.177 | 139.802 | 80.306 | 13.113 | 49.978 | 0.352 | -4.631 | 43.821 | 7.955 | 69.859 | 55.052 | 43.314 | 11.627 | 29.559 | 21.155 | 26.088 | -8.721 | 37.565 | 39.599 | 34.089 | -52.737 | 23.276 | 90.677 | 27.346 | -132.437 | 2.031 | 7.468 | -45.006 | -210.25 | 3.367 | 1.411 | -85.434 | -283.269 | 307.773 | 293.604 | 299.432 |
| Gross Profit Ratio
| 0.217 | 0.209 | 0.222 | 0.199 | 0.21 | 0.197 | 0.202 | 0.204 | 0.202 | 0.211 | 0.215 | 0.096 | 0.147 | 0.121 | 0.189 | 0.145 | 0.122 | 0.116 | 0.044 | 0.117 | 0.001 | -0.03 | 0.106 | 0.017 | 0.111 | 0.098 | 0.094 | 0.031 | 0.1 | 0.131 | 0.18 | -0.049 | 0.176 | 0.112 | 0.108 | -0.244 | 0.107 | 0.224 | 0.126 | -0.372 | 0.01 | 0.038 | -0.13 | -0.612 | 0.011 | 0.007 | -0.19 | -0.739 | 0.225 | 0.192 | 0.178 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.138 | 0 | 0 | 0 | -54.74 | 26.515 | 30.658 | 24.705 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.8 | 0 | 0 | 0 | 34.088 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 711.826 | 825.907 | 703.79 | 594.496 | 616.558 | 588.849 | 564.873 | 448.008 | 395.869 | 0 | 80.432 | 36.768 | 57.648 | 43.489 | 89.985 | 60.577 | 21.276 | 44.278 | 33.19 | 32.442 | 38.231 | 19.731 | 45.917 | 46.758 | 36.316 | 51.113 | 37.011 | 29.14 | 0 | 33.82 | 13.954 | 14.324 | 0 | 0 | 18.491 | 24.601 | 22.415 | 0 | 21.031 | 20.546 | 91.195 | 105.511 | 21.93 | 25.402 | 0 | -20.652 | 26.515 | 30.658 | 24.705 |
| Other Expenses
| 878.892 | 839.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.07 | 0 | 45.078 | 0 | -140.988 | 0 | 0 | 0.766 | -23.034 | 0.934 | 0 | 0 | -0.787 | 0 | 0 | 0 | 0 | 0 | 0 | 25.873 | 0 | 35.856 | 40.887 | 51.872 | 149.074 | 44.987 | 55.085 | 46.215 | -47.673 | 79.983 | 72.06 | 67.356 | -20.707 | 91.466 | 87.527 | 113.285 | 40.285 | 58.512 | -6.912 | -9.079 |
| Operating Expenses
| 878.892 | 839.301 | 711.826 | 825.907 | 703.79 | 594.496 | 616.558 | 588.849 | 564.873 | 448.008 | 395.869 | -17.07 | 80.432 | 81.846 | 57.648 | -97.499 | 89.985 | 60.577 | 22.042 | -99.682 | 33.19 | 32.442 | 38.231 | 19.731 | 45.917 | 46.758 | 36.316 | 51.113 | 37.011 | 29.14 | 25.873 | 33.82 | 49.81 | 55.211 | 51.872 | 149.074 | 65.84 | 79.686 | 68.63 | -47.673 | 107.777 | 92.606 | 158.551 | -20.707 | 113.396 | 96.899 | 113.285 | 19.633 | 85.027 | 23.746 | 79.053 |
| Operating Income
| 1,351.322 | 1,266.785 | 1,242.269 | 1,397.679 | 1,175.187 | 1,135.595 | 902.56 | 862.848 | 739.952 | 430.455 | 240.153 | 859.088 | 25.731 | 35.161 | -12.681 | 130.568 | 49.817 | 19.729 | -8.929 | 29.954 | -32.838 | -37.073 | 5.59 | -15.102 | 23.942 | 8.294 | 6.998 | -39.486 | -7.452 | -7.985 | -24.843 | -42.541 | -12.245 | -18.512 | -17.783 | -201.811 | -40.202 | 15.658 | -39.627 | -84.764 | -98.983 | -84.921 | -112.362 | -215.084 | -112.576 | -111.518 | -99.405 | -302.902 | 216.032 | 269.858 | 283.806 |
