PT Jaya Real Property, Tbk.

IDX:JRPT.JK

645 (IDR) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 525,230.966647,129.788374,217.708330,615.713283,286.274641,295.012655,172.395621,060.876531,879.189958,177.139774,120.143546,059.8141,059,383.4291,292,314.661,136,280.1141,009,019.62938,088.1891,066,926.631928,526.056814,040.955936,657.5991,118,185.9931,071,067.57966,107.445988,732.6381,259,636.5381,051,728.058724,156.963429,431.315420,391.6301,832.561342,704.464169,462.533504,544.857339,174.03221,004.359204,303.662399,626.023398,469.332203,371.27143,918.596506,875.16477,618.175588,003.052653,373.716849,786.246770,640.026874,334.501923,370.9531,060,697.799925,746.699867,287.349
Short Term Investments 6,805.85912,003.05311,305.6588,650.52313,149.31513,525.68911,575.0097,559.61711,377.62510,126.99110,947.9989,030.3299,447.5948,681.3428,173.6847,787.9048,212.4358,660.969,502.6966,083.0267,784.3837,826.4417,039.2034,762.0877,025.2335,971.0815,274.6354,025.8396,452.3466,355.0065,543.1354,015.6615,551.8315,681.8786,006.3543,734.5844,412.4934,025.7073,508.4532,083.424,678.23617,961.61117,067.5143,308.7445,536.9285,179.2163,893.3052,848.9784,022.1174,022.117084,420.409
Cash and Short Term Investments 532,036.825647,129.788385,523.366330,615.713296,435.589654,820.701666,747.404628,620.493543,256.814968,304.13774,120.143555,090.1431,068,831.0231,300,996.0021,144,453.7981,016,807.524946,300.6241,075,587.591938,028.752820,123.981944,441.9821,126,012.4341,078,106.773970,869.532995,757.8711,265,607.6191,057,002.693728,182.802435,883.661426,746.606307,375.696346,720.125175,014.364510,226.735345,180.384224,738.943208,716.155403,651.73401,977.785205,454.69148,596.832524,836.771494,685.685631,311.796658,910.644854,965.462774,533.331877,183.479927,393.071,064,719.916925,746.699951,707.758
Net Receivables 034,280.12631,734.23627,126.18229,565.30828,750.83428,143.29125,749.41733,795.10636,519.85934,824.0532,391.36232,954.05836,182.28331,762.79229,243.1120,360.28625,218.76831,094.60997,784.405105,305.859108,921.512111,509.23294,781.42788,859.53397,761.03281,092.00780,402.26373,303.89686,471.92981,453.26173,079.02161,700.30860,162.74858,093.23965,033.46873,781.55361,244.7852,584.82651,840.5141,174.62833,166.69622,823.06822,676.23326,491.5524,144.10716,338.94714,644.3959,762.411008,751.711
Inventory 2,944,519.0342,911,996.2692,792,074.8942,764,402.2972,710,795.0572,663,597.2632,652,787.7172,664,277.7782,734,495.2652,720,470.8042,652,894.5642,681,835.3732,713,817.7712,844,143.1932,844,261.6942,880,962.0462,872,143.382,981,364.2383,028,790.4592,850,655.6522,842,021.6542,831,183.7942,774,922.3962,743,458.8172,705,545.1162,629,360.7952,531,631.1932,521,947.8222,541,639.4172,560,914.3072,436,760.7842,380,325.2352,221,480.5932,212,574.222,200,697.7762,216,103.1452,122,199.7342,034,731.6711,884,224.0841,677,316.8091,627,918.2441,460,995.4361,459,660.1611,362,387.1881,303,064.8361,158,572.0691,138,848.2071,137,466.5631,165,585.4281,103,093.7081,080,274.9491,010,240.38
Other Current Assets 140,729.498216,425.374122,673.671197,930.298116,890.065120,007.351119,854.881109,379.362116,305.209109,151.805106,732.777112,677.431263,720.801268,176.296266,247.444115,214.57141,724.256150,448.234131,551.572114,273.327147,083.785118,890.721118,165.242114,538.433117,152.744171,642.445120,035.921118,265.023125,808.653125,956.23132,275.349239,278.224220,141.67199,811.458437,440.138414,256.992365,692.338366,794.717374,623.362368,626.691365,564.455195,360.313189,158.04138,539.0185,895.64288,039.75567,787.15458,306.95689,131.47858,611.791109,283.18245,152.513
