Jaiprakash Power Ventures Limited
NSE:JPPOWER.NS
19.9 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 67,627.8 | 57,866.7 | 45,963.2 | 32,844.4 | 34,266.2 | 38,586.2 | 48,410.3 | 46,574.7 | 41,143.8 | 41,396 | 28,743.9 | 24,586.3 | 16,155.6 | 7,368.9 | 6,907.3 | 2,966.7 | 3,008.2 | 3,290.8 | 2,718.2 | 2,995.2 | 2,953.1 |
| Cost of Revenue
| 48,372.2 | 43,775.6 | 33,061.8 | 19,450.5 | 21,878.5 | 23,639.2 | 29,852.3 | 27,657.7 | 15,847.4 | 12,070.6 | 7,020.3 | 3,908.1 | 560.8 | 307.2 | 0 | 84.3 | 73.9 | 81.9 | 71.1 | 31.1 | 97 |
| Gross Profit
| 19,255.6 | 14,091.1 | 12,901.4 | 13,393.9 | 12,387.7 | 14,947 | 18,558 | 18,917 | 25,296.4 | 29,325.4 | 21,723.6 | 20,678.2 | 15,594.8 | 7,061.7 | 6,907.3 | 2,882.4 | 2,934.3 | 3,208.9 | 2,647.1 | 2,964.1 | 2,856.1 |
| Gross Profit Ratio
| 0.285 | 0.244 | 0.281 | 0.408 | 0.362 | 0.387 | 0.383 | 0.406 | 0.615 | 0.708 | 0.756 | 0.841 | 0.965 | 0.958 | 1 | 0.972 | 0.975 | 0.975 | 0.974 | 0.99 | 0.967 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 126.2 | 134.2 | 245.1 | 141.5 | 168.5 | 449.4 | 383.1 | 146.7 | 118 | 112.8 | 213 | 565.6 | 607 | 145.9 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 155.9 | 1.6 | 4.2 | 18.9 | 41.8 | 65.7 | 121.8 | 17.2 | 0 | 54.9 | 100 | 106.6 | 69 | 94.1 | 94.8 |
| SG&A
| 1,545.1 | 1,255.1 | 126.2 | 134.2 | 245.1 | 141.5 | 324.4 | 451 | 387.3 | 165.6 | 159.8 | 178.5 | 334.8 | 565.6 | 607 | 54.9 | 100 | 106.6 | 69 | 94.1 | 94.8 |
| Other Expenses
| 3,885.1 | 1,354.8 | 137.7 | 120.5 | 442.9 | 270.1 | 3,395.1 | 8,455.9 | 594.3 | 622.5 | 24.3 | 23 | 6 | 172.6 | 984.9 | 352.4 | 119.3 | 244.9 | 475.1 | 879 | 723.5 |
| Operating Expenses
| 1,545.1 | 7,527.6 | 6,518.1 | 6,552.8 | 7,333.8 | 6,854.6 | 11,443 | 8,906.9 | 6,126.8 | 6,715.8 | 6,365.9 | 4,858.7 | 3,089.1 | 738.2 | 1,591.9 | 407.3 | 219.3 | 351.5 | 544.1 | 973.1 | 818.3 |
| Operating Income
| 17,710.5 | 7,013.6 | 6,383 | 6,779.3 | 4,083.1 | 8,046.9 | 7,115 | 10,010.1 | 19,169.6 | 22,609.6 | 15,357.7 | 15,819.5 | 12,505.7 | 6,630.7 | 5,315.4 | 2,475.1 | 2,715 | 2,857.4 | 2,103 | 1,991 | 2,037.8 |
| Operating Income Ratio
