Jaiprakash Power Ventures Limited
NSE:JPPOWER.NS
19.9 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 17,547 | 15,148.3 | 21,903.2 | 13,498.1 | 17,078.2 | 13,798.8 | 12,010.5 | 13,853.7 | 18,203.7 | 13,779.8 | 14,014.4 | 9,019.1 | 9,149.9 | 8,282.5 | 9,879.2 | 7,788.6 | 6,894.1 | 7,222.2 | 8,345.6 | 7,912.6 | 10,785.8 | 7,770.5 | 9,646.6 | 9,941.3 | 11,227.8 | -11,748.55 | 4,516.15 | 7,777 |
| Cost of Revenue
| 10,384.9 | 8,414.3 | 15,545 | 8,783.2 | 11,165.7 | 10,355.5 | 11,299.3 | 10,750.1 | 11,370.7 | 10,748.1 | 9,802 | 6,378.3 | 6,133.4 | 6,260.8 | 6,158.8 | 3,874.3 | 3,156.6 | 4,341.2 | 5,963.6 | 4,717.6 | 6,856.1 | 6,299.2 | 5,845.1 | 5,515.8 | 5,979.1 | 2,998.45 | 1,535.85 | 490.5 |
| Gross Profit
| 7,162.1 | 6,734 | 6,358.2 | 4,714.9 | 5,912.5 | 3,443.3 | 711.2 | 3,103.6 | 6,833 | 3,031.7 | 4,212.4 | 2,640.8 | 3,016.5 | 2,021.7 | 3,720.4 | 3,914.3 | 3,737.5 | 2,881 | 2,382 | 3,195 | 3,929.7 | 1,471.3 | 3,801.5 | 4,425.5 | 5,248.7 | -14,747 | 2,980.3 | 7,286.5 |
| Gross Profit Ratio
| 0.408 | 0.445 | 0.29 | 0.349 | 0.346 | 0.25 | 0.059 | 0.224 | 0.375 | 0.22 | 0.301 | 0.293 | 0.33 | 0.244 | 0.377 | 0.503 | 0.542 | 0.399 | 0.285 | 0.404 | 0.364 | 0.189 | 0.394 | 0.445 | 0.467 | 1.255 | 0.66 | 0.937 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.6 | 56.6 | 20.5 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.85 | 21.85 | 11 |
| SG&A
| 438.4 | 630 | 246.8 | 278.5 | 309.5 | 311.1 | 292.3 | 217.5 | 255.4 | 312.7 | 279 | 272.3 | 195 | 237.6 | 265.1 | 262.1 | 250.8 | 272.1 | 294.4 | 280.1 | 264.7 | 303 | 266.7 | 266.2 | 246.3 | 267.65 | 263.35 | 174 |
| Other Expenses
| 243.6 | 3,488 | 233.6 | 94.2 | 69.3 | 55.3 | 50.1 | 1,159.6 | 1,706 | -956.2 | 514 | 465.7 | 114.2 | -108.5 | 60.6 | 61.1 | 107.3 | -139.9 | 458.1 | 64.1 | 60.6 | -677.6 | 604.1 | 263.5 | 80.1 | 0 | 0 | 0 |
| Operating Expenses
| 438.4 | 630 | 1,757.9 | 1,771.2 | -1,780.7 | 2,323.1 | 1,784.5 | 1,714 | 1,706 | 1,405.9 | 1,780.2 | 1,678.6 | 1,653.4 | 998.3 | 1,792.8 | 1,809.3 | 1,952.4 | 1,705 | 1,950 | 1,879.6 | 1,799.2 | 1,403.4 | 1,820.4 | 1,816 | 1,814.8 | 1,066.15 | 1,042.45 | 1,295.5 |
| Operating Income
| 6,723.7 | 6,104 | 4,833.9 | 3,037.9 | 4,062.5 | 1,570.3 | -1,023.2 | 2,549.2 | 5,216.8 | 1,625.5 | 2,432.2 | 962.2 | 1,363.1 | 956.8 | 1,927.6 | 2,105 | 1,785.1 | 1,176 | 432 | 1,315.4 | 2,130.5 | 67.9 | 1,981.1 | 2,609.5 | 3,433.9 | -10,042.75 | 1,687.65 | 6,226 |
| Operating Income Ratio
| 0.383 | 0.403 | 0.221 | 0.225 | 0.238 | 0.114 | -0.085 | 0.184 | 0.287 | 0.118 | 0.174 | 0.107 | 0.149 | 0.116 | 0.195 | 0.27 | 0.259 | 0.163 | 0.052 | 0.166 | 0.198 | 0.009 | 0.205 | 0.262 | 0.306 | 0.855 | 0.374 | 0.801 |
