Jaiprakash Associates Limited
NSE:JPASSOCIAT.NS
6.95 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 65,680.9 | 72,631.2 | 48,468.7 | 49,013.3 | 49,816.9 | 87,589.9 | 76,445.2 | 120,466.9 | 163,426.9 | 185,648.8 | 193,313.2 | 189,473.5 | 148,735 | 121,429.7 | 65,255.5 | 51,053.2 | 45,415.9 | 40,492.4 | 33,805.1 | 31,529.4 | 27,265.1 |
| Cost of Revenue
| 60,742.2 | 58,841.6 | 56,334.6 | 41,771.5 | 53,073.3 | 79,912.8 | 57,958.3 | 93,155.7 | 91,129.4 | 98,994.5 | 95,514.1 | 82,832.8 | 64,566.2 | 42,624.6 | 25,353.6 | 23,620 | 19,082.9 | 19,326.7 | 19,369.7 | 17,845.2 | 14,689.2 |
| Gross Profit
| 4,938.7 | 13,789.6 | -7,865.9 | 7,241.8 | -3,256.4 | 7,677.1 | 18,486.9 | 27,311.2 | 72,297.5 | 86,654.3 | 97,799.1 | 106,640.7 | 84,168.8 | 78,805.1 | 39,901.9 | 27,433.2 | 26,333 | 21,165.7 | 14,435.4 | 13,684.2 | 12,575.9 |
| Gross Profit Ratio
| 0.075 | 0.19 | -0.162 | 0.148 | -0.065 | 0.088 | 0.242 | 0.227 | 0.442 | 0.467 | 0.506 | 0.563 | 0.566 | 0.649 | 0.611 | 0.537 | 0.58 | 0.523 | 0.427 | 0.434 | 0.461 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4,414.1 | 1,009.4 | 971.7 | 978.3 | 948.5 | 1,865.4 | 1,947.4 | 2,303.2 | 2,174.7 | 2,376.4 | 2,033.8 | 2,174.6 | 17,618.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 141.5 | 280.6 | 376.5 | 348.4 | 356.6 | 1,323.7 | 715.3 | 1,171.3 | 2,906.1 | 3,081.4 | 4,710.4 | 5,766.6 | 3,823.6 | 11,154.3 | 6,046.3 | 4,194 | 3,566.1 | 3,451.7 | 2,722.9 | 2,516.2 | 2,118.5 |
| SG&A
| 5,121.7 | 1,290 | 1,348.2 | 1,326.7 | 1,305.1 | 3,189.1 | 2,662.7 | 3,474.5 | 5,080.8 | 5,457.8 | 6,744.2 | 7,941.2 | 21,442 | 11,154.3 | 6,046.3 | 4,194 | 3,566.1 | 3,451.7 | 2,722.9 | 2,516.2 | 2,118.5 |
| Other Expenses
| 2,137 | 1,950.7 | 32.9 | 30.8 | 38.9 | 38.6 | 49.5 | 29.3 | 42.2 | 119.6 | 56.2 | 28.8 | -563.4 | 9,044.7 | 864.6 | 6,801.9 | 6,941.5 | 4,731.1 | 639.6 | -126.9 | 4,241 |
| Operating Expenses
| 5,121.7 | 11,354.6 | -1,935.9 | 3,128.3 | -1,756.9 | 5,648.6 | 23,739.4 | 29,999.2 | 41,000.1 | 40,508.8 | 49,386.6 | 52,610.3 | 38,463.3 | 20,199 | 6,910.9 | 10,995.9 | 10,507.6 | 8,182.8 | 3,362.5 | 6,698.3 | 6,359.5 |
| Operating Income
| -183 | 4,201.6 | 144.2 | 3,381.2 | -976.6 | 3,259.5 | -5,710.4 | -3,308.4 | 30,269.8 | 45,051.4 | 47,019.7 | 53,099.8 | 45,705.5 | 58,606.1 | 32,991 | 16,437.3 | 15,825.4 | 12,982.9 | 11,072.9 | 6,985.9 | 6,216.4 |
