JTEKT India Limited
NSE:JTEKTINDIA.NS
172.39 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 148.763 | 342.967 | 237.529 | 270.212 | 170.5 | 308.151 | 143.901 | 277.741 | 141.374 | 141.196 | 144.811 | 95.148 | -12.102 | 253.113 | 157.67 | 80.947 | -374.468 | 90.489 | 53.897 | 104.461 | 53.741 | 256.115 | 134.136 | 197.306 | 139.862 | 158.044 | 158.044 | 202.114 | 162.397 | 89.113 | 61.614 | 51.738 | 217.736 | 44.661 | 66.633 | 41.43 | 186.121 | 71.204 | 85.893 | 35.762 | 138.278 | 421.658 | 126.212 | -8.598 | 134.87 | 93.666 | 69.418 | 82.906 | 215.189 | 215.189 | 184.133 | 184.133 | 184.133 | 184.133 | 63.506 | 63.506 | 63.506 | 63.506 | -115.235 | -115.235 | -115.235 | -115.235 | 97.584 | 97.584 | 97.584 | 97.584 | 103.937 | 103.937 | 103.937 | 103.937 |
| Depreciation & Amortization
| 0 | 0 | 198.867 | 195.773 | 190.002 | 192.378 | 190.865 | 177.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231.938 | 231.938 | 231.938 | 231.938 | 0 | 239.866 | 239.866 | 239.866 | 0 | 193.08 | 193.08 | 193.08 | 257.49 | 257.49 | 257.49 | 0 | 246.881 | 246.881 | 246.881 | 259.208 | 259.208 | 259.208 | 259.208 | 169.873 | 169.873 | 169.873 | 169.873 | 146.24 | 146.24 | 146.24 | 146.24 | 114.374 | 114.374 | 114.374 | 114.374 | 94.343 | 94.343 | 94.343 | 94.343 | 71.133 | 71.133 | 71.133 | 71.133 | 62.691 | 62.691 | 62.691 | 62.691 | 41.951 | 41.951 | 41.951 | 41.951 | 31.074 | 31.074 | 31.074 | 31.074 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.664 | 7.664 | 7.664 | 7.664 | 0 | 22.718 | 22.718 | 22.718 | 0 | -104.992 | -104.992 | -104.992 | 127.284 | 127.284 | 127.284 | 0 | -89.365 | -89.365 | -89.365 | 18.118 | 18.118 | 18.118 | 18.118 | 13.223 | 13.223 | 13.223 | 13.223 | -141.877 | -141.877 | -141.877 | -141.877 | 93.894 | 93.894 | 93.894 | 93.894 | -120.59 | -120.59 | -120.59 | -120.59 | -91.893 | -91.893 | -91.893 | -91.893 | 85.832 | 85.832 | 85.832 | 85.832 | 35.39 | 35.39 | 35.39 | 35.39 | 4.536 | 4.536 | 4.536 | 4.536 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.138 | -7.138 | -7.138 | -7.138 | 0 | -29.11 | -29.11 | -29.11 | 0 | -5.832 | -5.832 | -5.832 | -2.334 | -2.334 | -2.334 | 0 | 3.194 | 3.194 | 3.194 | -17.036 | -17.036 | -17.036 | -17.036 | -30.534 | -30.534 | -30.534 | -30.534 | -51.674 | -51.674 | -51.674 | -51.674 | 36.223 | 36.223 | 36.223 | 36.223 | -60.871 | -60.871 | -60.871 | -60.871 | -51.669 | -51.669 | -51.669 | -51.669 | -10.945 | -10.945 | -10.945 | -10.945 | 12.16 | 12.16 | 12.16 | 12.16 | -15.654 | -15.654 | -15.654 | -15.654 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.802 | 14.802 | 14.802 | 14.802 | 0 | 51.828 | 51.828 | 51.828 | 0 | -99.16 | -99.16 | -99.16 | 129.617 | 129.617 | 129.617 | 0 | -92.558 | -92.558 | -92.558 | 35.154 | 35.154 | 35.154 | 35.154 | 43.757 | 43.757 | 43.757 | 43.757 | -90.203 | -90.203 | -90.203 | -90.203 | 57.67 | 57.67 | 57.67 | 57.67 | -59.719 | -59.719 | -59.719 | -59.719 | -40.224 | -40.224 | -40.224 | -40.224 | 96.777 | 96.777 | 96.777 | 96.777 | 23.23 | 23.23 | 23.23 | 23.23 | 20.189 | 20.189 | 20.189 | 20.189 |