| Total Other Income Expenses Net
| -846.2 | -622.3 | -1,842.7 | -1,959.4 | -1,122 | -1,830.7 | -1,353.3 | -1,379.6 | -1,495.3 | -236.8 | -848 | -902.1 | -1,291.5 | 947 | -1,475.5 | -1,455.6 | -1,417.2 | -2,049.9 | -8,580.7 | -3,794.4 | -3,710.6 | -3,634.3 | -2,780.7 | -3,540.4 | -3,210.7 | 4,536.85 | -3,082.35 | -2,792.5 |
| Income Before Tax
| 5,877.5 | 5,481.7 | 2,991.2 | 1,078.5 | 2,940.5 | -260.4 | -2,376.5 | 1,169.6 | 3,721.5 | 1,388.7 | 1,584.2 | 60.1 | 71.6 | 1,903.8 | 452.1 | 649.4 | 367.9 | -873.9 | -8,148.7 | -2,479 | -1,580.1 | -3,566.4 | -799.6 | -930.9 | 223.2 | -5,505.9 | -1,394.7 | 3,433.5 |
| Income Before Tax Ratio
| 0.335 | 0.362 | 0.137 | 0.08 | 0.172 | -0.019 | -0.198 | 0.084 | 0.204 | 0.101 | 0.113 | 0.007 | 0.008 | 0.23 | 0.046 | 0.083 | 0.053 | -0.121 | -0.976 | -0.313 | -0.146 | -0.459 | -0.083 | -0.094 | 0.02 | 0.469 | -0.309 | 0.441 |
| Income Tax Expense
| 2,392.1 | -406.2 | 1,262.7 | 391.9 | 1,024 | 179.5 | -196.8 | 415.4 | 1,301.9 | 1,411.4 | 515.9 | 74.3 | 28.2 | 378.3 | 507.8 | 164.4 | 51.1 | -265 | 10,011.8 | -831.6 | -624.9 | -1,217.5 | 152.5 | -463.8 | 25.7 | 837.75 | 318.45 | 569 |
| Net Income
| 3,485.4 | 5,887.9 | 1,728.5 | 686.6 | 1,916.5 | -439.9 | -2,179.7 | 754.2 | 2,419.6 | -22.7 | 1,068.3 | -14.2 | 43.4 | 2,112.9 | -123.3 | 448.1 | 233.5 | -734.3 | -18,195.8 | -1,678.2 | -1,012.8 | -2,388.7 | -992.9 | -509.5 | 156.7 | -4,661.35 | -1,069.45 | 2,825.5 |
| Net Income Ratio
| 0.199 | 0.389 | 0.079 | 0.051 | 0.112 | -0.032 | -0.181 | 0.054 | 0.133 | -0.002 | 0.076 | -0.002 | 0.005 | 0.255 | -0.012 | 0.058 | 0.034 | -0.102 | -2.18 | -0.212 | -0.094 | -0.307 | -0.103 | -0.051 | 0.014 | 0.397 | -0.237 | 0.363 |
| EPS
| 0.4 | 0.69 | 0.16 | 0.06 | 0.28 | -0.064 | -0.32 | 0.11 | 0.35 | -0.003 | 0.099 | -0.002 | 0.006 | 0.31 | -0.018 | 0.042 | 0.022 | -0.12 | -2.99 | -0.28 | -0.16 | -0.4 | -0.17 | -0.08 | 0.03 | -1.7 | -0.4 | 1.03 |
| EPS Diluted
| 0.4 | 0.69 | 0.16 | 0.06 | 0.28 | -0.064 | -0.32 | 0.11 | 0.35 | -0.003 | 0.099 | -0.002 | 0.006 | 0.31 | -0.018 | 0.042 | 0.022 | -0.1 | -2.99 | -0.28 | -0.16 | -0.39 | -0.17 | -0.08 | 0.026 | 47.66 | -0.4 | 1.03 |
| EBITDA
| 7,899 | 7,267.7 | 6,006.2 | 4,202.3 | 5,223 | 2,255.4 | 148.2 | 3,717.6 | 6,372.3 | 3,941.1 | 4,159.1 | 2,640.9 | 2,676.5 | 1,851 | 3,330.2 | 3,508.1 | 3,220.1 | 2,231.2 | 13,088.3 | 2,716.9 | 3,510.5 | 2,025.3 | 3,915.5 | 4,210.9 | 4,830 | -11,250.6 | 2,716.6 | 7,079.5 |
| EBITDA Ratio
| 0.45 | 0.48 | 0.274 | 0.311 | 0.306 | 0.163 | 0.012 | 0.268 | 0.35 | 0.286 | 0.297 | 0.293 | 0.293 | 0.223 | 0.337 | 0.45 | 0.467 | 0.309 | 1.568 | 0.343 | 0.325 | 0.261 | 0.406 | 0.424 | 0.43 | 0.958 | 0.602 | 0.91 |