Total Current Assets 3,617,285.3573,714,351.4653,320,700.5093,232,639.1263,140,536.7043,453,650.463,455,958.2843,420,467.4333,416,474.7693,834,446.5983,579,519.5323,372,963.984,079,323.6534,449,497.7744,286,725.7284,189,170.7333,980,528.5464,232,618.8314,129,465.3923,882,837.3654,038,853.284,185,008.4614,082,703.6433,923,648.2093,907,315.2644,164,371.8913,789,761.8143,448,797.913,176,635.6273,200,089.0722,957,865.093,033,295.0222,678,336.9352,982,775.1613,041,411.5372,920,132.5482,770,389.782,866,422.8982,713,410.0572,303,238.7012,183,254.1592,214,359.2162,166,326.9542,154,914.2272,074,362.6722,101,577.2861,981,168.6922,072,956.9982,182,109.9762,226,425.4152,115,304.832,015,852.362
Non-Current Assets:
Property, Plant & Equipment, Net 635,508.4775,312,016.372542,340.2435,295,353.195372,916.26251,692.611227,940.633204,771.351185,130.377172,127.1755,041,775.082164,983.432159,414.314159,818.484160,881.609171,562.241170,921.757177,454.441175,362.594160,078.346149,118.399141,070.906142,410.445143,633.966139,943.504141,109.955133,861.91120,194.526106,071.66993,395.43289,145.68185,783.71284,265.543166,091.264168,086.98168,511.319163,370.737159,220.623145,633.485122,892.377123,237.389121,217.625127,015.851123,576.447116,834.77983,894.15774,462.31273,916.88148,413.12745,704.56348,331.93455,627.735
Goodwill 0000000000000000000000000000000000000000000000000000
Intangible Assets 0000000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 0000000000000000000000000000000000000000000000000000
Long Term Investments 2,722,460.3892,296,435.5642,293,885.4882,716,258.1962,021,899.0442,020,800.5612,029,709.8982,038,268.1741,003,908.8051,008,642.8211,036,518.2161,037,676.0761,066,572.4181,063,819.4461,006,269.625998,613.0811,092,132.8781,093,462.6341,108,484.3331,111,838.0451,079,177.15988,450.281,006,773.0571,009,840.578918,551.141714,832.88748,738.474755,027.047858,451.44850,007.075854,609.263753,900.239703,738.679698,707.406442,629.796454,229.125429,920.073409,924.057415,001.425415,926.331440,166.241411,162.142387,188.862338,350.392354,304.034333,746.547507,350.141290,068.339157,090.379155,638.21800
Tax Assets 0000000000000000000000000000000000000000000000000000
Other Non-Current Assets 6,762,489.1362,474,401.6567,300,140.0031,962,647.877,088,976.7246,835,978.2716,728,826.0166,588,293.5427,525,574.147,206,749.7742,367,147.917,172,524.3466,387,408.3916,296,985.9146,225,979.4386,122,175.216,109,030.6696,161,154.7856,123,345.7746,010,181.3445,751,609.6885,711,949.9295,558,824.1355,464,125.5145,427,577.0615,317,299.4915,345,923.8075,148,663.2054,982,220.3144,768,460.6234,690,661.3894,611,457.6794,506,726.3884,283,688.5554,132,535.2514,035,228.4463,984,567.2293,973,137.8063,870,516.8423,842,205.53,847,889.5333,853,830.5433,732,926.2493,546,336.8013,465,853.3713,215,869.9252,694,693.7132,561,318.6822,413,843.0642,284,545.4032,198,958.8942,012,934.86
Total Non-Current Assets 10,120,458.00210,082,853.59210,136,365.7349,974,259.2619,483,792.0289,108,471.4438,986,476.5478,831,333.0678,714,613.3228,387,519.778,445,441.2088,375,183.8547,613,395.1237,520,623.8447,393,130.6727,292,350.5327,372,085.3047,432,071.867,407,192.7017,282,097.7356,979,905.2376,841,471.1156,708,007.6376,617,600.0586,486,071.7066,173,242.3266,228,524.1916,023,884.7785,946,743.4235,711,863.135,634,416.3335,451,141.635,294,730.615,148,487.2254,743,252.0274,657,968.894,577,858.0394,542,282.4864,431,151.7524,381,024.2084,411,293.1634,386,210.314,247,130.9624,008,263.643,936,992.1843,633,510.6293,276,506.1662,925,303.9022,619,346.572,485,888.1842,247,290.8282,068,562.595
