PT Jaya Real Property, Tbk.
IDX:JRPT.JK
645 (IDR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 330,615.713 | 621,060.876 | 546,059.814 | 1,009,019.62 | 814,040.955 | 966,107.445 | 724,156.963 | 342,704.464 | 221,004.359 | 203,371.27 | 588,003.052 | 874,334.501 | 867,287.349 | 758,054.399 | 258,060.538 | 72,463.511 | 48,688.013 | 35,754.478 | 15,573.796 |
Short Term Investments
| 8,650.523 | 7,559.617 | 9,030.329 | 7,787.904 | 6,083.026 | 4,762.087 | 4,025.839 | 4,015.661 | 3,734.584 | 2,083.42 | 43,308.744 | 2,848.978 | 84,420.409 | 26,271.672 | 9,800.122 | 8,849.499 | 6,474.342 | 5,447.853 | 5,125.867 |
Cash and Short Term Investments
| 330,615.713 | 628,620.493 | 555,090.143 | 1,016,807.524 | 820,123.981 | 970,869.532 | 728,182.802 | 346,720.125 | 224,738.943 | 205,454.69 | 631,311.796 | 877,183.479 | 951,707.758 | 784,326.071 | 267,860.66 | 81,313.01 | 55,162.355 | 41,202.331 | 20,699.663 |
Net Receivables
| 27,126.182 | 25,749.417 | 32,391.362 | 29,243.11 | 97,784.405 | 94,781.427 | 80,402.263 | 73,079.021 | 65,033.468 | 51,840.51 | 22,676.233 | 14,644.395 | 8,751.711 | 9,421.074 | 0 | 0 | 0 | 0 | 18,754 |
Inventory
| 2,764,402.297 | 2,664,277.778 | 2,681,835.373 | 2,880,962.046 | 2,850,655.652 | 2,743,458.817 | 2,521,947.822 | 2,380,325.235 | 2,216,103.145 | 1,677,316.809 | 1,362,387.188 | 1,137,466.563 | 1,010,240.38 | 850,723.872 | 815,925.126 | 804,319.712 | 707,165.866 | 611,661.363 | 503,413.773 |
Other Current Assets
| 110,494.934 | 109,379.362 | 112,677.431 | 115,214.57 | 114,273.327 | 114,538.433 | 118,265.023 | 239,278.224 | 414,256.992 | 368,626.691 | 138,539.01 | 58,306.956 | 45,152.513 | 34,217.451 | 71,504.496 | 32,177.155 | 27,915.335 | 25,384.21 | 1,706.623 |
Total Current Assets
| 3,232,639.126 | 3,420,467.433 | 3,372,963.98 | 4,189,170.733 | 3,882,837.365 | 3,923,648.209 | 3,448,797.91 | 3,033,295.022 | 2,920,132.548 | 2,303,238.701 | 2,154,914.227 | 2,072,956.998 | 2,015,852.362 | 1,678,688.468 | 1,155,290.282 | 917,809.877 | 790,243.556 | 678,247.904 | 544,574.059 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 5,295,353.195 | 204,771.351 | 164,983.432 | 171,562.241 | 160,078.346 | 143,633.966 | 120,194.526 | 85,783.712 | 168,511.319 | 122,892.377 | 123,576.447 | 73,916.881 | 55,627.735 | 31,825.005 | 23,727.637 | 68,296.271 | 117,066.232 | 113,988.086 | 113,225.92 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -12,251,800.5 | -11,748,147.834 | -11,481,521.265 | -11,164,935.1 | -10,541,248.267 | -9,472,682.688 | -8,484,436.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2,293,606.68 | 2,038,268.174 | 1,037,676.076 | 998,613.081 | 1,111,838.045 | 1,009,840.578 | 755,027.047 | 753,900.239 | 454,229.125 | 415,926.331 | 338,350.392 | 290,068.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 12,251,800.5 | 11,748,147.834 | 11,481,521.265 | 11,164,935.1 | 10,541,248.267 | 9,472,682.688 | 8,484,436.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,385,299.386 | 6,588,293.542 | 7,172,524.346 | 6,122,175.21 | 6,010,181.344 | 5,464,125.514 | 5,148,663.205 | 4,611,457.679 | 4,035,228.446 | 3,842,205.5 | 3,546,336.801 | 2,561,318.682 | 2,012,934.86 | 1,585,203.834 | 1,406,457.258 | 1,225,107.078 | 1,000,047.54 | 890,150.182 | 790,566.3 |
