Jindal Drilling & Industries Limited
NSE:JINDRILL.NS
626.7 (INR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,709.8 | 1,979.3 | 1,830.6 | 1,420.8 | 939.5 | 1,032.7 | 1,382.4 | 1,379.5 | 1,327.1 | 1,045.288 | 1,157.9 | 1,002.3 | 993.2 | 1,123.553 | 1,138 | 864.3 | 852.7 | 903.358 | 499.2 | 443.6 | 315.8 | 502.537 | 529.7 | 510.1 | 531.6 | 926.6 | 1,921.885 | 781.7 | 791.1 | 833 | 1,165.341 | 1,092.9 | 1,119.1 | 1,071.3 | 1,077.985 | 2,051.9 | 2,317.9 | 2,047.1 | 2,000.16 | 2,060.9 | 2,073.9 | 1,999.7 | 1,538.414 | 2,007.5 | 2,723.7 | 2,504.3 |
| Cost of Revenue
| 1,449.4 | 1,311 | 1,177.9 | 836.2 | 534.9 | 631.4 | 829.6 | 832.5 | 820 | 561.615 | 771.6 | 708.6 | 700.8 | 787.105 | 815.1 | 572.8 | 544.6 | 551.933 | 357.2 | 318.7 | 210.6 | 347.648 | 357.1 | 365.2 | 440.6 | 663.2 | 1,183.288 | 560.1 | 555 | 599.7 | 606.941 | 843.4 | 880.3 | 816.7 | 858.062 | 1,659.8 | 1,856 | 1,738.3 | -4,946.3 | 1,630 | 1,666 | 0 | 1,301.201 | 1,776 | 2,194.3 | 0 |
| Gross Profit
| 260.4 | 668.3 | 652.7 | 584.6 | 404.6 | 401.3 | 552.8 | 547 | 507.1 | 483.673 | 386.3 | 293.7 | 292.4 | 336.448 | 322.9 | 291.5 | 308.1 | 351.425 | 142 | 124.9 | 105.2 | 154.889 | 172.6 | 144.9 | 91 | 263.4 | 738.597 | 221.6 | 236.1 | 233.3 | 558.4 | 249.5 | 238.8 | 254.6 | 219.923 | 392.1 | 461.9 | 308.8 | 6,946.46 | 430.9 | 407.9 | 1,999.7 | 237.213 | 231.5 | 529.4 | 2,504.3 |
| Gross Profit Ratio
| 0.152 | 0.338 | 0.357 | 0.411 | 0.431 | 0.389 | 0.4 | 0.397 | 0.382 | 0.463 | 0.334 | 0.293 | 0.294 | 0.299 | 0.284 | 0.337 | 0.361 | 0.389 | 0.284 | 0.282 | 0.333 | 0.308 | 0.326 | 0.284 | 0.171 | 0.284 | 0.384 | 0.283 | 0.298 | 0.28 | 0.479 | 0.228 | 0.213 | 0.238 | 0.204 | 0.191 | 0.199 | 0.151 | 3.473 | 0.209 | 0.197 | 1 | 0.154 | 0.115 | 0.194 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 227.206 | 0 | 0 | 0 | 15.075 | 0 | 0 | 0 | 59.231 | 0 | 0 | 0 | 1,484.082 | 0 | 0 | 0 | 795.34 | 0 | 0 | 0 | 1,077.648 | 0 | 0 | 0 | 0 | 1,207.741 | 0 | 0 | 0 | 2,339.942 | 0 | 0 | 0 | 30.062 | 0 | 0 | 0 | 35.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 11.594 | 0 | 0 | 0 | 13.925 | 0 | 0 | 0 | 7.069 | 0 | 0 | 0 | 3.951 | 0 | 0 | 0 | 4.289 | 0 | 0 | 0 | 3.323 | 0 | 0 | 0 | 0 | 9.235 | 0 | 0 | 0 | 9.451 | 0 | 0 | 0 | 11.007 | 0 | 0 | 0 | 7.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 35.2 | 238.8 | 49.3 | 30 | 25.5 | 29 | 62.5 | 32.2 | 51.9 | 66.3 | 36.4 | 32.1 | 26 | 1,488.033 | 182.6 | 163.3 | 156.3 | 799.629 | 82.8 | 98.4 | 69.1 | 1,080.971 | 81.7 | 85.5 | 72.2 | 0 | 1,216.976 | 86.6 | 104 | 93 | 2,349.392 | 109.7 | 126.5 | 95.2 | 5,595.116 | 146.3 | 165.1 | 141.2 | 6,105.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 131.1 | 69.206 | 58.568 | 78.2 | 45.9 | 47 | 73.6 | 176.3 | 172.1 | -92.458 | 31.553 | 32.056 | 45.4 | -43.049 | 16.9 | 15.1 | 16 | -187.066 | 42.1 | 88.6 | 79.1 | -351.14 | 41.2 | 148.3 | 176.4 | 117.2 | -238.745 | 591.5 | 695.3 | 716.5 | 411.652 | 125.5 | 118.3 | 909.7 | 340.184 | 292.6 | 2,043.7 | 1,812.9 | 6,762.642 | 186.1 | 174 | 1,758.4 | 282.263 | 150.9 | 152.1 | 2,193.5 |
