Jindal Drilling & Industries Limited
NSE:JINDRILL.NS
640.05 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,170.1 | 5,121.7 | 4,198.588 | 3,978.553 | 2,161.958 | 2,073.937 | 1,489.397 | 3,715.97 | 4,327.685 | 4,448.641 | 7,494.885 | 8,134.66 | 8,773.914 | 10,525.957 | 11,953.684 | 7,778.287 | 4,127.619 | 3,044.868 | 2,238.347 |
| Cost of Revenue
| 3,860 | 3,113.7 | 2,742.615 | 2,719.605 | 1,438.433 | 1,510.548 | 1,068.37 | 2,763.499 | 1,183.288 | 3,147.341 | 6,112.162 | 700.448 | 7,316.601 | 8,442.797 | 10,058.761 | 6,681.718 | 3,555.344 | 2,471.365 | 1,922.28 |
| Gross Profit
| 2,310.1 | 2,008 | 1,455.973 | 1,258.948 | 723.525 | 563.389 | 421.027 | 952.471 | 3,144.397 | 1,301.3 | 1,382.723 | 7,434.212 | 1,457.313 | 2,083.16 | 1,894.923 | 1,096.569 | 572.274 | 573.503 | 316.067 |
| Gross Profit Ratio
| 0.374 | 0.392 | 0.347 | 0.316 | 0.335 | 0.272 | 0.283 | 0.256 | 0.727 | 0.293 | 0.184 | 0.914 | 0.166 | 0.198 | 0.159 | 0.141 | 0.139 | 0.188 | 0.141 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 743.006 | 28.107 | 21.556 | 17.575 | 17.487 | 11.494 | 64.953 | 97.475 | 115.505 | 2,671.342 | 30.062 | 35.205 | 60.956 | 52.841 | 52.25 | 73.878 | 52.981 | 50.445 | 40.201 |
| Selling & Marketing Expenses
| 11.594 | 13.925 | 7.069 | 3.951 | 4.289 | 3.323 | 9.164 | 12.065 | 36.244 | 9.451 | 11.007 | 7.997 | 8.389 | 5.864 | 8.277 | 6.424 | 4.903 | 8.303 | 2.004 |
| SG&A
| 754.6 | 42.032 | 28.625 | 21.526 | 21.776 | 14.817 | 74.117 | 109.54 | 151.749 | 2,680.792 | 6,047.716 | 6,467.603 | 69.345 | 58.705 | 60.527 | 80.302 | 57.884 | 58.747 | 42.204 |
| Other Expenses
| 228.475 | 469 | 11.939 | 4.951 | 22.734 | 14.76 | 49.392 | 5.606 | 1,612.806 | 748.352 | 894.984 | 7,230.942 | 664.218 | -68.299 | -73.971 | -61.821 | -0.389 | -17.892 | -51.162 |
| Operating Expenses
| 955.3 | 886.9 | 770.235 | 853.23 | 553.894 | 406.937 | 830.11 | 732.075 | 1,764.555 | 748.352 | 894.984 | 7,230.942 | 733.563 | 498.992 | 517.835 | 429.214 | 250.74 | 221.881 | 160.331 |
| Operating Income
| 1,644.6 | 1,440.7 | 626.6 | 405.718 | 169.631 | 156.452 | -409.083 | 220.396 | 1,379.842 | 552.948 | 487.738 | 903.717 | 723.75 | 1,584.168 | 1,377.088 | 667.355 | 321.534 | 351.622 | 155.736 |
| Operating Income Ratio
| 0.267 | 0.281 | 0.149 | 0.102 | 0.078 | 0.075 | -0.275 | 0.059 | 0.319 | 0.124 | 0.065 | 0.111 | 0.082 | 0.151 | 0.115 | 0.086 | 0.078 | 0.115 | 0.07 |
| Total Other Income Expenses Net
| -757.6 | -79.9 | 239.2 | -387.124 | -6,004.548 | 528.873 | 240.177 | 644.342 | 141.104 | 40.586 | 186.867 | 26.74 | 54.839 | -82.268 | -96.037 | -93.709 | -33.137 | -59.001 | -71.299 |
| Income Before Tax
| 887 | 1,360.8 | 865.73 | 18.594 | -5,834.917 | 685.325 | -168.906 | 864.738 | 1,520.946 | 593.534 | 674.605 | 930.457 | 778.589 | 1,501.9 | 1,281.051 | 573.646 | 288.398 | 292.621 | 84.437 |
| Income Before Tax Ratio
| 0.144 | 0.266 | 0.206 | 0.005 | -2.699 | 0.33 | -0.113 | 0.233 | 0.351 | 0.133 | 0.09 | 0.114 | 0.089 | 0.143 | 0.107 | 0.074 | 0.07 | 0.096 | 0.038 |
| Income Tax Expense
| 375.5 | 391.9 | 221.072 | 77.327 | 72.028 | 3.221 | -85.642 | 67.214 | 247.381 | 186.227 | 182.642 | 272.296 | 267.123 | 493.507 | 439.621 | 200.339 | 104.735 | 113.095 | 14.682 |
| Net Income
| 511.5 | 968.9 | 644.658 | -58.733 | -5,906.945 | 682.104 | -83.264 | 797.524 | 1,273.565 | 407.308 | 491.963 | 658.161 | 511.466 | 1,008.394 | 841.43 | 373.307 | 183.663 | 179.526 | 69.755 |
| Net Income Ratio
| 0.083 | 0.189 | 0.154 | -0.015 | -2.732 | 0.329 | -0.056 | 0.215 | 0.294 | 0.092 | 0.066 | 0.081 | 0.058 | 0.096 | 0.07 | 0.048 | 0.044 | 0.059 | 0.031 |
| EPS
| 17.65 | 33.43 | 22.24 | -2.03 | -203.82 | 23.54 | -2.87 | 27.52 | 44.52 | 43.19 | 18 | 27.34 | 22.3 | 43.98 | 36.69 | 16.28 | 8.76 | 8.74 | 3.4 |
| EPS Diluted
| 17.65 | 33.43 | 22.24 | -2.03 | -203.82 | 23.54 | -2.87 | 27.52 | 44.52 | 43.19 | 18 | 27.34 | 22.3 | 43.98 | 36.69 | 16.28 | 8.76 | 8.74 | 3.4 |
| EBITDA
| 1,651.4 | 2,068.7 | 1,400.078 | 486.685 | -5,432.893 | 1,021.689 | 74.075 | 971.121 | 2,544.288 | 733.821 | 621.071 | 1,010.486 | 947.925 | 1,699.673 | 1,508.588 | 800.807 | 411.017 | 452.055 | 274.601 |
| EBITDA Ratio
| 0.268 | 0.404 | 0.333 | 0.122 | -2.513 | 0.493 | 0.05 | 0.261 | 0.588 | 0.165 | 0.083 | 0.124 | 0.108 | 0.161 | 0.126 | 0.103 | 0.1 | 0.148 | 0.123 |