Total Non-Current Assets
| 9,974,259.261 | 8,831,333.067 | 8,375,183.854 | 7,292,350.532 | 7,282,097.735 | 6,617,600.058 | 6,023,884.778 | 5,451,141.63 | 4,657,968.89 | 4,381,024.208 | 4,008,263.64 | 2,925,303.902 | 2,068,562.595 | 1,617,028.839 | 1,430,184.895 | 1,293,403.349 | 1,117,113.772 | 1,004,138.268 | 903,792.22 |
Total Assets
| 13,206,898.387 | 12,251,800.5 | 11,748,147.834 | 11,481,521.265 | 11,164,935.1 | 10,541,248.267 | 9,472,682.688 | 8,484,436.652 | 7,578,101.438 | 6,684,262.908 | 6,163,177.866 | 4,998,260.9 | 4,084,414.957 | 3,295,717.307 | 2,585,475.177 | 2,211,213.226 | 1,907,357.328 | 1,682,386.172 | 1,448,366.279 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 392,267.713 | 79,622.399 | 68,400.748 | 74,623.059 | 89,434.503 | 85,578.413 | 82,972.81 | 207,980.481 | 123,549.249 | 76,359.659 | 73,953.116 | 45,987.755 | 38,959.347 | 25,340.566 | 21,494.311 | 31,702.695 | 11,162.778 | 17,873.24 | 8,754.418 |
Short Term Debt
| -2,853,957.1 | 11,459.284 | 6,053.359 | 3,269.238 | 5,700 | 4,700 | 103,700 | -2,745,005.276 | 0 | 0 | 0 | 0 | 928.97 | 2,075.68 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 59,243.216 | 54,169.382 | 47,169.904 | 119,365.554 | 63,968.64 | 96,457.298 | 117,336.4 | 50,854.955 | 50,695.193 | 36,350.939 | 12,684.122 | 53,426.566 | 36,709.173 | 24,904.544 | 8,134.073 | 32,135.952 | 20,250.783 | 16,416.198 | 15,825.262 |
Deferred Revenue
| 2,856,312.401 | 2,883,200.074 | 2,818,985.44 | 2,727,054.701 | 2,911,475.239 | 96,457.298 | 117,336.4 | 2,747,705.276 | 60,995.688 | 0 | 2,901,000.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 386,681.73 | 361,699.322 | 342,599.494 | 320,497.386 | 315,189.975 | 3,196,846.214 | 2,672,366.159 | 102,392.102 | 2,800,114.935 | 2,934,530.876 | 76,261.21 | 2,267,867.745 | 2,106,570.198 | 1,616,201.214 | 1,043,455.01 | 145,814.42 | 160,293.552 | 89,364.993 | 70,842.024 |
Total Current Liabilities
| 3,695,640.8 | 3,390,150.461 | 3,283,208.945 | 3,244,809.938 | 3,385,768.357 | 3,480,039.223 | 3,093,711.769 | 3,111,632.814 | 2,974,359.377 | 3,047,241.473 | 3,063,899.266 | 2,367,282.066 | 2,183,167.688 | 1,668,522.004 | 1,073,083.394 | 209,653.067 | 191,707.113 | 123,654.431 | 95,421.704 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 90.502 | 1,261.723 | 10,502.373 | 15,518.123 | 15,553.06 | 21,211.743 | 25,875.148 | 79,542.735 | 27,563.406 | 0 | 0 | 0 | 928.97 | 2,075.68 | 98,322.76 | 126,551.61 | 65,066.91 | 94,090.787 | 73,431.464 |
Deferred Revenue Non-Current
| 0 | 198,283.911 | 266,580.807 | 302,123.512 | 321,925.444 | 309,956.267 | 338,584.109 | 356,299.984 | 409,129.315 | 402,880.272 | 386,480.813 | 384,589.864 | 0 | 0 | 0 | 586,569.811 | 460,729.736 | 360,326.225 | 240,611.151 |
Deferred Tax Liabilities Non-Current
| 0 | 1,261.723 | 0 | 368.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54,188.053 | -54,283.282 | -54,122.077 | -53,579.261 |