| Other Non Cash Items
| -148.763 | -342.967 | -237.529 | -270.212 | -170.5 | -308.151 | -143.901 | -277.741 | -141.374 | -141.196 | -144.811 | -95.148 | 12.102 | -253.113 | -157.67 | -80.947 | 374.468 | -90.489 | -53.897 | -104.461 | -53.741 | -256.115 | -134.136 | -197.306 | -139.862 | -12.828 | -12.828 | -43.243 | -162.397 | -89.113 | -61.614 | -51.738 | -217.736 | -44.661 | -66.633 | -41.43 | -186.121 | -71.204 | -85.893 | -35.762 | -138.278 | -421.658 | -126.212 | 8.598 | -134.87 | -93.666 | -69.418 | 161.28 | 28.996 | 28.996 | 45.139 | 45.139 | 45.139 | 45.139 | 55.745 | 55.745 | 55.745 | 55.745 | 80.097 | 80.097 | 80.097 | 80.097 | -7.629 | -7.629 | -7.629 | -7.629 | -9.221 | -9.221 | -9.221 | -9.221 |
| Operating Cash Flow
| 0 | 0 | 397.734 | 391.546 | 380.004 | 384.756 | 381.73 | 355.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 310.919 | 310.919 | 310.919 | 310.919 | 0 | 459.488 | 459.488 | 459.488 | 0 | 233.305 | 233.305 | 233.305 | 543.644 | 543.644 | 543.644 | 0 | 328.67 | 328.67 | 328.67 | 496.582 | 496.582 | 496.582 | 496.582 | 408.526 | 408.526 | 408.526 | 408.526 | 247.964 | 247.964 | 247.964 | 247.964 | 452.453 | 452.453 | 452.453 | 452.453 | 203.025 | 203.025 | 203.025 | 203.025 | 98.491 | 98.491 | 98.491 | 98.491 | 113.386 | 113.386 | 113.386 | 113.386 | 167.296 | 167.296 | 167.296 | 167.296 | 130.325 | 130.325 | 130.325 | 130.325 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.249 | -100.249 | -100.249 | -100.249 | 0 | -181.723 | -181.723 | -181.723 | 0 | -103.081 | -103.081 | -103.081 | -215.692 | -215.692 | -215.692 | 0 | -225.782 | -225.782 | -225.782 | -205.946 | -205.946 | -205.946 | -205.946 | -264.177 | -264.177 | -264.177 | -264.177 | -241.267 | -241.267 | -241.267 | -241.267 | -347.97 | -347.97 | -347.97 | -347.97 | -178.53 | -178.53 | -178.53 | -178.53 | -162.38 | -162.38 | -162.38 | -162.38 | -391.749 | -391.749 | -391.749 | -391.749 | -371.683 | -371.683 | -371.683 | -371.683 | -170.612 | -170.612 | -170.612 | -170.612 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.135 | -2.135 | -2.135 | -2.135 | -3.875 | -3.875 | -3.875 | -3.875 | 0 | 0 | 0 | 0 | -2.244 | -2.244 | -2.244 | -2.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.5 | -7.5 | -7.5 | -7.5 | -6.9 | -6.9 | -6.9 | -6.9 | 1.948 | 1.948 | 1.948 | 1.948 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.693 | 0.693 | 0.693 | 0.693 | 0 | 190.173 | 190.173 | 190.