| Operating Income Ratio
| 0.131 | 0.126 | 0.141 | 0.125 | 0.131 | 0.129 | 0.12 | 0.121 | 0.115 | 0.103 | 0.081 | 0.096 | 0.022 | 0.036 | -0.023 | 0.089 | 0.044 | 0.028 | -0.03 | 0.07 | -0.134 | -0.243 | 0.014 | -0.032 | 0.038 | 0.015 | 0.015 | -0.107 | -0.025 | -0.05 | -0.172 | -0.239 | -0.057 | -0.052 | -0.057 | -0.935 | -0.184 | 0.039 | -0.182 | -0.238 | -0.485 | -0.432 | -0.325 | -0.626 | -0.357 | -0.569 | -0.221 | -0.79 | 0.158 | 0.176 | 0.169 |
| Total Other Income Expenses Net
| -55.296 | -74.982 | -45.797 | -8.116 | -79.822 | -40.477 | -63.537 | -87.231 | -67.461 | -65.929 | -47.882 | -106.464 | -3.286 | -17.481 | -23.626 | -18.919 | -16.803 | -15.369 | -15.789 | -35.703 | -14.879 | 7.643 | 51.731 | 1,070.355 | -66.301 | -68.119 | -73.33 | -79.64 | -65.661 | -92.66 | -51.4 | -64.306 | -64.448 | -56.374 | -55.48 | -597.147 | -52.267 | -49.184 | -44.054 | -709.027 | -41.133 | -45.7 | -56.718 | -14.95 | -51.74 | -32.233 | -39.805 | -69.051 | -14.026 | -30.055 | -18.651 |
| Income Before Tax
| 1,296.026 | 1,191.803 | 1,196.472 | 1,389.563 | 1,095.365 | 1,095.118 | 839.023 | 775.617 | 672.491 | 364.526 | 192.271 | 752.624 | 22.445 | 17.68 | -36.307 | 111.649 | 33.014 | 4.36 | -24.718 | -5.749 | -47.717 | -29.43 | 57.321 | 1,055.253 | -42.359 | -59.825 | -66.332 | -119.126 | -73.113 | -100.645 | -76.243 | -106.847 | -76.693 | -74.886 | -73.263 | -798.958 | -92.469 | -33.526 | -83.681 | -793.791 | -140.116 | -130.621 | -169.08 | -230.034 | -164.316 | -143.751 | -139.21 | -371.953 | 202.006 | 239.803 | 265.155 |
| Income Before Tax Ratio
| 0.126 | 0.118 | 0.136 | 0.125 | 0.122 | 0.125 | 0.111 | 0.109 | 0.104 | 0.087 | 0.065 | 0.084 | 0.019 | 0.018 | -0.065 | 0.076 | 0.029 | 0.006 | -0.083 | -0.014 | -0.195 | -0.193 | 0.139 | 2.211 | -0.067 | -0.107 | -0.145 | -0.322 | -0.247 | -0.624 | -0.527 | -0.599 | -0.36 | -0.212 | -0.233 | -3.7 | -0.423 | -0.083 | -0.384 | -2.232 | -0.686 | -0.665 | -0.49 | -0.67 | -0.522 | -0.734 | -0.309 | -0.97 | 0.148 | 0.157 | 0.158 |
| Income Tax Expense
| 331.714 | 298.169 | 277.628 | 343.286 | 280.765 | 274.364 | 210.48 | 383.477 | 226.56 | 123.952 | 64.163 | 259.893 | 0 | 0 | 0 | 0 | 1.27 | 0 | 0 | -24.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.286 | 38.987 | 0 | 0 | 0 | -86.555 | -70.943 | -50.649 | 0 | 1.702 | 2.668 | 7.068 | 15.559 | -74.831 | 65.171 | 76.938 | 82.677 |
| Net Income
