
J.K. Cement Limited
NSE:JKCEMENT.NS
6347 (INR) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 13,696.7 | 1,743.9 | 2,571.363 | 890.16 | 1,467.312 | 385.017 | 3,152.199 | 1,983.953 | 4,262.456 | 4,522.074 | 4,159.915 | 4,074.663 | 3,742.835 | 4,332.179 | 3,214.621 | 1,317.853 | 1,456.481 | 1,754.616 | 2,032.276 | 2,854.158 | 681.476 |
Short Term Investments
| 11,897.1 | 7,904.6 | 14,419.056 | 8,449.849 | 12,084.271 | 8,123.282 | 5,891.872 | 4,374.756 | 1,155.102 | 615 | 305 | 465 | 0 | 0 | 2,294.715 | 2,260.042 | 2,013.426 | 1,152.492 | 888.019 | 926.656 | 896.971 |
Cash and Short Term Investments
| 25,593.8 | 16,600 | 16,990.419 | 9,340.009 | 13,551.583 | 8,508.299 | 9,044.071 | 6,358.709 | 5,417.558 | 5,137.074 | 4,464.915 | 4,539.663 | 3,742.835 | 4,332.179 | 5,509.336 | 3,577.895 | 3,469.907 | 2,907.108 | 2,920.295 | 3,780.814 | 1,578.447 |
Net Receivables
| 7,865.5 | 5,663.2 | 6,879.7 | 5,616.322 | 4,911.916 | 3,718.765 | 3,294.841 | 2,819.915 | 2,961.579 | 2,920.195 | 1,770.801 | 1,589.113 | 2,124.336 | 2,526.952 | 2,220.05 | 2,040.848 | 1,402.684 | 1,260.703 | 1,264.587 | 1,226.333 | 1,179.265 |
Inventory
| 11,751.3 | 11,815.5 | 9,821.156 | 12,087.109 | 7,565.86 | 6,904.018 | 6,365.456 | 5,898.096 | 5,608.929 | 5,384.18 | 5,414.76 | 5,419.548 | 4,613.763 | 3,628.296 | 3,210.532 | 2,376.233 | 1,361.258 | 1,145.315 | 1,100.055 | 839.765 | 665.645 |
Other Current Assets
| 4,823.6 | 10,085.8 | 10,306 | 9,267.558 | 7,098.369 | 4,256.649 | 4,207.247 | 4,458.369 | 2,315.914 | 1,871.406 | 3,121.401 | 2,469.684 | 2,402.277 | 264.929 | 732.517 | 1,055.865 | 1,157.223 | 486.029 | 260.264 | 173.661 | 145.705 |
Total Current Assets
| 50,034.2 | 44,164.5 | 37,382.529 | 35,246.56 | 31,830.971 | 22,345.708 | 20,631.664 | 17,038.169 | 14,804.126 | 15,872.817 | 14,783.339 | 13,557.748 | 10,758.875 | 10,752.356 | 9,377.72 | 6,790.799 | 5,377.646 | 4,646.663 | 4,657.182 | 5,093.917 | 2,672.091 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 104,667.9 | 93,751.8 | 87,562.804 | 75,725.531 | 64,440.641 | 60,821.959 | 50,961.976 | 45,432.306 | 46,451.382 | 45,409.035 | 44,087.945 | 41,131.965 | 26,209.704 | 24,030.788 | 24,471.724 | 22,748.541 | 21,389.352 | 15,424.594 | 11,476.723 | 9,474.619 | 9,136.579 |
Goodwill
| 0 | 1,602.3 | 1,602.3 | 0 | 0 | 0 | 0 | 0 | 0 | 19.976 | 0 | 4.332 | 11.759 | 19.186 | 0 | 0 | 43.57 | 43.57 | 43.57 | 74.27 | 74.27 |
Intangible Assets
| 3,694.4 | 2,268.2 | 2,813.069 | 32.336 | 26.265 | 18.253 | 23.084 | 43.747 | 233.212 | 19.976 | 21.367 | 7.791 | 14.195 | 20.881 | 0 | 73.255 | 41.467 | 48.894 | 56.321 | 0 | 0 |
Goodwill and Intangible Assets
| 3,694.4 | 3,870.5 | 2,813.069 | 32.336 | 26.265 | 18.253 | 23.084 | 43.747 | 233.212 | 19.976 | 21.367 | 12.123 | 25.954 | 40.067 | 0 | 73.255 | 85.037 | 92.464 | 99.891 | 74.27 | 74.27 |
Long Term Investments
| 5,383.3 | -2,307.6 | 1,801.277 | 149.983 | 538.664 | 448.029 | 445.173 | -3,904.823 | 421.388 | -119.005 | 126.171 | 54.402 | 0 | 0 | -2,252.415 | -2,212.531 | -1,971.126 | -1,110.192 | -781.659 | 0 | 0 |
