J.K. Cement Limited

NSE:JKCEMENT.NS

4122.95 (INR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 7,908.36,312.91610,129.12710,926.8087,344.4694,124.3423,832.1832,800.2981,019.5991,441.4831,141.7763,375.4372,830.276823.5433,098.1182,329.843,465.6892,719.82522.093107.972
Depreciation & Amortization 5,726.24,582.3233,424.6553,061.9042,879.6172,412.8142,313.2182,169.4991,895.6091,460.6771,350.4211,286.881,256.1971,127.646855.374524.267410.692331.577310.183125.626
Deferred Income Tax 00000000000000000000
Stock Based Compensation 00000000000000000000
Change In Working Capital 630.42,263.907-4,308.1581,715.4562,819.733-777.7531,193.176809.3681,189.054-1,610.845839.593-661.569596.73573.031-819.14-93.893575.822-636.82510.3611,329.833
Accounts Receivables -812.9-485.874-654.968-982.777-129.256-230.096-357.01-23.084-195.338-939.543-901.57-280.33800000000
Inventory -2,027.42,415.766-4,521.249-661.842-665.201-467.36-289.167-677.86830.5814.788-166.844-985.468-418.1-834.299-1,014.975-215.943-45.26-260.29-174.12-665.645
Accounts Payables 956.21,089.6111,196.1831,138.271582.508575.73185.868-41.118-53.84800000000000
Other Working Capital 2,514.5-755.596-328.1242,221.8043,031.682-656.0281,482.3431,487.2361,158.473-1,615.6331,006.437323.8991,014.835907.33195.835122.05621.082-376.535184.4811,995.478
Other Non Cash Items 15,413.3611.645-461.004198.363624.0591,236.8211,492.5661,815.3981,871.5351,270.65310.903-179.101514.71526.309-568.148-357.536-647.567-277.935499.527157.77
Operating Cash Flow 16,341.713,770.7918,784.6215,902.53113,667.8786,996.2248,831.1437,594.5635,975.7972,561.9653,642.6933,821.6475,197.9182,550.5292,566.2042,402.6783,804.6362,136.6371,342.1641,721.201
Investing Activities:
Investments In Property Plant And Equipment -11,725.8-16,114.458-15,537.58-7,678.078-12,503.36-6,225.651-2,017.956-3,447.366-3,465.055-5,501.925-15,594.69-5,463.679-1,661.534-2,939.792-2,031.196-6,259.136-4,501.381-2,453.485-842.612-5,895.088
Acquisitions Net -56.4-2,665.51,183.5586,614.4372,622.3512,080.527-1,083.591209.146397.09407.513333.232398.93246.078131.10982.0750-111.663000
Purchases Of Investments -31,878.8-21,198.317-21,097.424-23,777.784-14,723.267-7,099.029-3,048.878-18.821-2,261.423-970-1,110.803-731.957-1,424.5-1,442.75-620.8710-252.3-684.178-982.363-1,070.512
Sales Maturities Of Investments 26,352.119,177.34625,487.98217,195.5112,100.9165,465.4816,207.17327.4821,837.3321,324.174767.45500.4441,374.51,452.322616.7870321.82530.025983.5391,086.297
Other Investing Activites 1,002.1653.130.002-5,790.952-2,262.018-1,678.695-1,014.824-99.255-185.87-39.86929.72729.483-0.3494.169-2.213-411.9964,393.857144.7324.13538.431
Investing Cash Flow -17,308.9-20,147.799-9,963.462-13,436.867-14,765.378-7,457.367-958.076-3,328.814-3,677.926-4,780.107-15,575.084-5,266.779-1,465.805-2,794.942-1,955.418-6,671.132-149.667-2,462.908-817.301-5,840.872
Financing Activities:
Debt Repayment -1,430.5-4,671.857-4,812.146-4,730.179-3,175.402-1,788.664-4,010.373-318.414-2,237.598-1,597.766-2,030.392-1,528.429-1,810.846-1,990-1,238.819-900.534-1,100.429-735.658-969.484-21.835
Common Stock Issued 000005,042.5170000112.28300000002,96059.548
Common Stock Repurchased 00000-665.93800000000000000
Dividends Paid -1,158.2-1,158.9-1,159.024-3.297-1,626.655-843.011-673.302-336.651-336.65100000000000
Other Financing Activities -4,429.513,243.9716,588.0173,358.8483,724.073-18.387-2,674.542-3,068.455575.5243,900.83714,183.6412,394.689-803.6074,131.181489.4054,870.8531,452.05239.733-342.6974,139.095
Financing Cash Flow 42.97,413.168616.847-1,374.628-1,081.4721,726.517-7,358.217-3,723.52-1,662.0742,303.07112,265.532866.26-2,614.4532,141.181-749.4143,970.319351.621-495.9251,647.8194,176.808
Other Information:
Effect Of Forex Changes On Cash 95.2452.624125.091-8.741-66.633-226.502168.007-189.61500000000-4,284.25000
Net Change In Cash 6,076.3871,540.955-436.9041,082.295-2,245.6051,038.872682.857542.229635.79784.929333.141-578.8721,117.661,896.768-138.628-298.135-277.66-822.1962,172.68257.137
Cash At End Of Period 8,665.32,571.3631,030.4081,467.312385.0173,152.1991,983.9534,262.4564,807.1744,171.3774,086.4483,753.3074,332.1793,214.6211,317.8531,456.4811,754.6162,032.2762,854.158681.476