Total Assets 13,737,743.35913,797,205.05713,457,066.24313,206,898.38712,624,328.73212,562,121.90312,442,434.83112,251,800.512,131,088.09112,221,966.36812,024,960.7411,748,147.83411,692,718.77611,970,121.61811,679,856.411,481,521.26511,352,613.8511,664,690.69111,536,658.09311,164,935.111,018,758.51711,026,479.57610,790,711.2810,541,248.26710,393,386.9710,337,614.21710,018,286.0059,472,682.6889,123,379.058,911,952.2028,592,281.4238,484,436.6527,973,067.5468,131,262.3877,784,663.5647,578,101.4387,348,247.8197,408,705.3847,144,561.8096,684,262.9086,594,547.3216,600,569.5266,413,457.9166,163,177.8666,011,354.8565,735,087.9155,257,674.8584,998,260.94,801,456.5464,712,313.5994,362,595.6584,084,414.957
Liabilities & Equity:
Current Liabilities:
Account Payables 237,654.531322,616.838342,532.683392,267.71381,606.85958,212.13465,589.27479,622.39966,163.20265,199.8662,578.8168,400.74887,661.28892,912.25689,039.99474,623.05984,950.302101,127.3367,316.99589,434.50366,779.71258,188.18265,519.1785,578.41393,182.10978,310.01980,013.11582,972.8190,386.84495,485.21380,501.831207,980.48183,245.95186,888.86592,572.326123,549.249115,198.3330,411.6216,178.48176,359.65977,999.7519,032.57730,601.75473,953.11661,006.30553,859.20757,542.42845,987.75541,205.80737,459.8232,880.65838,959.347
Short Term Debt 500.0751,473.692,071.588-2,853,957.1-2,848,676.3356,706.4289,07211,459.28422,876.18,683.7767,705.1436,053.3597,414.575,892.3244,636.8663,269.238103,676.498103,884.357101,9505,7005,4505,2004,9504,700-3,603,433.47-3,806,691.705-93,745.987103,700-2,645,839.467-2,732,623.3413,500-2,745,005.276-2,642,121.385000-2,597,600.97300000000000000928.97
Tax Payables 57,877.67449,086.13341,617.79859,243.21639,564.51230,472.55931,181.04854,169.38230,074.26238,875.921047,169.90437,888.09340,368.1292,513.962119,365.55448,838.46742,308.46336,114.95563,968.6446,571.82642,346.7378,150.8396,457.29859,028.60941,680.93397,695.987117,336.464,009.94649,823.70543,487.55950,854.95538,912.26454,152.59751,688.12450,695.19334,780.95230,780.67140,064.70636,350.93930,159.42131,949.95932,419.23812,684.12254,604.74162,602.88459,253.53553,426.56640,091.26142,192.8143,877.41636,709.173
Deferred Revenue 03,772.8241,771.0162,856,312.4012,854,001.8832,879,174.9562,969,278.0952,883,200.0742,972,749.3873,022,097.38198.922037,888.09340,368.1292,513.962119,365.55448,838.46742,308.46336,114.95563,968.6446,571.82642,346.7378,150.8396,457.2983,607,883.473,810,891.70597,695.987117,336.42,749,289.4672,735,823.3412,886,001.9492,747,705.2762,644,321.3850002,612,101.0893,052,877.1030013,181.968002,901,000.818000-12,009.714000-928.97
Other Current Liabilities 3,429,302.7043,691,095.2383,324,096.524386,681.73412,535.336613,772.366347,458.599361,699.322369,962.016617,623.2663,400,694.613,161,584.9343,150,248.8043,604,772.3713,141,223.0642,928,186.5333,111,376.7263,690,978.4673,463,127.2263,162,696.5743,358,439.6533,664,459.9033,280,270.7083,196,846.214-59,028.608-41,680.9313,139,792.5932,672,366.159155,371.101138,666.9792,842,514.389102,392.102145,935.6243,239,408.7672,831,237.6962,800,114.935131,550.5653,176,433.9932,989,278.1432,934,530.8753,013,519.9083,272,616.2213,108,250.82976,261.211,328,136.7661,499,520.792,322,545.5822,267,867.7452,202,678.0651,114,505.272486,918.8472,106,570.198
Total Current Liabilities 3,725,334.9844,067,307.8783,711,053.8153,695,640.83,388,703.1783,588,338.4433,422,579.0163,390,150.4613,461,824.9673,752,480.2043,471,077.4853,283,208.9453,283,212.7553,743,945.0713,327,413.8863,244,809.9383,348,841.9933,938,298.6173,668,509.1763,385,768.3573,523,813.0173,812,541.5453,507,041.5383,480,039.2233,705,515.583,893,401.7263,419,147.6823,093,711.7693,162,507.3583,022,999.2382,970,003.7793,111,632.8142,914,615.2243,380,450.2292,975,498.1462,974,359.3772,908,131.0523,237,626.2853,035,521.333,047,241.4733,134,861.0473,323,598.7573,171,271.8213,063,899.2661,443,747.8121,615,982.8812,439,341.5452,367,282.0662,283,975.1331,194,157.902563,676.9212,183,167.688