Tax Assets
| 0 | 6,298.1 | 1,449.732 | 792.942 | 584.007 | 1,786.386 | 2,115.338 | 3,336.082 | 1,155.102 | 3,403.916 | 0 | 0 | 0 | 0 | 0 | 2,260.042 | 2,013.426 | 1,152.492 | 888.019 | 0 | 0 |
Other Non-Current Assets
| 6,977.1 | 8,541.8 | 1,841.168 | 2,082.427 | 1,299.272 | 0.002 | 0.002 | 2,596.446 | 977.33 | -1,442.38 | 1,482.388 | 2,877.259 | 3,082.993 | 936.508 | 2,373.469 | 26.941 | 99.134 | 19.603 | 17.448 | 19.021 | 16.724 |
Total Non-Current Assets
| 116,781.3 | 103,856.5 | 95,468.05 | 78,783.219 | 66,888.849 | 63,074.629 | 53,545.573 | 47,503.758 | 49,238.414 | 47,271.542 | 45,717.871 | 44,075.749 | 29,318.651 | 25,007.363 | 24,592.778 | 22,896.248 | 21,615.823 | 15,578.961 | 11,700.422 | 9,567.91 | 9,227.573 |
Total Assets
| 166,815.5 | 148,021 | 132,850.579 | 114,029.779 | 98,719.82 | 85,420.337 | 74,177.237 | 64,541.927 | 64,042.54 | 63,144.359 | 60,501.21 | 57,633.497 | 40,077.526 | 35,759.719 | 33,970.498 | 29,687.047 | 26,993.469 | 20,225.624 | 16,357.604 | 14,661.827 | 11,899.664 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 10,977.7 | 9,310.7 | 8,221.4 | 7,151.491 | 5,997.779 | 4,917.856 | 4,335.348 | 6,652.149 | 4,271.298 | 3,046.91 | 3,071.118 | 4,400.932 | 1,965.652 | 1,772.382 | 1,752.709 | 1,434.515 | 1,483.712 | 1,236.499 | 918.884 | 1,147.147 | 1,102.672 |
Short Term Debt
| 214.5 | 11,836.1 | 9,975.3 | 9,858.753 | 4,991.217 | 6,303.39 | 4,741.37 | 2,767.935 | 3,770.418 | 3,904.731 | 4,989.115 | 2,909.343 | 3,186.361 | 840.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 92.515 | 0 | 787.648 | 941.362 | 15.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 1,492.2 | 3,475.382 | 7,034.567 | 5,856.335 | 5,038.123 | 3,350.455 | 4,993.547 | 7,297.208 | 690.653 | 649.696 | 516.011 | 755.831 | 519.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 14,932 | 11,361.8 | 9,680 | 8,285.924 | 7,302.747 | 6,060.594 | 4,850.524 | 930.826 | 3,314.603 | 4,663.142 | 4,696.611 | 3,464.691 | 3,870.461 | 4,785.237 | 2,318.51 | 2,144.667 | 1,920.077 | 1,780.052 | 1,228.668 | 1,107.816 | 414.782 |
Total Current Liabilities
| 26,124.2 | 34,000.8 | 29,468.279 | 26,704.028 | 19,573.565 | 18,246.889 | 16,036.469 | 13,117.726 | 12,716.706 | 13,141.813 | 12,756.844 | 11,806.988 | 9,022.474 | 7,398.181 | 4,071.219 | 3,579.182 | 3,403.789 | 3,016.551 | 2,147.552 | 1,923.485 | 1,517.454 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 60,067.8 | 43,658.2 | 42,966.2 | 31,751.406 | 31,816.465 | 28,780.035 | 26,269.208 | 25,741.051 | 28,701.45 | 28,710.661 | 27,300.871 | 24,415.178 | 10,595.329 | 9,967.236 | 13,841.149 | 10,737.203 | 10,730.481 | 6,165.748 | 5,577.091 | 5,821.619 | 6,412.835 |
Deferred Revenue Non-Current
| 0 | 0 | 1,160.383 | 1,114.128 | 782.063 | 781.207 | 866.822 | 923.202 | 1,990.97 | 1,396.453 | 1,167.687 | 972.535 | 871.079 | 110.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 8,093.913 | 7,382.588 | 5,929.683 | 4,172.663 | 3,122.72 | 2,669.666 | 2,110.733 | 3,284.411 | 2,798.375 | 2,684.654 | 2,490.389 | 2,291.05 | 2,108.98 | 1,858 | 1,006 | 509.93 | 431.9 | 174 | 36 |