| 973.385 | 897.354 | 919.208 | 1,051.785 | 814.547 | 820.702 | 628.552 | 392.147 | 445.936 | 240.574 | 129.21 | 492.731 | 22.445 | 17.68 | -36.307 | 111.649 | 31.744 | 4.36 | -24.718 | 18.429 | -47.717 | -29.43 | 57.321 | 1,055.253 | -42.359 | -59.825 | -66.332 | -119.126 | -73.113 | -100.645 | -76.243 | -114.282 | -76.693 | -74.886 | -73.263 | -837.945 | -92.469 | -33.526 | -83.681 | -707.236 | -69.173 | -79.972 | -169.08 | -231.736 | -166.984 | -150.819 | -154.769 | -297.122 | 136.835 | 162.865 | 182.478 |
| Net Income Ratio
| 0.095 | 0.089 | 0.104 | 0.094 | 0.091 | 0.093 | 0.083 | 0.055 | 0.069 | 0.058 | 0.044 | 0.055 | 0.019 | 0.018 | -0.065 | 0.076 | 0.028 | 0.006 | -0.083 | 0.043 | -0.195 | -0.193 | 0.139 | 2.211 | -0.067 | -0.107 | -0.145 | -0.322 | -0.247 | -0.624 | -0.527 | -0.641 | -0.36 | -0.212 | -0.233 | -3.88 | -0.423 | -0.083 | -0.384 | -1.989 | -0.339 | -0.407 | -0.49 | -0.675 | -0.53 | -0.77 | -0.344 | -0.775 | 0.1 | 0.106 | 0.109 |
| EPS
| 2.29 | 2.12 | 2.23 | 2.56 | 2.03 | 2.05 | 1.6 | 1.01 | 1.16 | 0.62 | 0.33 | 5.51 | 0.23 | 0.42 | -0.41 | 1.26 | 0.36 | 0.05 | -0.28 | 0.21 | -0.53 | -0.33 | 0.64 | 11.78 | -0.77 | -1.09 | -1.2 | -2.16 | -1.33 | -1.83 | -1.39 | -2.07 | -1.4 | -1.37 | -1.33 | -15.25 | -1.68 | -0.61 | -1.52 | -12.88 | -1.26 | -1.46 | -3.08 | -4.22 | -3.04 | -2.74 | -2.82 | -5.41 | 2.49 | 2.96 | 3.32 |
| EPS Diluted
| 2.29 | 2.12 | 2.23 | 2.56 | 2.03 | 2.05 | 1.6 | 1.01 | 1.16 | 0.62 | 0.33 | 5.51 | 0.23 | 0.42 | -0.41 | 1.26 | 0.36 | 0.05 | -0.28 | 0.21 | -0.53 | -0.33 | 0.64 | 11.78 | -0.77 | -1.09 | -1.2 | -2.16 | -1.33 | -1.83 | -1.39 | -2.07 | -1.39 | -1.37 | -1.33 | -15.25 | -1.68 | -0.61 | -1.52 | -12.85 | -1.26 | -1.46 | -3.08 | -4.22 | -3.04 | -2.74 | -2.82 | -5.41 | 2.49 | 2.96 | 3.32 |
| EBITDA
| 1,440.699 | 1,358.605 | 1,322.761 | 1,410.195 | 1,209.953 | 1,199.29 | 990.267 | 932.339 | 820.655 | 506.249 | 248.108 | 916.125 | 42.164 | 61.559 | 12.375 | 151.6 | 72.802 | 42.403 | 11.746 | 27.93 | -9.119 | 5.911 | 94.594 | 1,094.878 | 49.432 | 34.677 | 32.982 | -3.399 | 18.243 | -3.141 | 0.489 | -9.073 | 11.649 | 5.38 | 6.11 | -172.051 | -2.831 | 56.272 | -3.331 | -40.006 | -42.389 | -30.42 | -74.572 | -151.46 | -34.415 | -19.89 | -19.28 | -270.867 | 264.908 | 319.255 | 336.258 |
| EBITDA Ratio
| 0.14 | 0.135 | 0.15 | 0.126 | 0.135 | 0.136 | 0.131 | 0.131 | 0.127 | 0.121 | 0.084 | 0.102 | 0.036 | 0.064 | 0.022 | 0.104 | 0.064 | 0.061 | 0.039 | 0.066 | -0.037 | 0.039 | 0.229 | 2.294 | 0.078 | 0.062 | 0.072 | -0.009 | 0.062 | -0.019 | 0.003 | -0.051 | 0.055 | 0.015 | 0.019 | -0.797 | -0.013 | 0.139 | -0.015 | -0.113 | -0.208 | -0.155 | -0.216 | -0.441 | -0.109 | -0.102 | -0.043 | -0.706 | 0.194 | 0.209 | 0.2 |