Non-Current Liabilities:
Long Term Debt 00090.502532.735768.7611,036.2051,261.7231,680.4038,433.86710,966.96310,502.37310,505.72512,420.43413,829.20915,518.12311,417.28713,042.55414,014.19715,553.0617,092.25618,628.35219,921.60721,211.74322,502.17423,792.89124,833.88525,875.14826,916.67277,958.4578,462.12879,542.73530,716.39833,456.8333,069.90227,563.4060000000000000062.54928.97
Deferred Revenue Non-Current 220,301.5883,103,091.37213,273.9663,002,488.754200,254.843196,498.267194,588.908198,283.911204,310.906219,247.7873,241,226.9266,580.807288,578.384304,269.368304,927.945302,123.512299,461.515321,702.457323,440.034321,925.444323,415.273315,756.992304,918.275309,956.267304,541.018310,125.266315,068.668338,584.109354,762.025360,608.91349,396.884356,299.984385,692.832371,775.998366,230.899409,129.315459,938.903448,670.262391,107.764402,880.272409,272.294402,721.36382,698.087386,480.8132,088,013.0161,750,280.293445,347.018384,589.864374,120.4591,490,595.5341,799,042.085305,788.774
Deferred Tax Liabilities Non-Current 000-3,694,505.06000000-3,461,021.94700000000000000000032,280.69631,421.4560028,279.2060000000000000000-383,104.8460
Other Non-Current Liabilities 31,726.65249,839.177245,294.927240,332.075231,166.102227,227.05831,148.894228,342.643235,971.017251,609.06134,300.154300,643.33245,386.5349,188.804349,380.318346,108.821341,450.176362,758.339363,563.136361,115.767361,078.322353,096.474341,934.19346,648.614344,903.191349,705.424353,866.812376,600.238387,901.961360,608.911380,818.339386,862.229,359.708400,055.20327,198.703435,247.515489,280.195476,947.51227,096.093435,090.12933,497.9132,049.941414,430.04415,631.0862,114,425.59427,299.55222,651.75824,960.08862,700.99261,678.66321,765.373-305,788.774
Total Non-Current Liabilities 252,028.238249,839.177245,294.927240,422.577231,698.837227,995.819226,774.007229,604.366237,651.42260,042.928263,384.847311,145.705344,470.609361,609.238363,209.527361,626.944352,867.463375,800.893377,577.333376,668.827378,170.578371,724.826361,855.797367,860.357367,405.365373,498.315378,700.697402,475.386414,818.633470,848.057459,280.467466,404.935445,768.938433,512.033426,499.504462,810.921489,280.195476,947.512418,203.857435,090.129442,770.204434,771.301414,430.04415,631.0862,114,425.5941,777,579.845467,998.776409,549.952436,821.4511,552,274.1971,820,869.998928.97
Total Liabilities 3,977,363.2224,317,147.0553,956,348.7423,936,063.3773,620,402.0153,816,334.2623,649,353.0233,619,754.8273,699,476.3874,012,523.1323,734,462.3323,594,354.653,627,683.3644,105,554.3093,690,623.4133,606,436.8823,701,709.4564,314,099.514,046,086.5093,762,437.1843,901,983.5954,184,266.3713,868,897.3353,847,899.584,072,920.9454,266,900.0413,797,848.3793,496,187.1553,577,325.9913,493,847.2953,429,284.2463,578,037.7493,360,384.1623,813,962.2623,401,997.653,437,170.2983,397,411.2473,714,573.7973,453,725.1873,482,331.6023,577,631.2513,758,370.0583,585,701.8613,479,530.3523,558,173.4063,393,562.7262,907,340.3212,776,832.0182,720,796.5842,746,432.0992,384,546.9192,184,096.658
Equity:
Preferred Stock 0055,0000000000000000000000000000000000006,258.4086,492.6386,609.7520000.00107,253.0117,253.0117,253.01100000
Common Stock 275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000275,000