Other Non-Current Liabilities
| 20,071.2 | 17,145.6 | 14,237.6 | 4,171.266 | 10,219.666 | 8,319.213 | 4,055.008 | 5,011.266 | 4,589.622 | 4,330.235 | 4,146.104 | 3,804.844 | 145.138 | 771.534 | 0 | 0 | 0 | 0 | 0 | -331.478 | 0 |
Total Non-Current Liabilities
| 80,139 | 60,803.8 | 56,958.769 | 44,419.388 | 42,036.131 | 37,099.248 | 31,191.038 | 31,675.519 | 33,691.186 | 33,649.947 | 31,446.975 | 28,220.022 | 14,101.935 | 13,140.62 | 15,950.129 | 12,595.203 | 11,736.481 | 6,675.678 | 6,008.991 | 5,995.619 | 6,448.835 |
Total Liabilities
| 106,263.2 | 94,804.6 | 86,427.048 | 71,123.416 | 61,609.696 | 55,346.137 | 47,227.507 | 44,793.245 | 46,407.892 | 46,791.76 | 44,203.819 | 40,027.01 | 23,124.409 | 20,538.801 | 20,021.348 | 16,174.385 | 15,140.27 | 9,692.229 | 8,156.543 | 7,919.104 | 7,966.289 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 59,952.207 | 53,286.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 772.7 | 772.7 | 772.683 | 772.683 | 772.683 | 772.683 | 772.683 | 699.272 | 699.272 | 699.272 | 699.272 | 699.272 | 699.272 | 699.272 | 699.272 | 699.272 | 699.272 | 699.272 | 699.272 | 699.272 | 499.272 |
Retained Earnings
| 0 | 28,223.2 | 23,288.617 | 21,539.293 | 17,522.078 | 11,102.502 | 8,588.889 | 7,421.598 | 6,250.955 | 4,307.68 | 4,468.69 | 3,932.189 | 3,769.345 | 0 | 13,249.878 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 60,117.1 | 17,107.5 | 15,238.237 | 13,368.972 | 11,504.742 | -19,642.867 | -17,232.21 | -14,849.659 | -12,841.936 | -10,789.625 | -8,904.863 | -8,537.643 | -7,085.195 | -5,717.515 | 0 | -3,187.412 | -2,231.081 | -1,582.56 | -1,051.873 | -612.101 | -178.254 |
Other Total Stockholders Equity
| 0 | 7,568 | 7,568 | 7,567.966 | 7,567.966 | 7,567.966 | 7,567.966 | 2,598.86 | 2,598.86 | 2,598.86 | 2,598.86 | 12,830.074 | 12,436.841 | 14,521.646 | 0 | 12,813.39 | 2,592.36 | 2,590.361 | 2,590.361 | 2,590.361 | 0 |
Total Shareholders Equity
| 60,889.8 | 53,671.4 | 46,867.503 | 43,248.914 | 37,367.469 | 30,276.833 | 26,949.73 | 19,748.682 | 17,594.774 | 16,255.053 | 16,169.658 | 17,461.535 | 16,905.458 | 15,220.918 | 13,949.15 | 13,512.662 | 11,852.604 | 10,533.395 | 8,201.061 | 6,742.723 | 3,933.375 |
Total Equity
| 60,552.3 | 53,216.4 | 46,423.531 | 42,906.363 | 37,110.124 | 30,074.2 | 26,877.377 | 19,748.682 | 17,634.648 | 16,352.599 | 16,297.391 | 17,606.487 | 16,953.117 | 15,220.918 | 13,949.15 | 13,512.662 | 11,853.199 | 10,533.395 | 8,201.061 | 6,742.723 | 3,933.375 |
Total Liabilities & Shareholders Equity
| 166,815.5 | 148,021 | 132,850.579 | 114,029.779 | 98,719.82 | 85,420.337 | 74,177.237 | 64,541.927 | 64,042.54 | 63,144.359 | 60,501.21 | 57,633.497 | 40,077.526 | 35,759.719 | 33,970.498 | 29,687.047 | 26,993.469 | 20,225.624 | 16,357.604 | 14,661.827 | 11,899.664 |