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161.878 | 161.878 | 161.878 | 161.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.556 | 99.556 | 99.556 | 99.556 | 0 | -8.45 | -8.45 | -8.45 | 0 | 103.081 | 103.081 | 103.081 | 215.692 | 215.692 | 215.692 | 0 | 225.782 | 225.782 | 225.782 | 208.08 | 208.08 | 208.08 | 208.08 | 106.174 | 106.174 | 106.174 | 106.174 | 241.267 | 241.267 | 241.267 | 241.267 | 350.214 | 350.214 | 350.214 | 350.214 | 178.53 | 178.53 | 178.53 | 178.53 | 162.38 | 162.38 | 162.38 | 162.38 | 399.249 | 399.249 | 399.249 | 399.249 | 378.583 | 378.583 | 378.583 | 378.583 | 168.664 | 168.664 | 168.664 | 168.664 |
| Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99.556 | -99.556 | -99.556 | -99.556 | 0 | 8.45 | 8.45 | 8.45 | 0 | -103.081 | -103.081 | -103.081 | -215.692 | -215.692 | -215.692 | 0 | -225.782 | -225.782 | -225.782 | -207.975 | -207.975 | -207.975 | -207.975 | -106.289 | -106.289 | -106.289 | -106.289 | -239.929 | -239.929 | -239.929 | -239.929 | -347.36 | -347.36 | -347.36 | -347.36 | -178.53 | -178.53 | -178.53 | -178.53 | -162.38 | -162.38 | -162.38 | -162.38 | -399.299 | -399.299 | -399.299 | -399.299 | -378.54 | -378.54 | -378.54 | -378.54 | -85.297 | -85.297 | -85.297 | -85.297 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -146.811 | -146.811 | -146.811 | -146.811 | 0 | -146.774 | -146.774 | -146.774 | 0 | -155.915 | -155.915 | -155.915 | -220.382 | -220.382 | -220.382 | 0 | -239.924 | -239.924 | -239.924 | -352.998 | -352.998 | -352.998 | -352.998 | -289.874 | -289.874 | -289.874 | -289.874 | -194.755 | -194.755 | -194.755 | -194.755 | -170.431 | -170.431 | -170.431 | -170.431 | -101.334 | -101.334 | -101.334 | -101.334 | -279.25 | -279.25 | -279.25 | -279.25 | -96.071 | -96.071 | -96.071 | -96.071 | -130.324 | -130.324 | -130.324 | -130.324 | -22.842 | -22.842 | -22.842 | -22.842 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.47 | -1.47 | -1.47 | -1.47 | 82.654 | 82.654 | 82.654 | 82.654 | 110.011 | 110.011 | 110.011 | 110.011 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.331 | -66.331 | -66.331 | -66.331 | 0 | -68.632 | -68.632 | -68.632 | 0 | -31 | -31 | -31 | -24.843 | -24.843 | -24.843 | 0 | -32.296 | -32.296 | -32.296 | -39.748 | -39.748 | -39.748 | -39.748 | -32.296 | -32.296 | -32.296 | -32.296 | -32.296 | -32.296 | -32.296 | -32.296 | -32.296 | -32.296 | -32.296 | -32.296 | -14.906 | -14.906 | -14.906 | -14.906 | 0 | 0 | 0 | 0 | -17.39 | -17.39 | -17.39 | -17.39 | -16.966 | -16.966 | -16.966 | -16.966 | -10.992 | -10.992 | -10.992 | -10.992 |
| Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213.142 | 213.142 | 213.142 | 213.142 | 0 | 215.406 | 215.406 | 215.406 | 0 | 186.915 | 186.915 | 186.915 | 245.225 | 245.225 | 245.225 | 0 | 272.219 | 272.219 | 272.219 | 392.746 | 392.746 | 392.746 | 392.746 | 322.169 | 322.169 | 322.169 | 322.169 | 227.05 | 227.05 | 227.05 | 227.05 | 202.726 | 202.726 | 202.726 | 202.726 | 116.24 | 116.24 | 116.24 | 116.24 | 280.72 | 280.72 | 280.72 | 280.72 | 30.808 | 30.808 | 30.808 | 30.808 | 37.28 | 37.28 | 37.28 | 37.28 | 33.834 | 33.834 | 33.834 | 33.834 |
| Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -213.142 | -213.142 | -213.142 | -213.142 | 0 | -215.406 | -215.406 | -215.406 | 0 | -186.915 | -186.915 | -186.915 | -254.126 | -254.126 | -254.126 | 0 | -281.39 | -281.39 | -281.39 | -399.82 | -399.82 | -399.82 | -399.82 | -327.658 | -327.658 | -327.658 | -327.658 | -245.062 | -245.062 | -245.062 | -245.062 | -207.966 | -207.966 | -207.966 | -207.966 | -118.716 | -118.716 | -118.716 | -118.716 | -280.72 | -280.72 | -280.72 | -280.72 | -33.763 | -33.763 | -33.763 | -33.763 | -40.163 | -40.163 | -40.163 | -40.163 | -35.375 | -35.375 | -35.375 | -35.375 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.098 | 1.098 | 1.098 | 1.098 | 0 | -3.432 | -3.432 | -3.432 | 0 | -3.384 | -3.384 | -3.384 | -8.891 | -8.891 | -8.891 | 0 | -3.095 | -3.095 | -3.095 | -9.692 | -9.692 | -9.692 | -9.692 | -2.556 | -2.556 | -2.556 | -2.556 | -9.404 | -9.404 | -9.404 | -9.404 | 102.57 | 102.57 | 102.57 | 102.57 | 110.154 | 110.154 | 110.154 | 110.154 | -7.622 | -7.622 | -7.622 | -7.622 | 164.211 | 164.211 | 164.211 | 164.211 | 389.934 | 389.934 | 389.934 | 389.934 | 5.369 | 5.369 | 5.369 | 5.369 |
| Net Change In Cash
| 0 | 0 | 397.734 | 391.546 | 380.004 | 384.756 | 381.73 | 355.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -153 | -153 | -153 | -153 | 0 | 286.933 | 286.933 | 286.933 | 0 | 8.805 | 8.805 | 8.805 | 47.131 | 47.131 | 47.131 | 0 | 45.117 | 45.117 | 45.117 | 37.044 | 37.044 | 37.044 | 37.044 | -0.133 | -0.133 | -0.133 | -0.133 | -23.879 | -23.879 | -23.879 | -23.879 | -0.302 | -0.302 | -0.302 | -0.302 | 15.933 | 15.933 | 15.933 | 15.933 | 5.288 | 5.288 | 5.288 | 5.288 | -155.466 | -155.466 | -155.466 | -155.466 | 138.527 | 138.527 | 138.527 | 138.527 | 15.022 | 15.022 | 15.022 | 15.022 |
| Cash At End Of Period
| 0 | 0 | 883.363 | 485.629 | 845.997 | 465.993 | 487.203 | 105.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.311 | 152.311 | 152.311 | 152.311 | 0 | 305.311 | 305.311 | 305.311 | 0 | 15.328 | 15.328 | 15.328 | 133.303 | 133.303 | 133.303 | 0 | 86.172 | 86.172 | 86.172 | 41.055 | 41.055 | 41.055 | 41.055 | 4.011 | 4.011 | 4.011 | 4.011 | 4.144 | 4.144 | 4.144 | 4.144 | 29.362 | 29.362 | 29.362 | 29.362 | 30.626 | 30.626 | 30.626 | 30.626 | 14.693 | 14.693 | 14.693 | 14.693 | -87.228 | -87.228 | -87.228 | -87.228 | 68.239 | 68.239 | 68.239 | 68.239 | -70.297 | -70.297 | -70.297 | -70.297 |