Other Non-Current Liabilities
| 240,332.075 | 227,080.92 | 300,643.332 | 345,740.405 | 361,115.767 | 346,648.614 | 376,600.238 | 386,862.2 | 435,247.515 | 435,090.129 | 415,631.086 | 24,960.088 | 0 | 0 | 0 | 509,101.307 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 240,422.577 | 229,604.366 | 311,145.705 | 361,626.944 | 376,668.827 | 367,860.357 | 402,475.386 | 466,404.935 | 462,810.921 | 435,090.129 | 415,631.086 | 409,549.952 | 928.97 | 2,075.68 | 98,322.76 | 713,121.421 | 525,796.646 | 454,417.012 | 314,042.615 |
Total Liabilities
| 3,936,063.377 | 3,619,754.827 | 3,594,354.65 | 3,606,436.882 | 3,762,437.184 | 3,847,899.58 | 3,496,187.155 | 3,578,037.749 | 3,437,170.298 | 3,482,331.602 | 3,479,530.352 | 2,776,832.018 | 2,184,096.658 | 1,670,597.684 | 1,171,406.154 | 922,774.488 | 717,503.759 | 578,071.443 | 409,464.319 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 7,639,781.162 | 7,034,947.128 | 6,563,042.546 | 6,057,628.179 | 5,372,427.838 | 4,692,015.973 | 3,904,522.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 275,000 | 275,000 | 275,000 | 275,000 | 275,000 | 275,000 | 275,000 | 275,000 | 275,000 | 275,000 | 275,000 | 275,000 | 275,000 | 275,000 | 275,000 | 275,000 | 275,000 | 275,000 | 275,000 |
Retained Earnings
| 8,373,611.911 | 7,639,781.162 | 7,034,947.128 | 6,563,042.546 | 6,057,628.179 | 5,372,427.838 | 4,692,015.973 | 3,904,522.91 | 3,191,406.382 | 2,557,212.514 | 2,023,481.776 | 1,627,391.32 | 1,324,718.622 | 1,065,620.31 | 864,056.85 | 718,141.196 | 608,660.923 | 523,283.288 | 458,413.335 |
Accumulated Other Comprehensive Income/Loss
| 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 6,693,348.687 | 5,976,495.533 | 4,906,398.903 | 44,000 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 280,254.443 | 370,474.591 | 497,223.727 | 638,183.485 | 700,364.297 | 703,770.243 | 703,770.243 | 519,531.881 | 445,028.653 | 157,870.736 | 176,369.789 | 193,997.489 | 190,250.5 | 190,250.5 | 219,139 | 248,362.5 | 259,000 | 259,000 | 251,909.364 |
Total Shareholders Equity
| 8,983,866.354 | 8,340,255.753 | 7,862,170.855 | 7,531,226.031 | 7,087,992.476 | 6,406,198.081 | 5,725,786.216 | 4,699,054.791 | 3,955,435.035 | 3,023,083.25 | 2,496,851.565 | 2,096,388.809 | 1,782,716.111 | 1,523,617.799 | 1,350,942.839 | 1,234,250.685 | 1,135,570.287 | 1,050,192.652 | 985,322.699 |
Total Equity
| 9,270,835.01 | 8,632,045.673 | 8,153,793.184 | 7,875,084.383 | 7,402,497.916 | 6,693,348.687 | 5,976,495.533 | 4,906,398.903 | 4,140,931.14 | 3,201,931.306 | 2,683,647.514 | 2,221,428.882 | 1,900,318.299 | 1,625,119.623 | 1,414,069.023 | 1,288,438.738 | 1,189,853.569 | 1,104,314.729 | 1,038,901.96 |
Total Liabilities & Shareholders Equity
| 13,206,898.387 | 12,251,800.5 | 11,748,147.834 | 11,481,521.265 | 11,164,935.1 | 10,541,248.267 | 9,472,682.688 | 8,484,436.652 | 7,578,101.438 | 6,684,262.908 | 6,163,177.866 | 4,998,260.9 | 4,084,414.957 | 3,295,717.307 | 2,585,475.177 | 2,211,213.226 | 1,907,357.328 | 1,682,386.172 | 1,448,366.279 |