| 0.262 | 0.121 | 0.139 | 0.206 | 0.119 | 0.209 | 0.147 | 0.215 | 0.466 | 0.546 | 0.534 | 0.643 | 0.774 | 0.9 | 0.77 | 0.834 | 0.903 | 0.868 | 0.774 | 0.665 | 0.69 |
| Total Other Income Expenses Net
| -5,218.6 | -4,759.4 | -3,278.4 | -3,406.1 | -17,834 | -13,201.4 | -25,783.2 | -27,485.2 | -24,696.9 | -20,992.7 | -14,847.1 | -11,741.9 | -7,887.1 | -4,594.7 | -2,379 | -863.2 | -308.9 | -609 | -504.8 | -1,436.1 | -1,408.9 |
| Income Before Tax
| 12,491.9 | 2,254.2 | 3,104.6 | 3,373.2 | -13,081.7 | -5,073.7 | -18,668.2 | -17,475.1 | -5,527.3 | 1,616.9 | 510.6 | 4,077.6 | 4,618.6 | 2,036 | 2,936.4 | 1,611.9 | 2,406.1 | 2,248.4 | 1,598.2 | 554.9 | 628.9 |
| Income Before Tax Ratio
| 0.185 | 0.039 | 0.068 | 0.103 | -0.382 | -0.131 | -0.386 | -0.375 | -0.134 | 0.039 | 0.018 | 0.166 | 0.286 | 0.276 | 0.425 | 0.543 | 0.8 | 0.683 | 0.588 | 0.185 | 0.213 |
| Income Tax Expense
| 2,272.4 | 1,700 | 2,029.8 | 1,101.6 | 8,290.3 | -1,503.1 | -1,764.8 | -4,528.2 | -2,748.8 | -71.6 | 42.2 | 501.1 | 608.4 | 413.5 | 518.5 | 183.3 | 272.1 | 253 | 141.4 | 43.9 | 49.8 |
| Net Income
| 10,219.5 | 554.2 | 1,074.8 | 2,671.2 | -21,621.1 | -3,734.4 | -15,958.3 | -12,946.9 | -2,909.5 | 1,510.9 | 328.6 | 3,512.1 | 4,007.3 | 1,617.7 | 2,417.9 | 1,428.6 | 2,134 | 1,995.4 | 1,456.8 | 511 | 579.1 |
| Net Income Ratio
| 0.151 | 0.01 | 0.023 | 0.081 | -0.631 | -0.097 | -0.33 | -0.278 | -0.071 | 0.036 | 0.011 | 0.143 | 0.248 | 0.22 | 0.35 | 0.482 | 0.709 | 0.606 | 0.536 | 0.171 | 0.196 |
| EPS
| 1.09 | 0.049 | 0.098 | 0.25 | -3.01 | -0.62 | -2.66 | -3.94 | -0.99 | 0.51 | 0.11 | 1.32 | 1.53 | 0.77 | 1.15 | 2.91 | 4.35 | 4.06 | 2.97 | 1.04 | 1.24 |
| EPS Diluted
| 1.09 | 0.049 | 0.098 | 0.25 | -3.01 | -0.62 | -2.64 | -3.87 | -0.97 | 0.5 | 0.11 | 1.3 | 1.47 | 0.62 | 1.15 | 2.91 | 4.35 | 4.06 | 2.97 | 1.04 | 1.24 |
| EBITDA
| 22,361.6 | 12,560.3 | 12,157 | 11,909.4 | 10,693.6 | 14,981.7 | 18,479.2 | 17,261.9 | 24,450.3 | 27,889.5 | 20,348.9 | 19,584.3 | 15,524.8 | 7,690.3 | 6,356.2 | 2,901 | 3,857.8 | 3,805.7 | 3,276 | 2,826.6 | 2,750.4 |
| EBITDA Ratio
| 0.331 | 0.217 | 0.264 | 0.363 | 0.312 | 0.388 | 0.382 | 0.371 | 0.594 | 0.674 | 0.708 | 0.797 | 0.961 | 1.044 | 0.92 | 0.978 | 1.282 | 1.156 | 1.205 | 0.944 | 0.931 |