JTEKT India Limited

NSE:JTEKTINDIA.NS

166.42 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 1,068.6431,141.763561.795205.062429.6161,217.866632.174808.454794.535857.0681,110.377743.077860.757736.531254.025-460.938390.334415.746
Depreciation & Amortization 814.438731.968708.786829.51927.752959.464772.3211,029.959987.5221,036.833679.492584.961457.497377.373284.53250.763167.805124.294
Deferred Income Tax 000000000000000000
Stock Based Compensation 000000000000000000
Change In Working Capital -159.23-683.087-77.773-66.26430.65490.873-419.966509.134-357.45872.47352.893-567.507375.574-482.36-367.572343.329141.5618.142
Accounts Receivables -575.524-389.739146.632-621.67755.842-123.878-648.61666.827-261.638224.775181.436-522.116000000
Inventory -139.04-478.87-148.034-163.557-28.553-116.44-23.327-9.33412.774-68.142-122.135-206.695144.893-243.484-206.675-43.7848.639-62.615
Accounts Payables 479.132217.171-71.531621.492-659.389304.228-283.321150.31324.101000000000
Other Working Capital 76.202-31.649-4.8497.471-37.24626.963-396.639518.468-370.232140.615175.028-360.812230.681-238.876-160.897387.10992.92180.757
Other Non Cash Items 1,860.2-238.64-117.607-55.729-144.345-430.253-51.311-172.973-109.92119.952-208.657231.324115.985180.555222.979320.389-30.517-36.882
Operating Cash Flow 1,719.743952.0041,075.201912.5791,243.6771,837.95933.2182,174.5741,314.6781,986.3261,634.105991.8551,809.813812.099393.962453.543669.182521.3
Investing Activities:
Investments In Property Plant And Equipment -1,954.632-973.361-1,215.871-370.969-400.994-726.89-412.323-862.768-903.128-823.782-1,056.709-965.068-1,391.878-714.12-649.521-1,566.997-1,486.733-682.447
Acquisitions Net 93.92930.74213.2111.1111.25452.76857.4224.3988.46209.28-8.887000000
Purchases Of Investments 0-246.557-93.3-59.6-11.254-52.768-770.6510-0.552-8.538-15.50-8.97600-30-27.67.793
Sales Maturities Of Investments 10065.8-13.21-11.112.772760.698.5341.7811010647.5130000000
Other Investing Activites 177.735278.94853.00328.57762.435145.48660.9976.209116.06219.127-0.4612.27318.221176.41811.69515.21912.078380.138
Investing Cash Flow -1,760.703-844.428-1,256.168-401.992-335.787179.286-351.326-856.559-787.066-813.193-415.876-961.682-1,382.633-537.702-637.826-1,581.778-1,502.255-294.516
Financing Activities:
Debt Repayment -517.67-219.99-141.101-407.684-587.244-587.096-623.658-881.528-959.694-1,411.992-1,159.495-779.018-681.723-405.337-1,116.998-384.285-521.297-91.368
Common Stock Issued 00000000000000-5.88330.615440.0420
Common Stock Repurchased 000000000000000641.4241,547.830
Dividends Paid -182.149-143.226-40.732-89.014-265.323-274.527-124.001-99.371-129.182-158.993-129.182-129.182-129.182-59.6230-69.56-67.863-43.967
Other Financing Activities 60.6983.489331.8576.586-667.323-7.88200.987-148.591741.73546.02969.917782.511382.517254.2951,387.895-11.822-11.533-31.363
Financing Cash Flow 328.612-279.727143.892-444.612-1,519.89-869.503-546.672-1,129.49-347.146-1,024.956-1,218.76-125.689-428.388-210.665265.017506.3721,387.179-166.698
Other Information:
Effect Of Forex Changes On Cash 000000000000000000
Net Change In Cash 287.652-172.151-37.07565.975-6121,147.73335.22188.525180.466148.177-0.531-95.516-1.20863.73221.153-621.863554.10660.086
Cash At End Of Period 753.645465.993638.144675.219609.2441,221.24461.31533.212344.687164.22116.04416.575117.446122.50458.772-348.91272.954-281.187