| Operating Expenses
| 35.2 | 334.8 | 261.5 | 212.1 | 147 | 173.3 | 260.9 | 229.4 | 223.2 | 166.735 | 215.2 | 203.7 | 184.6 | 25.13 | 306.3 | 287.8 | 234.1 | 209.894 | 123.2 | 129.8 | 91 | 95.337 | 113.8 | 104.4 | 93.4 | 117.2 | -238.745 | 591.5 | 695.3 | 716.5 | 411.652 | 125.5 | 118.3 | 909.7 | 340.184 | 292.6 | 2,043.7 | 1,812.9 | 6,762.642 | 186.1 | 174 | 1,758.4 | 282.263 | 150.9 | 152.1 | 2,193.5 |
| Operating Income
| 225.2 | 439.5 | 459.1 | 363.4 | 221.1 | 197.5 | 358.8 | 453.8 | 283.9 | 257.8 | 171.1 | 90 | 107.8 | 311.318 | 16.6 | 3.7 | 74 | 141.531 | 18.8 | -4.9 | 14.2 | 59.552 | 58.8 | 40.5 | -2.4 | 146.2 | 977.342 | 190.2 | 95.8 | 116.5 | 146.748 | 124 | 120.5 | 161.6 | -120.262 | 99.5 | 274.2 | 234.2 | 183.817 | 244.8 | 233.9 | 241.3 | -45.05 | 80.6 | 377.3 | 310.8 |
| Operating Income Ratio
| 0.132 | 0.222 | 0.251 | 0.256 | 0.235 | 0.191 | 0.26 | 0.329 | 0.214 | 0.247 | 0.148 | 0.09 | 0.109 | 0.277 | 0.015 | 0.004 | 0.087 | 0.157 | 0.038 | -0.011 | 0.045 | 0.119 | 0.111 | 0.079 | -0.005 | 0.158 | 0.509 | 0.243 | 0.121 | 0.14 | 0.126 | 0.113 | 0.108 | 0.151 | -0.112 | 0.048 | 0.118 | 0.114 | 0.092 | 0.119 | 0.113 | 0.121 | -0.029 | 0.04 | 0.139 | 0.124 |
| Total Other Income Expenses Net
| 80.5 | -487.1 | -36.6 | -39.8 | -32.6 | -32 | -19.3 | -14 | 132.4 | 15.5 | 201 | 25.8 | -3.1 | 202.376 | -182.4 | -249.4 | -157.5 | -5,502.948 | -146.8 | -249.7 | -105.1 | 197.773 | 41.6 | 145.8 | 176.9 | -25.3 | 149.604 | -4.4 | -1.2 | -2.9 | 48.786 | -3 | -2.3 | -2.9 | 194.567 | -2.3 | -3.7 | -1.6 | 32.64 | -1.7 | -3.5 | -0.7 | 58.839 | -1 | -6 | -2 |
| Income Before Tax
| 305.7 | -47.6 | 422.5 | 323.6 | 188.5 | 165.5 | 339.5 | 439.8 | 416.3 | 273.23 | 372.1 | 115.8 | 104.7 | 513.694 | -165.8 | -245.7 | -83.5 | -5,361.417 | -128 | -254.6 | -90.9 | 257.325 | 100.4 | 186.3 | 174.5 | 120.9 | 1,126.946 | 185.8 | 94.6 | 113.6 | 195.534 | 121 | 118.2 | 158.7 | 74.305 | 97.2 | 270.5 | 232.6 | 216.457 | 243.1 | 230.4 | 240.6 | 13.789 | 79.6 | 371.3 | 308.8 |
| Income Before Tax Ratio
| 0.179 | -0.024 | 0.231 | 0.228 | 0.201 | 0.16 | 0.246 | 0.319 | 0.314 | 0.261 | 0.321 | 0.116 | 0.105 | 0.457 | -0.146 | -0.284 | -0.098 | -5.935 | -0.256 | -0.574 | -0.288 | 0.512 | 0.19 | 0.365 | 0.328 | 0.13 | 0.586 | 0.238 | 0.12 | 0.136 | 0.168 | 0.111 | 0.106 | 0.148 | 0.069 | 0.047 | 0.117 | 0.114 | 0.108 | 0.118 | 0.111 | 0.12 | 0.009 | 0.04 | 0.136 | 0.123 |
