Jaiprakash Associates Limited
NSE:JPASSOCIAT.NS
7.1 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q1 | 2016 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 16,707.5 | 17,409.3 | 15,025.9 | 18,955.1 | 14,290.6 | 15,732.2 | 18,961.8 | 19,539.6 | 18,397.6 | -2,155.9 | 18,885.8 | 16,896 | 14,842.8 | 10,128.7 | 14,403.5 | 13,168.5 | 11,312.6 | -16,727.4 | 20,782.4 | 21,565.8 | 24,196.1 | 7,163.4 | 25,699.4 | 28,474 | 26,253.1 | 0 | 0 |
| Cost of Revenue
| 14,818.7 | 15,403 | 12,066.6 | 16,008.2 | 11,376.4 | 11,633.9 | 15,425.7 | 16,153.2 | 15,628.8 | 16,757.2 | 14,681.1 | 13,459.4 | 11,436.9 | 13,128.6 | 10,716.7 | 9,428.9 | 8,497.3 | 1,850.7 | 15,057.3 | 16,781.8 | 19,383.5 | 19,665 | 19,132.1 | 21,374.1 | 19,741.6 | 0 | 0 |
| Gross Profit
| 1,888.8 | 2,006.3 | 2,959.3 | 2,946.9 | 2,914.2 | 4,098.3 | 3,536.1 | 3,386.4 | 2,768.8 | -18,913.1 | 4,204.7 | 3,436.6 | 3,405.9 | -2,999.9 | 3,686.8 | 3,739.6 | 2,815.3 | -18,578.1 | 5,725.1 | 4,784 | 4,812.6 | -12,501.6 | 6,567.3 | 7,099.9 | 6,511.5 | 0 | 0 |
| Gross Profit Ratio
| 0.113 | 0.115 | 0.197 | 0.155 | 0.204 | 0.261 | 0.186 | 0.173 | 0.15 | 8.773 | 0.223 | 0.203 | 0.229 | -0.296 | 0.256 | 0.284 | 0.249 | 1.111 | 0.275 | 0.222 | 0.199 | -1.745 | 0.256 | 0.249 | 0.248 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,346.7 | 0 | 0 | 0 | 1,304.4 | 0 | 0 | 0 | 1,554.7 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217.9 | 0 | 0 | 0 | 209.4 | 0 | 0 | 0 | 585.6 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,422 | 1,944.5 | 1,004.1 | 1,033.2 | 992.2 | 861.2 | 927.8 | 1,629 | 1,423.7 | 1,106.8 | 1,385.2 | 1,355.8 | 1,523.7 | 1,564.6 | 1,288.5 | 1,269 | 1,201.9 | 1,513.8 | 1,706.5 | 1,722.6 | 1,686.8 | 2,140.3 | 1,460.5 | 1,493.1 | 1,447.7 | 0 | 0 |
| Other Expenses
| 999.1 | 341.5 | 559.9 | 473.9 | 761.7 | 301.8 | 695.5 | 533.4 | 420 | -1,607.9 | 351.1 | 1,128.7 | 161 | -339.3 | 96.9 | 175.9 | 97.3 | -900.1 | 413.9 | 236.6 | 288.5 | -345.5 | 136.8 | 98 | 149.3 | 0 | 0 |
| Operating Expenses
| 1,422 | 1,944.5 | 2,953.2 | 3,009.4 | 3,102.6 | -1,149.7 | 3,705.3 | 4,462.1 | 4,336.9 | -16,104.6 | 5,034.4 | 5,048.3 | 4,086 | -11,537.6 | 4,398.3 | 6,316.9 | 3,950.7 | -18,285.2 | 5,338.4 | 5,542.3 | 5,647.6 | -10,186.8 | 5,173.1 | 5,197.9 | 5,464.4 | 0 | 0 |
| Operating Income
| 466.8 | 61.8 | 1,140.6 | 411.3 | 573.3 | 5,926.2 | 3.1 | -361.1 | -1,148.1 | 1,624.9 | -478.6 | -483 | -680.1 | 8,302.1 | -711.5 | -2,577.3 | -1,135.4 | -551.5 | 386.7 | -758.3 | -835 | -2,595.6 | 1,394.2 | 1,902 | 1,047.1 | 0 | 0 |
| Operating Income Ratio