Retained Earnings 8,849,265.6978,571,473.8838,597,637.6858,373,611.9118,077,039.5537,791,924.4217,829,752.7147,639,781.1627,402,595.5467,145,510.3017,210,978.6537,034,947.1286,911,195.3726,632,679.8486,749,783.9046,563,042.5466,341,986.3386,040,400.3436,181,517.0876,057,628.1795,783,276.7385,516,754.0495,596,165.4455,372,427.8385,021,609.8164,776,924.4084,930,915.4954,692,015.9734,303,495.1474,415,410.4064,160,396.7683,904,522.913,649,041.9223,353,991.2683,434,058.0673,191,406.3823,016,664.2512,761,899.2382,783,389.432,557,212.5142,363,674.7282,189,100.9042,185,925.0782,023,481.7761,841,935.6131,736,170.5821,752,039.8271,627,391.321,486,836.5951,379,089.1771,402,190.9891,324,718.622
Accumulated Other Comprehensive Income/Loss 55,00055,000055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,0000-0-0-00000000000-0000000-6,258.408-6,492.638-6,609.752-0-0-0-0.001-0-7,253.011-7,253.011-7,253.01100000
Other Total Stockholders Equity 280,254.443335,254.443280,254.443280,254.443311,644.713326,322.194339,092.817370,474.591415,675.366440,564.374459,355.855497,223.727518,193.663598,907.432610,800.688638,183.485703,949.237767,743.944715,705.884755,364.297758,770.243703,770.243758,770.243758,770.243703,770.243758,770.243758,770.243758,770.243758,770.244574,531.881519,531.881519,531.881461,728.653461,728.653489,028.653445,028.653432,314.672438,338.85453,653.79151,515.253190,870.736190,870.736157,870.735176,369.789171,909.915204,997.489193,997.489193,997.489193,997.489193,997.489182,997.489182,997.489
Total Shareholders Equity 9,459,520.149,181,728.3269,207,892.1288,983,866.3548,718,684.2668,448,246.6158,498,845.5318,340,255.7538,148,270.9127,916,074.6758,000,334.5087,862,170.8557,759,389.0357,561,587.287,690,584.5927,531,226.0317,320,935.5757,028,144.2877,172,222.9717,087,992.4766,817,046.9816,550,524.2926,629,935.6886,406,198.0816,055,380.0595,810,694.6515,964,685.7385,725,786.2165,337,265.3915,209,942.2874,954,928.6494,699,054.7914,429,770.5754,134,719.9214,198,086.723,955,435.0353,774,237.3313,519,238.0883,512,043.223,023,083.252,829,545.4642,654,971.642,640,795.8132,496,851.5652,318,098.5392,216,168.0712,221,037.3162,096,388.8091,955,834.0841,848,086.6661,860,188.4781,782,716.111
Total Equity 9,760,380.1379,480,058.0029,500,717.5019,270,835.019,003,926.7178,745,787.6418,793,081.8088,632,045.6738,431,611.7048,209,443.2368,290,498.4088,153,793.1848,065,035.4127,864,567.3097,989,232.9877,875,084.3837,650,904.3947,350,591.1817,490,571.5847,402,497.9167,116,774.9226,842,213.2056,921,813.9456,693,348.6876,320,466.0256,070,714.1766,220,437.6265,976,495.5335,546,053.0595,418,104.9075,162,997.1774,906,398.9034,612,683.3844,317,300.1254,382,665.9144,140,931.143,950,836.5723,694,131.5873,690,836.6223,201,931.3063,016,916.072,842,199.4682,827,756.0552,683,647.5142,453,181.452,341,525.1892,350,334.5372,221,428.8822,080,659.9621,965,881.51,978,048.7391,900,318.299
Total Liabilities & Shareholders Equity 13,737,743.35913,797,205.05713,457,066.24313,206,898.38712,624,328.73212,562,121.90312,442,434.83112,251,800.512,131,088.09112,221,966.36812,024,960.7411,748,147.83411,692,718.77611,970,121.61811,679,856.411,481,521.26511,352,613.8511,664,690.69111,536,658.09311,164,935.111,018,758.51711,026,479.57610,790,711.2810,541,248.26710,393,386.9710,337,614.21710,018,286.0059,472,682.6889,123,379.058,911,952.2028,592,281.4238,484,436.6527,973,067.5468,131,262.3877,784,663.5647,578,101.4387,348,247.8197,408,705.3847,144,561.8096,684,262.9086,594,547.3216,600,569.5266,413,457.9166,163,177.8666,011,354.8565,735,087.9155,257,674.8584,998,260.94,801,456.5464,712,313.5994,362,595.6584,084,414.957