| Operating Income Ratio
| -0.003 | 0.058 | 0.003 | 0.069 | -0.02 | 0.037 | -0.075 | -0.027 | 0.185 | 0.243 | 0.243 | 0.28 | 0.307 | 0.483 | 0.506 | 0.322 | 0.348 | 0.321 | 0.328 | 0.222 | 0.228 |
| Total Other Income Expenses Net
| -11,512.3 | -12,053.5 | -10,699.7 | -9,967.6 | 23,474.5 | -14,103.4 | -20,263.7 | -102,718.4 | -75,729.4 | -66,185.8 | -55,760.5 | -43,845.8 | -29,451.7 | -27,729.2 | -12,923.1 | -6,980.2 | -4,894.6 | -4,095.3 | -2,617.9 | -3,545.2 | -3,392.9 |
| Income Before Tax
| -11,695.3 | -7,851.9 | -14,874.6 | -6,586.4 | 22,497.9 | -25,249.4 | -25,974.1 | -106,026.8 | -45,459.6 | -21,134.4 | -8,740.8 | 9,254 | 16,253.8 | 30,876.9 | 20,067.9 | 9,457.1 | 10,930.8 | 8,887.6 | 8,455 | 3,440.7 | 2,823.5 |
| Income Before Tax Ratio
| -0.178 | -0.108 | -0.307 | -0.134 | 0.452 | -0.288 | -0.34 | -0.88 | -0.278 | -0.114 | -0.045 | 0.049 | 0.109 | 0.254 | 0.308 | 0.185 | 0.241 | 0.219 | 0.25 | 0.109 | 0.104 |
| Income Tax Expense
| 387.3 | 391.9 | 108.6 | 86.7 | 3,842.3 | 1,845.7 | -7.9 | -11,900.9 | -11,505.6 | -5,623.2 | -1,714.9 | 1,482.1 | 6,783 | 10,286.6 | 3,579.3 | 4,331.4 | 2,961.3 | 2,472.8 | 1,501.7 | 1,373.8 | 1,072.3 |
| Net Income
| -13,400 | -13,418.3 | -14,780.2 | -6,615.3 | 10,956.9 | -21,103.6 | -19,373 | -87,060.8 | -33,450 | -17,351 | -8,248.4 | 4,617.9 | 9,470.8 | 20,590.3 | 11,818.4 | 9,467.2 | 7,969.5 | 8,395.5 | 6,953.3 | 2,066.9 | 1,751.2 |
| Net Income Ratio
| -0.204 | -0.185 | -0.305 | -0.135 | 0.22 | -0.241 | -0.253 | -0.723 | -0.205 | -0.093 | -0.043 | 0.024 | 0.064 | 0.17 | 0.181 | 0.185 | 0.175 | 0.207 | 0.206 | 0.066 | 0.064 |
| EPS
| -5.46 | -5.47 | -6.02 | -2.72 | 4.5 | -8.68 | -7.96 | -35.79 | -13.75 | -7.31 | -3.72 | 2.15 | 2.98 | 8.43 | 5.3 | 2.02 | 4.01 | 3.39 | 1.68 | 1.56 | 1.33 |
| EPS Diluted
| -5.46 | -5.47 | -6.02 | -2.72 | 4.5 | -8.36 | -7.72 | -34.66 | -13.32 | -7.07 | -3.59 | 2.09 | 2.86 | 8.1 | 5.03 | 1.88 | 3.94 | 3.16 | 1.65 | 1.56 | 1.33 |
| EBITDA
| 3,656.8 | 9,638.3 | 3,281.9 | 11,501.1 | 423.5 | 8,069.9 | -4,323.8 | 16,647.1 | 48,278.6 | 63,643.5 | 64,929.9 | 68,390.2 | 56,335 | 56,233.3 | 37,713 | 19,773.4 | 18,329.7 | 15,578.6 | 13,221.7 | 9,337.4 | 8,297.2 |
| EBITDA Ratio
| 0.056 | 0.133 | 0.068 | 0.235 | 0.009 | 0.092 | -0.057 | 0.138 | 0.295 | 0.343 | 0.336 | 0.361 | 0.379 | 0.463 | 0.578 | 0.387 | 0.404 | 0.385 | 0.391 | 0.296 | 0.304 |