| Income Tax Expense
| 76.1 | 102.3 | 103.1 | 102.4 | 67.8 | 63.6 | 90.8 | 122.4 | 115.1 | 81.272 | 27.8 | 79.9 | 32.2 | 68.027 | -1.3 | -5.1 | 15.7 | 106.628 | -47.9 | -3.5 | 16.8 | -106.679 | 18.5 | 36.4 | 55 | 26.1 | 112.181 | 61 | 34.6 | 39.6 | 76.727 | 46.9 | 26.2 | 36.4 | 17.942 | 36 | 78.2 | 50.5 | 66.496 | 78.9 | 72.3 | 54.6 | 18.423 | 20.7 | 123.6 | 99.4 |
| Net Income
| 438.6 | -149.9 | 319.4 | 221.2 | 120.7 | 101.849 | 248.7 | 317.4 | 301.2 | 191.958 | 344.3 | 35.9 | 72.5 | 445.567 | -164.5 | -240.6 | -99.2 | -5,468.045 | -80.1 | -251.1 | -107.7 | 364.004 | 81.9 | 149.9 | 119.5 | 94.8 | 1,014.765 | 124.8 | 60 | 74 | 118.808 | 74.1 | 92 | 122.3 | 56.363 | 61.2 | 192.3 | 182.1 | 149.961 | 164.1 | 158.1 | 186 | -4.634 | 58.9 | 247.7 | 209.4 |
| Net Income Ratio
| 0.257 | -0.076 | 0.174 | 0.156 | 0.128 | 0.099 | 0.18 | 0.23 | 0.227 | 0.184 | 0.297 | 0.036 | 0.073 | 0.397 | -0.145 | -0.278 | -0.116 | -6.053 | -0.16 | -0.566 | -0.341 | 0.724 | 0.155 | 0.294 | 0.225 | 0.102 | 0.528 | 0.16 | 0.076 | 0.089 | 0.102 | 0.068 | 0.082 | 0.114 | 0.052 | 0.03 | 0.083 | 0.089 | 0.075 | 0.08 | 0.076 | 0.093 | -0.003 | 0.029 | 0.091 | 0.084 |
| EPS
| 15.13 | -5.18 | 11.02 | 7.63 | 4.16 | 3.51 | 8.58 | 10.95 | 10.39 | 6.62 | 11.88 | 1.24 | 2.5 | 15.39 | -5.68 | -8.29 | -3.42 | -188.84 | -2.76 | -8.66 | -3.72 | 12.56 | 2.83 | 5.17 | 4.12 | 3.3 | 35.01 | 4.31 | 2.07 | 3.43 | 4.1 | 2.56 | 3.17 | 4.22 | 1.94 | 2.11 | 7.49 | 7.09 | 5.17 | 6.4 | 6.89 | 8.12 | -0.16 | 2.57 | 0.11 | 9.13 |
| EPS Diluted
| 15.13 | -5.18 | 11.02 | 7.63 | 4.16 | 3.51 | 8.58 | 10.95 | 10.39 | 6.62 | 11.88 | 1.24 | 2.5 | 15.39 | -5.68 | -8.29 | -3.42 | -188.63 | -2.76 | -8.66 | -3.72 | 12.56 | 2.83 | 5.17 | 4.12 | 3.3 | 35.01 | 4.31 | 2.07 | 3.43 | 4.1 | 2.56 | 3.17 | 4.22 | 1.94 | 2.11 | 7.49 | 7.09 | 5.17 | 6.4 | 6.89 | 8.12 | -0.16 | 2.57 | 0.11 | 9.13 |
| EBITDA
| 385.4 | -28.5 | 459.1 | 363.4 | 221.1 | 197.5 | 358.8 | 453.8 | 430.9 | 318.684 | 388.7 | 132.3 | 126.3 | 547.132 | -127.7 | -206.5 | -51.6 | -5,319.078 | -103.3 | -210.4 | -57.7 | 415.933 | 133.3 | 222.1 | 194.2 | 170.8 | 2,023.888 | 231.1 | 136.1 | 153.2 | 223.321 | 160.3 | 160.8 | 189.3 | -67.529 | 127.1 | 301.2 | 260.2 | 211.986 | 271.6 | 260.1 | 266.8 | 96.625 | 108.3 | 405.3 | 337.6 |
| EBITDA Ratio
| 0.225 | -0.014 | 0.251 | 0.256 | 0.235 | 0.191 | 0.26 | 0.329 | 0.325 | 0.305 | 0.336 | 0.132 | 0.127 | 0.487 | -0.112 | -0.239 | -0.061 | -5.888 | -0.207 | -0.474 | -0.183 | 0.828 | 0.252 | 0.435 | 0.365 | 0.184 | 1.053 | 0.296 | 0.172 | 0.184 | 0.192 | 0.147 | 0.144 | 0.177 | -0.063 | 0.062 | 0.13 | 0.127 | 0.106 | 0.132 | 0.125 | 0.133 | 0.063 | 0.054 | 0.149 | 0.135 |