| 0.028 | 0.004 | 0.076 | 0.022 | 0.04 | 0.377 | 0 | -0.018 | -0.062 | -0.754 | -0.025 | -0.029 | -0.046 | 0.82 | -0.049 | -0.196 | -0.1 | 0.033 | 0.019 | -0.035 | -0.035 | -0.362 | 0.054 | 0.067 | 0.04 | 0 | 0 |
| Total Other Income Expenses Net
| -11,041.7 | -3,538.6 | -5,083 | -2,431.1 | -1,794.4 | -3,741.5 | -2,995.6 | -3,127.7 | -2,407.2 | -2,824.5 | -2,880.4 | -2,606.4 | -2,227.4 | -3,916.5 | -2,373.4 | -1,916.7 | -2,257.7 | 48,215.5 | -10,835.6 | -6,473.2 | -6,650.7 | -4,717.1 | -6,762 | -7,086.7 | -8,431.3 | 0 | 0 |
| Income Before Tax
| -10,574.9 | -3,476.8 | -3,942.4 | -2,019.8 | -1,221.1 | 2,184.7 | -2,992.5 | -3,488.8 | -3,555.3 | -5,518.7 | -3,359 | -3,089.4 | -2,907.5 | 4,385.6 | -3,084.9 | -4,494 | -3,393.1 | 47,664 | -10,448.9 | -7,231.5 | -7,485.7 | -7,312.7 | -5,367.8 | -5,184.7 | -7,384.2 | 0 | 0 |
| Income Before Tax Ratio
| -0.633 | -0.2 | -0.262 | -0.107 | -0.085 | 0.139 | -0.158 | -0.179 | -0.193 | 2.56 | -0.178 | -0.183 | -0.196 | 0.433 | -0.214 | -0.341 | -0.3 | -2.849 | -0.503 | -0.335 | -0.309 | -1.021 | -0.209 | -0.182 | -0.281 | 0 | 0 |
| Income Tax Expense
| 58.7 | 114 | 168.5 | 32.2 | 72.6 | 69.2 | 152.6 | -88.3 | 258.4 | -59.6 | 124.4 | 19.8 | 24 | 141.5 | -64.3 | 35.9 | -26.4 | 3,940.4 | 5.2 | -126.3 | 23 | 1,845.6 | -1,938.5 | -1,960.2 | 0.1 | 0 | 0 |
| Net Income
| -10,234.4 | -4,394.5 | -4,738.3 | -2,459.2 | -1,808 | -3,217.8 | -3,092.8 | -3,347 | -3,760.7 | -5,403.1 | -3,437.2 | -3,043 | -2,896.9 | 4,259 | -2,980.2 | -4,567.3 | -3,326.8 | 30,816.7 | -8,744.4 | -5,369.2 | -5,746.2 | -7,294.8 | -4,007.2 | -3,744.1 | -6,057.5 | 0 | 0 |
| Net Income Ratio
| -0.613 | -0.252 | -0.315 | -0.13 | -0.127 | -0.205 | -0.163 | -0.171 | -0.204 | 2.506 | -0.182 | -0.18 | -0.195 | 0.42 | -0.207 | -0.347 | -0.294 | -1.842 | -0.421 | -0.249 | -0.237 | -1.018 | -0.156 | -0.131 | -0.231 | 0 | 0 |
| EPS
| -4.17 | -1.79 | -1.93 | -1 | -0.74 | -1.31 | -1.26 | -1.37 | -1.53 | -2.2 | -1.4 | -1.24 | -1.18 | 1.74 | -1.22 | -1.88 | -1.37 | 12.68 | -3.59 | -2.21 | -2.36 | -3 | -1.65 | -1.54 | -2.49 | 3.14 | -2.48 |
| EPS Diluted
| -4.17 | -1.79 | -1.93 | -1 | -0.74 | -1.31 | -1.26 | -1.37 | -1.53 | -2.2 | -1.4 | -1.24 | -1.18 | 1.74 | -1.22 | -1.88 | -1.37 | 12.68 | -3.59 | -2.21 | -2.36 | -3 | -1.65 | -1.54 | -2.49 | 3.11 | -2.48 |
| EBITDA
| 1,349.6 | 1,007.2 | 2,103.7 | 1,372.1 | 2,004.5 | 5,446.1 | 1,433.1 | 1,085.6 | 840.7 | -726.4 | 864 | 949.1 | 816.2 | 11,239.3 | 839.4 | -944.7 | 367.1 | -982.8 | -1,153.5 | 859.3 | 1,041.5 | 119.6 | 2,443.6 | 3,020 | 2,486.7 | 0 | 0 |
| EBITDA Ratio
| 0.081 | 0.058 | 0.14 | 0.072 | 0.14 | 0.346 | 0.076 | 0.056 | 0.046 | 0.337 | 0.046 | 0.056 | 0.055 | 1.11 | 0.058 | -0.072 | 0.032 | 0.059 | -0.056 | 0.04 | 0.043 | 0.017 | 0.095 | 0.106 | 0.095 | 0 | 0 |